sunnysands caravan park limited

Live MatureMidHigh

sunnysands caravan park limited Company Information

Share SUNNYSANDS CARAVAN PARK LIMITED

Company Number

00746345

Shareholders

lyons holiday park limited

Group Structure

View All

Industry

Holiday centres and villages

 

Registered Address

c/o champion allwoods limited, 2nd floor, refuge house, chester, CH1 2LE

sunnysands caravan park limited Estimated Valuation

£13.3m

Pomanda estimates the enterprise value of SUNNYSANDS CARAVAN PARK LIMITED at £13.3m based on a Turnover of £10.4m and 1.29x industry multiple (adjusted for size and gross margin).

sunnysands caravan park limited Estimated Valuation

£18.7m

Pomanda estimates the enterprise value of SUNNYSANDS CARAVAN PARK LIMITED at £18.7m based on an EBITDA of £4m and a 4.69x industry multiple (adjusted for size and gross margin).

sunnysands caravan park limited Estimated Valuation

£64.4k

Pomanda estimates the enterprise value of SUNNYSANDS CARAVAN PARK LIMITED at £64.4k based on Net Assets of £25k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sunnysands Caravan Park Limited Overview

Sunnysands Caravan Park Limited is a live company located in chester, CH1 2LE with a Companies House number of 00746345. It operates in the holiday centres and villages sector, SIC Code 55201. Founded in January 1963, it's largest shareholder is lyons holiday park limited with a 100% stake. Sunnysands Caravan Park Limited is a mature, mid sized company, Pomanda has estimated its turnover at £10.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sunnysands Caravan Park Limited Health Check

Pomanda's financial health check has awarded Sunnysands Caravan Park Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

annual sales of £10.4m, make it larger than the average company (£8.1m)

£10.4m - Sunnysands Caravan Park Limited

£8.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (11.4%)

20% - Sunnysands Caravan Park Limited

11.4% - Industry AVG

production

Production

with a gross margin of 76.9%, this company has a comparable cost of product (64.5%)

76.9% - Sunnysands Caravan Park Limited

64.5% - Industry AVG

profitability

Profitability

an operating margin of 33.1% make it more profitable than the average company (8%)

33.1% - Sunnysands Caravan Park Limited

8% - Industry AVG

employees

Employees

with 70 employees, this is similar to the industry average (81)

70 - Sunnysands Caravan Park Limited

81 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.3k, the company has a higher pay structure (£21.1k)

£27.3k - Sunnysands Caravan Park Limited

£21.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £148.1k, this is more efficient (£113.6k)

£148.1k - Sunnysands Caravan Park Limited

£113.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sunnysands Caravan Park Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sunnysands Caravan Park Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sunnysands Caravan Park Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sunnysands Caravan Park Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Sunnysands Caravan Park Limited

- - Industry AVG

SUNNYSANDS CARAVAN PARK LIMITED financials

EXPORTms excel logo

Sunnysands Caravan Park Limited's latest turnover from February 2024 is £10.4 million and the company has net assets of £25 thousand. According to their latest financial statements, Sunnysands Caravan Park Limited has 70 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Jan 2023Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover10,370,1577,569,4516,048,4696,334,9737,666,44611,364,7856,338,4577,106,7236,185,93469,948,20145,473,76330,226,9749,250,25212,554,492
Other Income Or Grants
Cost Of Sales2,396,9691,792,0911,149,9162,606,0752,990,5024,512,9112,483,5652,851,2212,371,83024,823,45815,346,11310,441,6133,031,6604,427,162
Gross Profit7,973,1885,777,3604,898,5533,728,8974,675,9446,851,8743,854,8934,255,5023,814,10445,124,74330,127,65019,785,3616,218,5928,127,330
Admin Expenses4,545,9814,193,3863,401,7413,840,7184,217,1235,563,4203,043,5303,347,5062,702,45543,994,92929,212,49618,842,3105,344,6487,223,880-8,831,968
Operating Profit3,427,2071,583,9741,496,812-111,821458,8211,288,454811,363907,9961,111,6491,129,814915,154943,051873,944903,4508,831,968
Interest Payable1,8541,232
Interest Receivable2417,87012,4804,77628,03320,92111,3835,47310,4279,14116,91224,27921,84819,1578,925
Pre-Tax Profit3,425,3771,600,6121,529,863-107,045486,8541,309,375822,746913,4691,122,0751,138,956932,066967,330895,792922,6078,840,893
Tax-888,791-1,059,511-165,384-92,502-248,781-156,322-182,694-224,415-239,181-214,375-232,159-232,906-258,330-2,475,450
Profit After Tax2,536,586541,1011,364,479-107,045394,3521,060,594666,424730,775897,660899,775717,691735,171662,886664,2776,365,443
Dividends Paid
Retained Profit2,536,586541,1011,364,479-107,045394,3521,060,594666,424730,775897,660899,775717,691735,171662,886664,2776,365,443
Employee Costs1,908,9101,538,1701,719,8801,043,236883,261869,449883,457859,784788,22014,315,8759,720,9787,322,1502,268,9822,979,015
Number Of Employees705062564849494747920619494141177
EBITDA*3,998,9452,130,5891,862,457223,131728,1791,480,6051,146,2441,223,6361,440,8451,460,9741,197,1801,167,6801,120,1521,128,4939,036,780

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Jan 2023Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets20,736,39021,132,64221,106,75020,945,33520,528,04020,073,44619,956,23419,850,11620,025,43120,112,84416,608,23716,637,00816,363,49816,210,118
Intangible Assets6,75847,29287,826128,360168,894
Investments & Other1,020,571100100
Debtors (Due After 1 year)
Total Fixed Assets20,736,39022,153,21321,106,75020,945,33520,528,04020,080,20420,003,52619,937,94220,153,79120,281,73816,608,23716,637,00816,363,59816,210,218
Stock & work in progress425,863442,506257,145667,455307,403428,155335,822415,281508,878477,941498,508453,293329,077275,886
Trade Debtors2,629,608343,325295,552342,443573,485264,151343,081362,2872,033,4281,117,799761,827300,475449,180401,711
Group Debtors8,098,178
Misc Debtors25,00013,311810,1041,489,4583,254,3833,746,2843,916,0353,457,0382,638,857101,591
Cash1,105,0206,489,3265,267,8204,284,6453,190,9042,388,0852,165,1122,213,1331,957,4691,699,0385,065,6694,646,0114,093,0173,569,832
misc current assets164,116194,619
total current assets25,00012,271,9808,085,2617,309,9758,548,9267,818,0766,996,4266,301,0535,629,5584,499,7753,294,7786,326,0045,501,3705,035,3904,442,048
total assets25,00033,008,37030,238,47428,416,72529,494,26128,346,11627,076,63026,304,57925,567,50024,653,56623,576,51622,934,24122,138,37821,398,98820,652,266
Bank overdraft
Bank loan
Trade Creditors 44,788478,064497,622764,308150,374288,831170,735133,5062,104,9511,971,6762,057,0921,962,4001,900,8961,829,481
Group/Directors Accounts
other short term finances
hp & lease commitments4,5509,176
other current liabilities3,742,1171,737,5061,396,0522,096,5332,287,6741,963,3251,975,7942,003,719
total current liabilities3,786,9052,220,1201,902,8502,860,8412,438,0482,252,1562,146,5292,137,2252,104,9511,971,6762,057,0921,962,4001,900,8961,829,481
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,905,0102,243,0002,103,0002,115,5001,784,5001,761,5001,761,5001,764,500216,000172,000162,000196,000181,000169,970
total long term liabilities2,905,0102,243,0002,103,0002,115,5001,784,5001,761,5001,761,5001,764,500216,000172,000162,000196,000181,000169,970
total liabilities6,691,9154,463,1204,005,8504,976,3414,222,5484,013,6563,908,0293,901,7252,320,9512,143,6762,219,0922,158,4002,081,8961,999,451
net assets25,00026,316,45525,775,35424,410,87524,517,92024,123,56823,062,97422,396,55021,665,77522,332,61521,432,84020,715,14919,979,97819,317,09218,652,815
total shareholders funds25,00026,316,45525,775,35424,410,87524,517,92024,123,56823,062,97422,396,55021,665,77522,332,61521,432,84020,715,14919,979,97819,317,09218,652,815
Feb 2024Jan 2023Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit3,427,2071,583,9741,496,812-111,821458,8211,288,454811,363907,9961,111,6491,129,814915,154943,051873,944903,4508,831,968
Depreciation571,738546,615365,645334,952269,358185,393294,347275,106288,662331,160282,026224,629246,208225,043204,812
Amortisation6,75840,53440,53440,534
Tax-888,791-1,059,511-165,384-92,502-248,781-156,322-182,694-224,415-239,181-214,375-232,159-232,906-258,330-2,475,450
Stock-425,863425,863185,361-410,310360,052-120,75292,333-79,459-93,59730,937-20,56745,215124,21653,191275,886
Debtors-10,716,09710,741,097-631,581-1,811,816-722,943139,583380,067798,975967,716915,629355,972359,761-47,11447,469401,711
Creditors-44,78844,788-19,558-266,686613,934-138,457118,09637,229-1,971,445133,275-85,41694,69261,50471,4151,829,481
Accruals and Deferred Income-3,742,1173,742,117341,454-700,481-191,141324,349-12,469-27,9252,003,719
Deferred Taxes & Provisions-2,905,0102,905,010140,000-12,500331,00023,000-3,0001,548,50044,00010,000-34,00015,00011,030169,970
Cash flow from operations7,560,199-3,403,9672,605,1891,465,5901,752,3611,421,885623,149327,7301,923,085452,502571,984591,237886,648851,9487,883,184
Investing Activities
capital expenditure-496,367-686,653-639,987-411,559-381,224-113,347-203,213-3,955,527-195,858-519,718-378,423-16,414,930
Change in Investments1,020,571-100100
cash flow from investments-1,020,571-496,367-686,653-639,987-411,559-381,224-113,347-203,213-3,955,527-195,858-519,618-378,423-16,415,030
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-4,6269,176
other long term liabilities
share issue-28,828,04125,775,354-1,564,50012,287,372
interest-1,83016,63812,4804,77628,03320,92111,3835,47310,4279,14116,91224,27921,84819,1578,925
cash flow from financing-28,829,87125,791,9927,85413,95228,03320,92111,3835,473-1,554,0739,14116,91224,27921,84819,15712,296,297
cash and cash equivalents
cash-1,105,0201,105,0201,221,506983,1751,093,741802,819222,973-48,021255,664258,431-3,366,631419,658552,994523,1853,569,832
overdraft
change in cash-1,105,0201,105,0201,221,506983,1751,093,741802,819222,973-48,021255,664258,431-3,366,631419,658552,994523,1853,569,832

sunnysands caravan park limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sunnysands caravan park limited. Get real-time insights into sunnysands caravan park limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sunnysands Caravan Park Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sunnysands caravan park limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in CH1 area or any other competitors across 12 key performance metrics.

sunnysands caravan park limited Ownership

SUNNYSANDS CARAVAN PARK LIMITED group structure

Sunnysands Caravan Park Limited has no subsidiary companies.

Ultimate parent company

1 parent

SUNNYSANDS CARAVAN PARK LIMITED

00746345

SUNNYSANDS CARAVAN PARK LIMITED Shareholders

lyons holiday park limited 100%

sunnysands caravan park limited directors

Sunnysands Caravan Park Limited currently has 3 directors. The longest serving directors include Mr Geoffrey Mound (Jul 2022) and Mr Geoffrey Mound (Jul 2022).

officercountryagestartendrole
Mr Geoffrey MoundUnited Kingdom49 years Jul 2022- Director
Mr Geoffrey MoundUnited Kingdom80 years Jul 2022- Director
Mr Joseph MoundUnited Kingdom46 years Jul 2022- Director

P&L

February 2024

turnover

10.4m

+37%

operating profit

3.4m

+116%

gross margin

76.9%

+0.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

25k

-1%

total assets

25k

-1%

cash

0

-1%

net assets

Total assets minus all liabilities

sunnysands caravan park limited company details

company number

00746345

Type

Private limited with Share Capital

industry

55201 - Holiday centres and villages

incorporation date

January 1963

age

62

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

CHAMPION ACCOUNTANTS LLP

address

c/o champion allwoods limited, 2nd floor, refuge house, chester, CH1 2LE

Bank

-

Legal Advisor

-

sunnysands caravan park limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to sunnysands caravan park limited. Currently there are 1 open charges and 3 have been satisfied in the past.

sunnysands caravan park limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUNNYSANDS CARAVAN PARK LIMITED. This can take several minutes, an email will notify you when this has completed.

sunnysands caravan park limited Companies House Filings - See Documents

datedescriptionview/download