stroud masonic hall limited

stroud masonic hall limited Company Information

Share STROUD MASONIC HALL LIMITED
Live 
MatureSmallHealthy

Company Number

00746731

Industry

Activities of other membership organisations n.e.c.

 

Public houses and bars

 

Shareholders

hicks beach lodge no. 2407

sherborne lodge no. 702

View All

Group Structure

View All

Contact

Registered Address

the hill merrywalks, stroud, glos, GL5 4EP

stroud masonic hall limited Estimated Valuation

£484.9k

Pomanda estimates the enterprise value of STROUD MASONIC HALL LIMITED at £484.9k based on a Turnover of £859.2k and 0.56x industry multiple (adjusted for size and gross margin).

stroud masonic hall limited Estimated Valuation

£51.6k

Pomanda estimates the enterprise value of STROUD MASONIC HALL LIMITED at £51.6k based on an EBITDA of £13.8k and a 3.73x industry multiple (adjusted for size and gross margin).

stroud masonic hall limited Estimated Valuation

£888.2k

Pomanda estimates the enterprise value of STROUD MASONIC HALL LIMITED at £888.2k based on Net Assets of £372.4k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stroud Masonic Hall Limited Overview

Stroud Masonic Hall Limited is a live company located in glos, GL5 4EP with a Companies House number of 00746731. It operates in the public houses and bars sector, SIC Code 56302. Founded in January 1963, it's largest shareholder is hicks beach lodge no. 2407 with a 18.1% stake. Stroud Masonic Hall Limited is a mature, small sized company, Pomanda has estimated its turnover at £859.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stroud Masonic Hall Limited Health Check

Pomanda's financial health check has awarded Stroud Masonic Hall Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £859.2k, make it larger than the average company (£483.5k)

£859.2k - Stroud Masonic Hall Limited

£483.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (5.8%)

9% - Stroud Masonic Hall Limited

5.8% - Industry AVG

production

Production

with a gross margin of 42.9%, this company has a higher cost of product (77.5%)

42.9% - Stroud Masonic Hall Limited

77.5% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (3.4%)

1.6% - Stroud Masonic Hall Limited

3.4% - Industry AVG

employees

Employees

with 11 employees, this is similar to the industry average (13)

11 - Stroud Masonic Hall Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.9k, the company has an equivalent pay structure (£20.9k)

£20.9k - Stroud Masonic Hall Limited

£20.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.1k, this is more efficient (£49.5k)

£78.1k - Stroud Masonic Hall Limited

£49.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is later than average (10 days)

47 days - Stroud Masonic Hall Limited

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is quicker than average (41 days)

28 days - Stroud Masonic Hall Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stroud Masonic Hall Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Stroud Masonic Hall Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.2%, this is a lower level of debt than the average (48.9%)

9.2% - Stroud Masonic Hall Limited

48.9% - Industry AVG

STROUD MASONIC HALL LIMITED financials

EXPORTms excel logo

Stroud Masonic Hall Limited's latest turnover from September 2023 is estimated at £859.2 thousand and the company has net assets of £372.4 thousand. According to their latest financial statements, we estimate that Stroud Masonic Hall Limited has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover859,238510,585415,181661,744554,610339,208331,388225,992208,240239,212238,902315,488224,724142,7770
Other Income Or Grants000000000000000
Cost Of Sales490,947283,974241,455373,182294,291183,010176,719135,138129,583147,789154,199197,753142,73287,0760
Gross Profit368,291226,611173,726288,562260,320156,198154,66990,85378,65791,42384,703117,73581,99255,7000
Admin Expenses354,455209,980180,089259,857236,963147,229-102,32190,60874,15883,20671,84794,57312,11163,030-35,010
Operating Profit13,83616,631-6,36328,70523,3578,969256,9902454,4998,21712,85623,16269,881-7,33035,010
Interest Payable0000000006481,6042,1312,8073,6842,053
Interest Receivable0000006431381441281328787
Pre-Tax Profit13,83616,631-6,36328,70523,3578,969256,9962894,6387,71311,38121,16367,161-11,00632,964
Tax-3,459-3,1600-5,454-4,438-1,704-48,829-58-927-1,620-2,618-5,079-17,4620-9,230
Profit After Tax10,37713,471-6,36323,25118,9197,265208,1672313,7106,0938,76316,08449,699-11,00623,734
Dividends Paid000000000000000
Retained Profit10,37713,471-6,36323,25118,9197,265208,1672313,7106,0938,76316,08449,699-11,00623,734
Employee Costs229,567156,319148,946190,852154,72297,35292,12472,28856,20057,74857,74274,67854,86836,8820
Number Of Employees11881085543334320
EBITDA*13,83616,631-6,36328,70523,3578,969256,9909,24213,49617,21421,85231,95777,7711,00343,273

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets297,471297,471297,471297,471297,471301,575305,933616,798625,795634,792643,789650,765650,515658,405665,443
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets297,471297,471297,471297,471297,471301,575305,933616,798625,795634,792643,789650,765650,515658,405665,443
Stock & work in progress00000003,0863,4183,6974,6254,6944,6564,7103,453
Trade Debtors112,72677,36783,22898,12471,76646,62740,65627,05421,19324,20323,82735,46922,30114,2769,706
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000004,67730,09825,27832,36718,68934,2895022,795
misc current assets000000000000000
total current assets112,72677,36783,22898,12471,76646,62740,65634,81754,70953,17860,81958,85261,24619,48815,954
total assets410,197374,838380,699395,595369,237348,202346,589651,615680,504687,970704,608709,617711,761677,893681,397
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 37,80212,82032,15240,68537,57835,46241,11443,28452,57754,34650,33149,32752,48954,29132,767
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities37,80212,82032,15240,68537,57835,46241,11443,28452,57754,34650,33149,32752,48954,29132,767
loans000000000019,94829,39136,17450,20363,165
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000003,41223,23932,64639,44444,77753,06053,06054,120
provisions000000000000000
total long term liabilities00000003,41223,23932,64659,39274,16889,234103,263117,285
total liabilities37,80212,82032,15240,68537,57835,46241,11446,69675,81686,992109,723123,495141,723157,554150,052
net assets372,395362,018348,547354,910331,659312,740305,475604,919604,688600,978594,885586,122570,038520,339531,345
total shareholders funds372,395362,018348,547354,910331,659312,740305,475604,919604,688600,978594,885586,122570,038520,339531,345
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit13,83616,631-6,36328,70523,3578,969256,9902454,4998,21712,85623,16269,881-7,33035,010
Depreciation00000008,9978,9978,9978,9968,7957,8908,3338,263
Amortisation000000000000000
Tax-3,459-3,1600-5,454-4,438-1,704-48,829-58-927-1,620-2,618-5,079-17,4620-9,230
Stock000000-3,086-332-279-928-6938-541,2573,453
Debtors35,359-5,861-14,89626,35825,1395,97113,6025,861-3,010376-11,64213,1688,0254,5709,706
Creditors24,982-19,332-8,5333,1072,116-5,652-2,170-9,293-1,7694,0151,004-3,162-1,80221,52432,767
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations0000-4,104-4,358195,475-5,63814,08920,16131,94910,51050,53616,70053,651
Investing Activities
capital expenditure00004,1044,358310,865000-2,020-9,0450-1,295-673,706
Change in Investments000000000000000
cash flow from investments00004,1044,358310,865000-2,020-9,0450-1,295-673,706
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000-19,948-9,443-6,783-14,029-12,96263,165
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000-3,412-19,827-9,407-6,798-5,333-8,2830-1,06054,120
share issue000000-507,6110000000507,611
interest000000643138-504-1,476-1,999-2,720-3,676-2,046
cash flow from financing000000-511,017-19,784-9,269-27,250-16,252-17,065-16,749-17,698622,850
cash and cash equivalents
cash000000-4,677-25,4214,820-7,08913,678-15,60033,787-2,2932,795
overdraft000000000000000
change in cash000000-4,677-25,4214,820-7,08913,678-15,60033,787-2,2932,795

stroud masonic hall limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stroud masonic hall limited. Get real-time insights into stroud masonic hall limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stroud Masonic Hall Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stroud masonic hall limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in GL5 area or any other competitors across 12 key performance metrics.

stroud masonic hall limited Ownership

STROUD MASONIC HALL LIMITED group structure

Stroud Masonic Hall Limited has no subsidiary companies.

Ultimate parent company

STROUD MASONIC HALL LIMITED

00746731

STROUD MASONIC HALL LIMITED Shareholders

hicks beach lodge no. 2407 18.08%
sherborne lodge no. 702 16.92%
st. lawrence lodge no. 5928 12.59%
royal york lodge no. 2709 10.5%
vigilantia lodge no. 8021 9.99%
old marlingtonian lodge no. 8499 9.03%
old wycliffian lodge no. 7228 8.77%
sherborne chapter no. 702 4.25%
stroud mark lodge no. 1039 2.67%
stroud chapter rose croix no. 840 1.79%

stroud masonic hall limited directors

Stroud Masonic Hall Limited currently has 8 directors. The longest serving directors include Mr Raymond Bennett (Feb 2003) and Mr Graham Smith (Feb 2004).

officercountryagestartendrole
Mr Raymond Bennett78 years Feb 2003- Director
Mr Graham Smith71 years Feb 2004- Director
Mr John Jutsum75 years Jun 2005- Director
Mr David StaffordUnited Kingdom68 years Feb 2014- Director
Mr Edward Whitlock75 years Feb 2015- Director
Mr Darren BalchinEngland53 years Mar 2021- Director
Mr Graham BiggsEngland79 years Mar 2021- Director
Mr Tim ThompsonEngland48 years Feb 2024- Director

P&L

September 2023

turnover

859.2k

+68%

operating profit

13.8k

0%

gross margin

42.9%

-3.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

372.4k

+0.03%

total assets

410.2k

+0.09%

cash

0

0%

net assets

Total assets minus all liabilities

stroud masonic hall limited company details

company number

00746731

Type

Private limited with Share Capital

industry

94990 - Activities of other membership organisations n.e.c.

56302 - Public houses and bars

incorporation date

January 1963

age

61

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

GCSD ACCOUNTANTS LIMITED

auditor

-

address

the hill merrywalks, stroud, glos, GL5 4EP

Bank

-

Legal Advisor

-

stroud masonic hall limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to stroud masonic hall limited. Currently there are 2 open charges and 2 have been satisfied in the past.

stroud masonic hall limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STROUD MASONIC HALL LIMITED. This can take several minutes, an email will notify you when this has completed.

stroud masonic hall limited Companies House Filings - See Documents

datedescriptionview/download