F.p.smith Motors Limited

POWER SEARCH PRICING

SOLUTIONS

f.p.smith motors limited Company Information

Company Number

00756697

Next Accounts

Dec 2025

Directors

Daniel Fitzjohn

Mark Edwards

View All

Shareholders

f p smith (holdings) ltd

Group Structure

View All

Industry

Sale of new cars and light motor vehicles

Registered Address

sturrock way bretton way, bretton, peterborough, cambridgeshire, PE3 8YL

Website

http://nissan.co.uk

f.p.smith motors limited Estimated Valuation

£21.9m

Pomanda estimates the enterprise value of F.P.SMITH MOTORS LIMITED at £21.9m based on a Turnover of £37m and 0.59x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

F.p.smith Motors Limited is a live company located in peterborough, PE3 8YL with a Companies House number of 00756697. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in April 1963, it's largest shareholder is f p smith (holdings) ltd with a 100% stake. F.p.smith Motors Limited is a mature, large sized company, Pomanda has estimated its turnover at £37m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded F.P.Smith Motors Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

5 Regular

5 Weak

Size

annual sales of £37m, make it smaller than the average company (£53.2m)

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (12.5%)

EXPORT

F.P.Smith Motors Limited's latest turnover from March 2024 is £37 million and the company has net assets of £2.7 million. According to their latest financial statements, F.P.Smith Motors Limited has 58 employees and maintains cash reserves of £246.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	37,004,754	32,518,418	27,422,147	23,086,192	24,090,684	23,878,914	23,474,749	23,419,833	18,323,926	16,184,282	13,587,799	25,675,572	27,514,219	21,513,473	21,970,532
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	33,087,306	28,729,400	23,882,713	20,279,137	21,237,462	20,977,525	20,864,532	20,940,228	16,270,694	14,242,017	11,895,482	22,943,796	24,577,477	19,193,621	19,436,699
Gross Profit	3,917,448	3,789,018	3,539,434	2,807,055	2,853,222	2,901,389	2,610,217	2,479,605	2,053,232	1,942,265	1,692,317	2,731,776	2,936,742	2,319,852	2,533,833
Admin Expenses	3,428,134	3,215,897	2,937,164	2,552,552	2,631,972	2,697,607	2,428,219	2,218,264	1,935,287	1,724,546	1,571,128	2,633,951	2,847,977	2,643,314	2,534,760
Operating Profit	489,314	573,121	602,270	254,503	221,250	203,782	181,998	261,341	117,945	217,719	121,189	97,825	88,765	-323,462	-927
Interest Payable	1,840	5,405	7,243	533	16,256	19,136	5,578	2,616	1,861	2,215	5,407	13,000	13,000	6,500	5,094
Interest Receivable	0	0	0	0	0	0	13	0	0	0	0	1,655	958	1,132	0
Pre-Tax Profit	487,474	567,716	595,027	253,970	204,994	184,646	176,433	258,725	116,084	215,504	115,782	86,480	76,723	-328,830	0
Tax	-114,427	-118,609	-117,370	-48,792	-43,332	-35,901	-31,523	-48,917	-23,318	-41,293	-27,235	-20,755	-19,948	0	0
Profit After Tax	373,047	449,107	477,657	205,178	161,662	148,745	144,910	209,808	92,766	174,211	88,547	65,725	56,775	-328,830	0
Dividends Paid	0	1,500,000	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	373,047	-1,050,893	477,657	205,178	161,662	148,745	144,910	209,808	92,766	174,211	88,547	65,725	56,775	-328,830	0
Employee Costs	2,337,784	2,205,727	2,028,067	1,894,413	1,766,542	1,719,106	1,516,380	1,352,910	1,160,821	1,077,438	979,927	1,825,066	2,030,611	1,565,919	832,634
Number Of Employees	58	56	56	54	55	52	51	47	43	43	39	69	78	60	65
EBITDA*	540,721	623,398	649,534	297,605	266,379	244,311	219,436	314,127	152,114	238,186	140,552	118,424	116,433	-294,214	31,488

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	148,943	188,053	211,306	219,041	277,908	262,162	270,088	169,022	201,938	90,718	97,587	113,016	130,094	156,858	157,430
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	148,943	188,053	211,306	219,041	277,908	262,162	270,088	169,022	201,938	90,718	97,587	113,016	130,094	156,858	157,430
Stock & work in progress	5,389,996	3,009,039	2,259,677	2,176,687	2,359,088	2,219,216	2,264,680	2,048,961	1,713,584	1,582,443	1,460,684	1,124,337	987,784	951,743	616,342
Trade Debtors	2,065,913	1,357,691	1,386,224	1,734,953	1,043,537	2,220,319	2,573,227	1,859,090	1,921,181	1,880,760	986,172	1,587,341	1,704,822	1,463,851	1,665,883
Group Debtors	452,025	98,885	3,663	0	0	48,810	717	198,884	883,382	719,567	954,977	0	0	0	0
Misc Debtors	128,214	167,020	68,833	80,205	99,052	107,475	76,240	71,733	62,719	82,633	68,901	0	0	0	0
Cash	246,350	446,342	1,915,376	1,714,917	717,460	322,428	209,519	210,272	817,183	570,538	218,705	360,781	301,400	81,693	370,961
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	8,282,498	5,078,977	5,633,773	5,706,762	4,219,137	4,918,248	5,124,383	4,388,940	5,398,049	4,835,941	3,689,439	3,072,459	2,994,006	2,497,287	2,653,186
total assets	8,431,441	5,267,030	5,845,079	5,925,803	4,497,045	5,180,410	5,394,471	4,557,962	5,599,987	4,926,659	3,787,026	3,185,475	3,124,100	2,654,145	2,810,616
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	4,848,679	2,005,410	1,340,165	2,063,058	1,177,483	1,992,962	2,183,138	1,389,999	1,450,879	1,271,505	951,167	1,265,119	1,266,609	847,394	876,635
Group/Directors Accounts	42,536	620	370,666	318,679	86,995	9,757	278,559	351,911	1,617,801	1,239,513	703,690	0	0	0	0
other short term finances	200,000	200,000	200,000	200,000	200,000	200,000	200,000	200,000	200,000	200,000	200,000	200,000	200,000	200,000	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	568,613	645,054	475,000	358,858	250,175	371,694	268,566	313,748	228,154	228,572	115,539	0	0	0	0
total current liabilities	5,659,828	2,851,084	2,385,831	2,940,595	1,714,653	2,574,413	2,930,263	2,255,658	3,496,834	2,939,590	1,970,396	1,465,119	1,466,609	1,047,394	876,635
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	32,737	50,117	42,526	46,143	48,505	33,772	40,728	23,734	34,391	11,073	14,845	7,118	9,978	16,013	14,413
total long term liabilities	32,737	50,117	42,526	46,143	48,505	33,772	40,728	23,734	34,391	11,073	14,845	7,118	9,978	16,013	14,413
total liabilities	5,692,565	2,901,201	2,428,357	2,986,738	1,763,158	2,608,185	2,970,991	2,279,392	3,531,225	2,950,663	1,985,241	1,472,237	1,476,587	1,063,407	891,048
net assets	2,738,876	2,365,829	3,416,722	2,939,065	2,733,887	2,572,225	2,423,480	2,278,570	2,068,762	1,975,996	1,801,785	1,713,238	1,647,513	1,590,738	1,919,568
total shareholders funds	2,738,876	2,365,829	3,416,722	2,939,065	2,733,887	2,572,225	2,423,480	2,278,570	2,068,762	1,975,996	1,801,785	1,713,238	1,647,513	1,590,738	1,919,568

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	489,314	573,121	602,270	254,503	221,250	203,782	181,998	261,341	117,945	217,719	121,189	97,825	88,765	-323,462	-927
Depreciation	51,407	50,277	47,264	43,102	45,129	40,529	37,438	52,786	34,169	20,467	19,363	20,599	27,668	29,248	32,415
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-114,427	-118,609	-117,370	-48,792	-43,332	-35,901	-31,523	-48,917	-23,318	-41,293	-27,235	-20,755	-19,948	0	0
Stock	2,380,957	749,362	82,990	-182,401	139,872	-45,464	215,719	335,377	131,141	121,759	336,347	136,553	36,041	335,401	616,342
Debtors	1,022,556	164,876	-356,438	672,569	-1,234,015	-273,580	520,477	-737,575	184,322	672,910	422,709	-117,481	240,971	-202,032	1,665,883
Creditors	2,843,269	665,245	-722,893	885,575	-815,479	-190,176	793,139	-60,880	179,374	320,338	-313,952	-1,490	419,215	-29,241	876,635
Accruals and Deferred Income	-76,441	170,054	116,142	108,683	-121,519	103,128	-45,182	85,594	-418	113,033	115,539	0	0	0	0
Deferred Taxes & Provisions	-17,380	7,591	-3,617	-2,362	14,733	-6,956	16,994	-10,657	23,318	-3,772	7,727	-2,860	-6,035	1,600	14,413
Cash flow from operations	-227,771	433,441	195,244	750,541	394,925	433,450	216,668	681,465	15,607	-168,177	-836,425	74,247	232,653	-455,224	-1,359,689
Investing Activities
capital expenditure	-12,297	-27,024	-39,529	15,765	-60,875	-32,603	-138,504	-19,870	-145,389	-13,598	-3,934	-3,521	-904	-28,676	-189,845
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-12,297	-27,024	-39,529	15,765	-60,875	-32,603	-138,504	-19,870	-145,389	-13,598	-3,934	-3,521	-904	-28,676	-189,845
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	41,916	-370,046	51,987	231,684	77,238	-268,802	-73,352	-1,265,890	378,288	535,823	703,690	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	200,000	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,919,568
interest	-1,840	-5,405	-7,243	-533	-16,256	-19,136	-5,565	-2,616	-1,861	-2,215	-5,407	-11,345	-12,042	-5,368	-5,094
cash flow from financing	40,076	-375,451	44,744	231,151	60,982	-287,938	-78,917	-1,268,506	376,427	533,608	698,283	-11,345	-12,042	194,632	1,914,474
cash and cash equivalents
cash	-199,992	-1,469,034	200,459	997,457	395,032	112,909	-753	-606,911	246,645	351,833	-142,076	59,381	219,707	-289,268	370,961
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-199,992	-1,469,034	200,459	997,457	395,032	112,909	-753	-606,911	246,645	351,833	-142,076	59,381	219,707	-289,268	370,961

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for f.p.smith motors limited. Get real-time insights into f.p.smith motors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for f.p.smith motors limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in PE3 area or any other competitors across 12 key performance metrics.

F.P.SMITH MOTORS LIMITED group structure

F.P.Smith Motors Limited has no subsidiary companies.

Ultimate parent company

F.P.SMITH(HOLDINGS)LIMITED

00359860

1 parent

F.P.SMITH MOTORS LIMITED

00756697

F.P.SMITH MOTORS LIMITED Shareholders

f p smith (holdings) ltd

100%

F.P.Smith Motors Limited currently has 3 directors. The longest serving directors include Mr Daniel Fitzjohn (Jun 2004) and Mr Mark Edwards (Apr 2010).

officer	country	age	start	end	role
Mr Daniel Fitzjohn		52 years	Jun 2004	-	Director
Mr Mark Edwards	United Kingdom	52 years	Apr 2010	-	Director
Mr David Smith		59 years	May 2017	-	Director

P&L

March 2024

turnover

37m

+14%

operating profit

489.3k

-15%

gross margin

10.6%

-9.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.7m

+0.16%

total assets

8.4m

+0.6%

cash

246.4k

-0.45%

net assets

Total assets minus all liabilities

Similar Companies

close motor company limited

stratton motor company(norfolk)limited

t. hayselden (barnsley) limited

hatfields v limited

4.5

iveco retail limited

company number

00756697

Type

Private limited with Share Capital

industry

45111 - Sale of new cars and light motor vehicles

incorporation date

April 1963

ultimate parent company

F.P.SMITH(HOLDINGS)LIMITED

previous names

N/A

address

sturrock way bretton way, bretton, peterborough, cambridgeshire, PE3 8YL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to f.p.smith motors limited. Currently there are 0 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for F.P.SMITH MOTORS LIMITED. This can take several minutes, an email will notify you when this has completed.

f.p.smith motors limited Company Information

f.p.smith motors limited Estimated Valuation

f.p.smith motors limited Estimated Valuation

f.p.smith motors limited Estimated Valuation

F.p.smith Motors Limited Overview

F.p.smith Motors Limited Health Check

F.P.SMITH MOTORS LIMITED financials

f.p.smith motors limited Credit Report and Business Information

F.p.smith Motors Limited Competitor Analysis

f.p.smith motors limited Ownership

f.p.smith motors limited directors

f.p.smith motors limited company details

f.p.smith motors limited Charges & Mortgages

f.p.smith motors limited Capital Raised & Share Issues BETA

f.p.smith motors limited Companies House Filings - See Documents