diamond dco two limited Company Information
Company Number
00758153
Next Accounts
453 days late
Shareholders
admenta holdings limited
Group Structure
View All
Industry
Dispensing chemist in specialised stores
Registered Address
allen house 1 westmead road, sutton, surrey, SM1 4LA
diamond dco two limited Estimated Valuation
Pomanda estimates the enterprise value of DIAMOND DCO TWO LIMITED at £1.1b based on a Turnover of £1.7b and 0.65x industry multiple (adjusted for size and gross margin).
diamond dco two limited Estimated Valuation
Pomanda estimates the enterprise value of DIAMOND DCO TWO LIMITED at £0 based on an EBITDA of £-22m and a 7.8x industry multiple (adjusted for size and gross margin).
diamond dco two limited Estimated Valuation
Pomanda estimates the enterprise value of DIAMOND DCO TWO LIMITED at £0 based on Net Assets of £-606.7m and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Diamond Dco Two Limited Overview
Diamond Dco Two Limited is a live company located in surrey, SM1 4LA with a Companies House number of 00758153. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in April 1963, it's largest shareholder is admenta holdings limited with a 100% stake. Diamond Dco Two Limited is a mature, mega sized company, Pomanda has estimated its turnover at £1.7b with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Diamond Dco Two Limited Health Check
Pomanda's financial health check has awarded Diamond Dco Two Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs


2 Strong

4 Regular

6 Weak

Size
annual sales of £1.7b, make it larger than the average company (£11.9m)
£1.7b - Diamond Dco Two Limited
£11.9m - Industry AVG

Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (4.8%)
-5% - Diamond Dco Two Limited
4.8% - Industry AVG

Production
with a gross margin of 21.5%, this company has a higher cost of product (33%)
21.5% - Diamond Dco Two Limited
33% - Industry AVG

Profitability
an operating margin of -3.3% make it less profitable than the average company (5.9%)
-3.3% - Diamond Dco Two Limited
5.9% - Industry AVG

Employees
with 12911 employees, this is above the industry average (65)
12911 - Diamond Dco Two Limited
65 - Industry AVG

Pay Structure
on an average salary of £20.4k, the company has an equivalent pay structure (£22.8k)
£20.4k - Diamond Dco Two Limited
£22.8k - Industry AVG

Efficiency
resulting in sales per employee of £131.8k, this is equally as efficient (£142.4k)
£131.8k - Diamond Dco Two Limited
£142.4k - Industry AVG

Debtor Days
it gets paid by customers after 31 days, this is near the average (29 days)
31 days - Diamond Dco Two Limited
29 days - Industry AVG

Creditor Days
its suppliers are paid after 26 days, this is quicker than average (69 days)
26 days - Diamond Dco Two Limited
69 days - Industry AVG

Stock Days
it holds stock equivalent to 35 days, this is in line with average (33 days)
35 days - Diamond Dco Two Limited
33 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (16 weeks)
1 weeks - Diamond Dco Two Limited
16 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 179.5%, this is a higher level of debt than the average (64.5%)
179.5% - Diamond Dco Two Limited
64.5% - Industry AVG
DIAMOND DCO TWO LIMITED financials

Diamond Dco Two Limited's latest turnover from March 2022 is £1.7 billion and the company has net assets of -£606.7 million. According to their latest financial statements, Diamond Dco Two Limited has 12,911 employees and maintains cash reserves of £38.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,701,029,000 | 1,761,570,000 | 1,948,476,000 | 1,979,291,000 | 2,164,239,000 | 2,152,130,000 | 2,015,036,000 | 2,332,635,000 | 1,784,978,000 | 1,720,857,000 | 1,760,288,000 | 1,758,529,000 | 1,740,517,000 |
Other Income Or Grants | |||||||||||||
Cost Of Sales | 1,336,047,000 | 1,345,033,000 | 1,533,348,000 | 1,554,701,000 | 1,664,842,000 | 1,616,567,000 | 1,475,640,000 | 1,684,209,000 | 1,267,051,000 | 1,213,984,000 | 1,197,933,000 | 1,185,664,000 | 1,175,502,000 |
Gross Profit | 364,982,000 | 416,537,000 | 415,128,000 | 424,590,000 | 499,397,000 | 535,563,000 | 539,396,000 | 648,426,000 | 517,927,000 | 506,873,000 | 562,355,000 | 572,865,000 | 565,015,000 |
Admin Expenses | 421,972,000 | 451,632,000 | 533,491,000 | 566,733,000 | 648,353,000 | 523,825,000 | 502,989,000 | 601,159,000 | 487,618,000 | 473,684,000 | 485,768,000 | 451,054,000 | 437,371,000 |
Operating Profit | -56,990,000 | -35,095,000 | -118,363,000 | -142,143,000 | -148,956,000 | 11,738,000 | 36,407,000 | 47,267,000 | 30,309,000 | 33,189,000 | 76,587,000 | 121,811,000 | 127,644,000 |
Interest Payable | 10,550,000 | 31,007,000 | 36,605,000 | 29,771,000 | 24,874,000 | 19,139,000 | 17,463,000 | 18,558,000 | 17,116,000 | 15,338,000 | 15,874,000 | 16,036,000 | 22,564,000 |
Interest Receivable | 1,126,000 | 163,000 | 5,000 | 145,000 | 74,000 | 10,000 | 78,000 | 1,262,000 | 52,000 | 5,000 | 4,000 | 40,000 | |
Pre-Tax Profit | -80,301,000 | -101,560,000 | -187,669,000 | -196,917,000 | -181,434,000 | -148,824,000 | 20,031,000 | 28,787,000 | 14,489,000 | 17,967,000 | 57,181,000 | 104,699,000 | 105,120,000 |
Tax | 14,294,000 | 800,000 | 12,187,000 | 35,907,000 | 28,930,000 | 15,026,000 | -7,257,000 | -10,391,000 | -2,061,000 | -5,901,000 | -15,386,000 | -31,438,000 | -33,741,000 |
Profit After Tax | -66,007,000 | -100,760,000 | -175,482,000 | -161,010,000 | -152,504,000 | -133,798,000 | 12,774,000 | 18,396,000 | 12,428,000 | 12,066,000 | 41,795,000 | 73,261,000 | 71,379,000 |
Dividends Paid | 10,000,000 | 30,000,000 | 60,000,000 | 50,000,000 | 50,000,000 | ||||||||
Retained Profit | -66,007,000 | -100,760,000 | -175,482,000 | -161,010,000 | -152,504,000 | -133,798,000 | 12,774,000 | 18,396,000 | 2,428,000 | -17,934,000 | -18,205,000 | 23,261,000 | 21,379,000 |
Employee Costs | 263,275,000 | 301,276,000 | 315,331,000 | 332,755,000 | 365,684,000 | 332,998,000 | 308,050,000 | 354,957,000 | 288,311,000 | 277,690,000 | 281,105,000 | 268,366,000 | 256,651,000 |
Number Of Employees | 12,911 | 14,679 | 15,447 | 98 | 98 | 18,793 | 17,046 | 17,208 | 17,366 | 17,446 | 17,885 | 17,309 | 16,535 |
EBITDA* | -21,996,000 | -17,707,000 | -96,067,000 | -111,000,000 | -110,934,000 | 55,029,000 | 80,252,000 | 108,070,000 | 90,493,000 | 84,347,000 | 125,620,000 | 168,125,000 | 169,741,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 204,408,000 | 320,343,000 | 98,081,000 | 92,992,000 | 104,955,000 | 111,799,000 | 135,577,000 | 130,521,000 | 128,240,000 | 149,111,000 | 157,359,000 | 144,919,000 | 149,923,000 |
Intangible Assets | 56,164,000 | 68,566,000 | 84,531,000 | 99,900,000 | 115,411,000 | 133,674,000 | 148,873,000 | 163,444,000 | 178,301,000 | 191,364,000 | |||
Investments & Other | 61,454,000 | 35,674,000 | 58,184,000 | 53,015,000 | 39,107,000 | 44,872,000 | 17,795,000 | 15,840,000 | 15,688,000 | 16,565,000 | 17,197,000 | 17,648,000 | 10,803,000 |
Debtors (Due After 1 year) | 8,381,000 | 19,141,000 | |||||||||||
Total Fixed Assets | 274,243,000 | 309,583,000 | 156,265,000 | 202,171,000 | 212,628,000 | 241,202,000 | 253,272,000 | 261,772,000 | 277,602,000 | 314,549,000 | 338,000,000 | 340,868,000 | 352,090,000 |
Stock & work in progress | 131,356,000 | 135,862,000 | 155,534,000 | 150,609,000 | 149,620,000 | 149,547,000 | 122,886,000 | 105,610,000 | 96,404,000 | 93,663,000 | 91,986,000 | 100,076,000 | 113,757,000 |
Trade Debtors | 148,892,000 | 225,922,000 | 284,798,000 | 291,885,000 | 299,773,000 | 319,273,000 | 301,884,000 | 170,570,000 | 76,937,000 | 67,788,000 | 34,404,000 | 19,528,000 | 54,281,000 |
Group Debtors | 90,854,000 | 52,695,000 | 65,057,000 | 37,454,000 | 28,370,000 | 20,061,000 | 19,381,000 | 46,130,000 | 31,877,000 | 112,924,000 | 93,425,000 | 203,645,000 | 179,426,000 |
Misc Debtors | 77,578,000 | 68,684,000 | 130,075,000 | 149,725,000 | 88,158,000 | 82,792,000 | 178,063,000 | 64,871,000 | 52,619,000 | 49,692,000 | 41,430,000 | 45,052,000 | 38,056,000 |
Cash | 38,590,000 | 37,365,000 | 12,030,000 | 2,372,000 | 26,676,000 | 85,494,000 | 31,215,000 | 18,906,000 | 90,524,000 | 15,363,000 | 55,608,000 | 124,135,000 | 106,428,000 |
misc current assets | 2,155,000 | ||||||||||||
total current assets | 489,425,000 | 538,655,000 | 647,494,000 | 632,045,000 | 592,597,000 | 657,167,000 | 653,429,000 | 406,087,000 | 348,361,000 | 339,430,000 | 316,853,000 | 492,436,000 | 491,948,000 |
total assets | 763,668,000 | 848,238,000 | 803,759,000 | 834,216,000 | 805,225,000 | 898,369,000 | 906,701,000 | 667,859,000 | 625,963,000 | 653,979,000 | 654,853,000 | 833,304,000 | 844,038,000 |
Bank overdraft | 221,142,000 | 159,446,000 | 146,319,000 | 179,980,000 | 27,491,000 | 157,292,000 | 52,167,000 | 805,000 | 25,439,000 | 25,976,000 | 24,621,000 | ||
Bank loan | |||||||||||||
Trade Creditors | 97,704,000 | 77,340,000 | 118,665,000 | 136,758,000 | 119,071,000 | 160,582,000 | 127,228,000 | 99,387,000 | 88,128,000 | 90,944,000 | 79,392,000 | 73,076,000 | 65,797,000 |
Group/Directors Accounts | 751,908,000 | 740,738,000 | 743,050,000 | 553,998,000 | 555,042,000 | 572,462,000 | 304,058,000 | 219,165,000 | 258,358,000 | 291,521,000 | 245,534,000 | 404,289,000 | 441,380,000 |
other short term finances | 2,445,000 | ||||||||||||
hp & lease commitments | 23,501,000 | 33,664,000 | 17,000 | 315,000 | 551,000 | 457,000 | 390,000 | 30,000 | |||||
other current liabilities | 90,201,000 | 165,093,000 | 120,513,000 | 68,767,000 | 62,113,000 | 46,173,000 | 60,474,000 | 54,543,000 | 52,507,000 | 39,192,000 | 58,203,000 | 58,836,000 | 58,885,000 |
total current liabilities | 1,184,456,000 | 1,178,726,000 | 1,128,547,000 | 939,503,000 | 763,717,000 | 779,217,000 | 649,052,000 | 425,279,000 | 399,308,000 | 423,013,000 | 409,025,000 | 562,567,000 | 590,713,000 |
loans | 373,282,000 | 4,800,000 | |||||||||||
hp & lease commitments | 156,505,000 | 186,641,000 | 7,000 | 164,000 | 479,000 | 776,000 | 985,000 | 88,000 | |||||
Accruals and Deferred Income | |||||||||||||
other liabilities | |||||||||||||
provisions | 29,433,000 | 46,554,000 | 95,209,000 | 104,647,000 | 89,590,000 | 15,351,000 | 18,458,000 | 14,704,000 | 13,996,000 | 17,646,000 | 11,710,000 | 15,851,000 | 20,913,000 |
total long term liabilities | 185,938,000 | 209,918,000 | 103,996,000 | 113,321,000 | 94,975,000 | 17,321,000 | 18,458,000 | 19,567,000 | 20,048,000 | 27,099,000 | 23,883,000 | 26,223,000 | 32,396,000 |
total liabilities | 1,370,394,000 | 1,388,644,000 | 1,232,543,000 | 1,052,824,000 | 858,692,000 | 796,538,000 | 667,510,000 | 444,846,000 | 419,356,000 | 450,112,000 | 432,908,000 | 588,790,000 | 623,109,000 |
net assets | -606,726,000 | -540,406,000 | -428,784,000 | -218,608,000 | -53,467,000 | 101,831,000 | 239,191,000 | 223,013,000 | 206,607,000 | 203,867,000 | 221,945,000 | 244,514,000 | 220,929,000 |
total shareholders funds | -606,726,000 | -540,406,000 | -428,784,000 | -218,608,000 | -53,467,000 | 101,831,000 | 239,191,000 | 223,013,000 | 206,607,000 | 203,867,000 | 221,945,000 | 244,514,000 | 220,929,000 |
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | -56,990,000 | -35,095,000 | -118,363,000 | -142,143,000 | -148,956,000 | 11,738,000 | 36,407,000 | 47,267,000 | 30,309,000 | 33,189,000 | 76,587,000 | 121,811,000 | 127,644,000 |
Depreciation | 34,994,000 | 17,388,000 | 19,824,000 | 18,741,000 | 22,057,000 | 27,322,000 | 27,959,000 | 41,129,000 | 44,487,000 | 35,514,000 | 33,436,000 | 30,784,000 | 27,436,000 |
Amortisation | 2,472,000 | 12,402,000 | 15,965,000 | 15,969,000 | 15,886,000 | 19,674,000 | 15,697,000 | 15,644,000 | 15,597,000 | 15,530,000 | 14,661,000 | ||
Tax | 14,294,000 | 800,000 | 12,187,000 | 35,907,000 | 28,930,000 | 15,026,000 | -7,257,000 | -10,391,000 | -2,061,000 | -5,901,000 | -15,386,000 | -31,438,000 | -33,741,000 |
Stock | -4,506,000 | -19,672,000 | 4,925,000 | 989,000 | 73,000 | 26,661,000 | 17,276,000 | 105,610,000 | 2,741,000 | 1,677,000 | -8,090,000 | -13,681,000 | 113,757,000 |
Debtors | -40,737,000 | -113,488,000 | 866,000 | 62,763,000 | -5,825,000 | -77,202,000 | 217,757,000 | 281,571,000 | -68,971,000 | 61,145,000 | -98,966,000 | -3,538,000 | 271,763,000 |
Creditors | 20,364,000 | -41,325,000 | -18,093,000 | 17,687,000 | -41,511,000 | 33,354,000 | 27,841,000 | 99,387,000 | -2,816,000 | 11,552,000 | 6,316,000 | 7,279,000 | 65,797,000 |
Accruals and Deferred Income | -74,892,000 | 44,580,000 | 51,746,000 | 6,654,000 | 15,940,000 | -14,301,000 | 5,931,000 | 54,543,000 | 13,315,000 | -19,011,000 | -633,000 | -49,000 | 58,885,000 |
Deferred Taxes & Provisions | -17,121,000 | -48,655,000 | -9,438,000 | 15,057,000 | 74,239,000 | -3,107,000 | 3,754,000 | 14,704,000 | -3,650,000 | 5,936,000 | -4,141,000 | -5,062,000 | 20,913,000 |
Cash flow from operations | -34,108,000 | 70,853,000 | -65,456,000 | -99,447,000 | -27,584,000 | 136,542,000 | -124,512,000 | -120,868,000 | 161,511,000 | 14,101,000 | 218,832,000 | 156,074,000 | -103,925,000 |
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 25,780,000 | -22,510,000 | 5,169,000 | 13,908,000 | -5,765,000 | 27,077,000 | 1,955,000 | 15,840,000 | -877,000 | -632,000 | -451,000 | 6,845,000 | 10,803,000 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | |||||||||||||
Group/Directors Accounts | 11,170,000 | -2,312,000 | 189,052,000 | -1,044,000 | -17,420,000 | 268,404,000 | 84,893,000 | 219,165,000 | -33,163,000 | 45,987,000 | -158,755,000 | -37,091,000 | 441,380,000 |
Other Short Term Loans | -2,445,000 | 2,445,000 | |||||||||||
Long term loans | -373,282,000 | 368,482,000 | 4,800,000 | ||||||||||
Hire Purchase and Lease Commitments | -40,299,000 | 220,305,000 | -24,000 | 24,000 | -551,000 | -203,000 | -142,000 | 1,257,000 | 118,000 | ||||
other long term liabilities | |||||||||||||
share issue | |||||||||||||
interest | -9,424,000 | -30,844,000 | -36,600,000 | -29,626,000 | -24,874,000 | -19,065,000 | -17,453,000 | -18,480,000 | -15,854,000 | -15,286,000 | -15,869,000 | -16,032,000 | -22,524,000 |
cash flow from financing | -414,593,000 | 547,214,000 | 122,558,000 | -34,801,000 | -45,088,000 | 245,777,000 | 70,820,000 | 405,326,000 | -49,256,000 | 30,354,000 | -179,130,000 | -51,542,000 | 618,524,000 |
cash and cash equivalents | |||||||||||||
cash | 1,225,000 | 25,335,000 | 9,658,000 | -24,304,000 | -58,818,000 | 54,279,000 | 12,309,000 | 18,906,000 | 75,161,000 | -40,245,000 | -68,527,000 | 17,707,000 | 106,428,000 |
overdraft | 61,696,000 | 13,127,000 | -33,661,000 | 152,489,000 | 27,491,000 | -157,292,000 | 105,125,000 | 52,167,000 | -805,000 | -24,634,000 | -537,000 | 1,355,000 | 24,621,000 |
change in cash | -60,471,000 | 12,208,000 | 43,319,000 | -176,793,000 | -86,309,000 | 211,571,000 | -92,816,000 | -33,261,000 | 75,966,000 | -15,611,000 | -67,990,000 | 16,352,000 | 81,807,000 |
diamond dco two limited Credit Report and Business Information
Diamond Dco Two Limited Competitor Analysis

Perform a competitor analysis for diamond dco two limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mega companies, companies in SM1 area or any other competitors across 12 key performance metrics.
diamond dco two limited Ownership
DIAMOND DCO TWO LIMITED group structure
Diamond Dco Two Limited has 52 subsidiary companies.
Ultimate parent company
2 parents
DIAMOND DCO TWO LIMITED
00758153
52 subsidiaries
diamond dco two limited directors
Diamond Dco Two Limited currently has 2 directors. The longest serving directors include Ms Wendy Hall (Jul 2022) and Mr Graham Wiseman (Nov 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Wendy Hall | England | 54 years | Jul 2022 | - | Director |
Mr Graham Wiseman | England | 78 years | Nov 2023 | - | Director |
P&L
March 2022turnover
1.7b
-3%
operating profit
-57m
+62%
gross margin
21.5%
-9.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
-606.7m
+0.12%
total assets
763.7m
-0.1%
cash
38.6m
+0.03%
net assets
Total assets minus all liabilities
diamond dco two limited company details
company number
00758153
Type
Private limited with Share Capital
industry
47730 - Dispensing chemist in specialised stores
incorporation date
April 1963
age
62
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2022
previous names
lloyds pharmacy limited (November 2023)
aah retail pharmacy limited (January 1999)
See moreaccountant
-
auditor
DELOITTE LLP
address
allen house 1 westmead road, sutton, surrey, SM1 4LA
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
diamond dco two limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 31 charges/mortgages relating to diamond dco two limited. Currently there are 21 open charges and 10 have been satisfied in the past.
diamond dco two limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DIAMOND DCO TWO LIMITED. This can take several minutes, an email will notify you when this has completed.
diamond dco two limited Companies House Filings - See Documents
date | description | view/download |
---|