diamond dco two limited

Live (In Liquidation)MatureMegaDeclining

diamond dco two limited Company Information

Share DIAMOND DCO TWO LIMITED

Company Number

00758153

Shareholders

admenta holdings limited

Group Structure

View All

Industry

Dispensing chemist in specialised stores

 

Registered Address

allen house 1 westmead road, sutton, surrey, SM1 4LA

diamond dco two limited Estimated Valuation

£1.1b

Pomanda estimates the enterprise value of DIAMOND DCO TWO LIMITED at £1.1b based on a Turnover of £1.7b and 0.65x industry multiple (adjusted for size and gross margin).

diamond dco two limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DIAMOND DCO TWO LIMITED at £0 based on an EBITDA of £-22m and a 7.8x industry multiple (adjusted for size and gross margin).

diamond dco two limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DIAMOND DCO TWO LIMITED at £0 based on Net Assets of £-606.7m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Diamond Dco Two Limited Overview

Diamond Dco Two Limited is a live company located in surrey, SM1 4LA with a Companies House number of 00758153. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in April 1963, it's largest shareholder is admenta holdings limited with a 100% stake. Diamond Dco Two Limited is a mature, mega sized company, Pomanda has estimated its turnover at £1.7b with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Diamond Dco Two Limited Health Check

Pomanda's financial health check has awarded Diamond Dco Two Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £1.7b, make it larger than the average company (£11.9m)

£1.7b - Diamond Dco Two Limited

£11.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (4.8%)

-5% - Diamond Dco Two Limited

4.8% - Industry AVG

production

Production

with a gross margin of 21.5%, this company has a higher cost of product (33%)

21.5% - Diamond Dco Two Limited

33% - Industry AVG

profitability

Profitability

an operating margin of -3.3% make it less profitable than the average company (5.9%)

-3.3% - Diamond Dco Two Limited

5.9% - Industry AVG

employees

Employees

with 12911 employees, this is above the industry average (65)

12911 - Diamond Dco Two Limited

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.4k, the company has an equivalent pay structure (£22.8k)

£20.4k - Diamond Dco Two Limited

£22.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £131.8k, this is equally as efficient (£142.4k)

£131.8k - Diamond Dco Two Limited

£142.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is near the average (29 days)

31 days - Diamond Dco Two Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (69 days)

26 days - Diamond Dco Two Limited

69 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 35 days, this is in line with average (33 days)

35 days - Diamond Dco Two Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (16 weeks)

1 weeks - Diamond Dco Two Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 179.5%, this is a higher level of debt than the average (64.5%)

179.5% - Diamond Dco Two Limited

64.5% - Industry AVG

DIAMOND DCO TWO LIMITED financials

EXPORTms excel logo

Diamond Dco Two Limited's latest turnover from March 2022 is £1.7 billion and the company has net assets of -£606.7 million. According to their latest financial statements, Diamond Dco Two Limited has 12,911 employees and maintains cash reserves of £38.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,701,029,0001,761,570,0001,948,476,0001,979,291,0002,164,239,0002,152,130,0002,015,036,0002,332,635,0001,784,978,0001,720,857,0001,760,288,0001,758,529,0001,740,517,000
Other Income Or Grants
Cost Of Sales1,336,047,0001,345,033,0001,533,348,0001,554,701,0001,664,842,0001,616,567,0001,475,640,0001,684,209,0001,267,051,0001,213,984,0001,197,933,0001,185,664,0001,175,502,000
Gross Profit364,982,000416,537,000415,128,000424,590,000499,397,000535,563,000539,396,000648,426,000517,927,000506,873,000562,355,000572,865,000565,015,000
Admin Expenses421,972,000451,632,000533,491,000566,733,000648,353,000523,825,000502,989,000601,159,000487,618,000473,684,000485,768,000451,054,000437,371,000
Operating Profit-56,990,000-35,095,000-118,363,000-142,143,000-148,956,00011,738,00036,407,00047,267,00030,309,00033,189,00076,587,000121,811,000127,644,000
Interest Payable10,550,00031,007,00036,605,00029,771,00024,874,00019,139,00017,463,00018,558,00017,116,00015,338,00015,874,00016,036,00022,564,000
Interest Receivable1,126,000163,0005,000145,00074,00010,00078,0001,262,00052,0005,0004,00040,000
Pre-Tax Profit-80,301,000-101,560,000-187,669,000-196,917,000-181,434,000-148,824,00020,031,00028,787,00014,489,00017,967,00057,181,000104,699,000105,120,000
Tax14,294,000800,00012,187,00035,907,00028,930,00015,026,000-7,257,000-10,391,000-2,061,000-5,901,000-15,386,000-31,438,000-33,741,000
Profit After Tax-66,007,000-100,760,000-175,482,000-161,010,000-152,504,000-133,798,00012,774,00018,396,00012,428,00012,066,00041,795,00073,261,00071,379,000
Dividends Paid10,000,00030,000,00060,000,00050,000,00050,000,000
Retained Profit-66,007,000-100,760,000-175,482,000-161,010,000-152,504,000-133,798,00012,774,00018,396,0002,428,000-17,934,000-18,205,00023,261,00021,379,000
Employee Costs263,275,000301,276,000315,331,000332,755,000365,684,000332,998,000308,050,000354,957,000288,311,000277,690,000281,105,000268,366,000256,651,000
Number Of Employees12,91114,67915,447989818,79317,04617,20817,36617,44617,88517,30916,535
EBITDA*-21,996,000-17,707,000-96,067,000-111,000,000-110,934,00055,029,00080,252,000108,070,00090,493,00084,347,000125,620,000168,125,000169,741,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets204,408,000320,343,00098,081,00092,992,000104,955,000111,799,000135,577,000130,521,000128,240,000149,111,000157,359,000144,919,000149,923,000
Intangible Assets56,164,00068,566,00084,531,00099,900,000115,411,000133,674,000148,873,000163,444,000178,301,000191,364,000
Investments & Other61,454,00035,674,00058,184,00053,015,00039,107,00044,872,00017,795,00015,840,00015,688,00016,565,00017,197,00017,648,00010,803,000
Debtors (Due After 1 year)8,381,00019,141,000
Total Fixed Assets274,243,000309,583,000156,265,000202,171,000212,628,000241,202,000253,272,000261,772,000277,602,000314,549,000338,000,000340,868,000352,090,000
Stock & work in progress131,356,000135,862,000155,534,000150,609,000149,620,000149,547,000122,886,000105,610,00096,404,00093,663,00091,986,000100,076,000113,757,000
Trade Debtors148,892,000225,922,000284,798,000291,885,000299,773,000319,273,000301,884,000170,570,00076,937,00067,788,00034,404,00019,528,00054,281,000
Group Debtors90,854,00052,695,00065,057,00037,454,00028,370,00020,061,00019,381,00046,130,00031,877,000112,924,00093,425,000203,645,000179,426,000
Misc Debtors77,578,00068,684,000130,075,000149,725,00088,158,00082,792,000178,063,00064,871,00052,619,00049,692,00041,430,00045,052,00038,056,000
Cash38,590,00037,365,00012,030,0002,372,00026,676,00085,494,00031,215,00018,906,00090,524,00015,363,00055,608,000124,135,000106,428,000
misc current assets2,155,000
total current assets489,425,000538,655,000647,494,000632,045,000592,597,000657,167,000653,429,000406,087,000348,361,000339,430,000316,853,000492,436,000491,948,000
total assets763,668,000848,238,000803,759,000834,216,000805,225,000898,369,000906,701,000667,859,000625,963,000653,979,000654,853,000833,304,000844,038,000
Bank overdraft221,142,000159,446,000146,319,000179,980,00027,491,000157,292,00052,167,000805,00025,439,00025,976,00024,621,000
Bank loan
Trade Creditors 97,704,00077,340,000118,665,000136,758,000119,071,000160,582,000127,228,00099,387,00088,128,00090,944,00079,392,00073,076,00065,797,000
Group/Directors Accounts751,908,000740,738,000743,050,000553,998,000555,042,000572,462,000304,058,000219,165,000258,358,000291,521,000245,534,000404,289,000441,380,000
other short term finances2,445,000
hp & lease commitments23,501,00033,664,00017,000315,000551,000457,000390,00030,000
other current liabilities90,201,000165,093,000120,513,00068,767,00062,113,00046,173,00060,474,00054,543,00052,507,00039,192,00058,203,00058,836,00058,885,000
total current liabilities1,184,456,0001,178,726,0001,128,547,000939,503,000763,717,000779,217,000649,052,000425,279,000399,308,000423,013,000409,025,000562,567,000590,713,000
loans373,282,0004,800,000
hp & lease commitments156,505,000186,641,0007,000164,000479,000776,000985,00088,000
Accruals and Deferred Income
other liabilities
provisions29,433,00046,554,00095,209,000104,647,00089,590,00015,351,00018,458,00014,704,00013,996,00017,646,00011,710,00015,851,00020,913,000
total long term liabilities185,938,000209,918,000103,996,000113,321,00094,975,00017,321,00018,458,00019,567,00020,048,00027,099,00023,883,00026,223,00032,396,000
total liabilities1,370,394,0001,388,644,0001,232,543,0001,052,824,000858,692,000796,538,000667,510,000444,846,000419,356,000450,112,000432,908,000588,790,000623,109,000
net assets-606,726,000-540,406,000-428,784,000-218,608,000-53,467,000101,831,000239,191,000223,013,000206,607,000203,867,000221,945,000244,514,000220,929,000
total shareholders funds-606,726,000-540,406,000-428,784,000-218,608,000-53,467,000101,831,000239,191,000223,013,000206,607,000203,867,000221,945,000244,514,000220,929,000
Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-56,990,000-35,095,000-118,363,000-142,143,000-148,956,00011,738,00036,407,00047,267,00030,309,00033,189,00076,587,000121,811,000127,644,000
Depreciation34,994,00017,388,00019,824,00018,741,00022,057,00027,322,00027,959,00041,129,00044,487,00035,514,00033,436,00030,784,00027,436,000
Amortisation2,472,00012,402,00015,965,00015,969,00015,886,00019,674,00015,697,00015,644,00015,597,00015,530,00014,661,000
Tax14,294,000800,00012,187,00035,907,00028,930,00015,026,000-7,257,000-10,391,000-2,061,000-5,901,000-15,386,000-31,438,000-33,741,000
Stock-4,506,000-19,672,0004,925,000989,00073,00026,661,00017,276,000105,610,0002,741,0001,677,000-8,090,000-13,681,000113,757,000
Debtors-40,737,000-113,488,000866,00062,763,000-5,825,000-77,202,000217,757,000281,571,000-68,971,00061,145,000-98,966,000-3,538,000271,763,000
Creditors20,364,000-41,325,000-18,093,00017,687,000-41,511,00033,354,00027,841,00099,387,000-2,816,00011,552,0006,316,0007,279,00065,797,000
Accruals and Deferred Income-74,892,00044,580,00051,746,0006,654,00015,940,000-14,301,0005,931,00054,543,00013,315,000-19,011,000-633,000-49,00058,885,000
Deferred Taxes & Provisions-17,121,000-48,655,000-9,438,00015,057,00074,239,000-3,107,0003,754,00014,704,000-3,650,0005,936,000-4,141,000-5,062,00020,913,000
Cash flow from operations-34,108,00070,853,000-65,456,000-99,447,000-27,584,000136,542,000-124,512,000-120,868,000161,511,00014,101,000218,832,000156,074,000-103,925,000
Investing Activities
capital expenditure80,941,000-239,650,00028,779,000-6,778,000-15,213,000-4,144,000-33,390,000-306,735,000-24,114,000-28,339,000-46,616,000-28,247,000-383,384,000
Change in Investments25,780,000-22,510,0005,169,00013,908,000-5,765,00027,077,0001,955,00015,840,000-877,000-632,000-451,0006,845,00010,803,000
cash flow from investments55,161,000-217,140,00023,610,000-20,686,000-9,448,000-31,221,000-35,345,000-322,575,000-23,237,000-27,707,000-46,165,000-35,092,000-394,187,000
Financing Activities
Bank loans
Group/Directors Accounts11,170,000-2,312,000189,052,000-1,044,000-17,420,000268,404,00084,893,000219,165,000-33,163,00045,987,000-158,755,000-37,091,000441,380,000
Other Short Term Loans -2,445,0002,445,000
Long term loans-373,282,000368,482,0004,800,000
Hire Purchase and Lease Commitments-40,299,000220,305,000-24,00024,000-551,000-203,000-142,0001,257,000118,000
other long term liabilities
share issue-313,000-10,862,000-34,694,000-4,131,000-2,794,000-3,562,0003,404,000204,617,000312,000-144,000-4,364,000324,000199,550,000
interest-9,424,000-30,844,000-36,600,000-29,626,000-24,874,000-19,065,000-17,453,000-18,480,000-15,854,000-15,286,000-15,869,000-16,032,000-22,524,000
cash flow from financing-414,593,000547,214,000122,558,000-34,801,000-45,088,000245,777,00070,820,000405,326,000-49,256,00030,354,000-179,130,000-51,542,000618,524,000
cash and cash equivalents
cash1,225,00025,335,0009,658,000-24,304,000-58,818,00054,279,00012,309,00018,906,00075,161,000-40,245,000-68,527,00017,707,000106,428,000
overdraft61,696,00013,127,000-33,661,000152,489,00027,491,000-157,292,000105,125,00052,167,000-805,000-24,634,000-537,0001,355,00024,621,000
change in cash-60,471,00012,208,00043,319,000-176,793,000-86,309,000211,571,000-92,816,000-33,261,00075,966,000-15,611,000-67,990,00016,352,00081,807,000

diamond dco two limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for diamond dco two limited. Get real-time insights into diamond dco two limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Diamond Dco Two Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for diamond dco two limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mega companies, companies in SM1 area or any other competitors across 12 key performance metrics.

diamond dco two limited Ownership

DIAMOND DCO TWO LIMITED group structure

Diamond Dco Two Limited has 52 subsidiary companies.

Ultimate parent company

2 parents

DIAMOND DCO TWO LIMITED

00758153

52 subsidiaries

DIAMOND DCO TWO LIMITED Shareholders

admenta holdings limited 100%

diamond dco two limited directors

Diamond Dco Two Limited currently has 2 directors. The longest serving directors include Ms Wendy Hall (Jul 2022) and Mr Graham Wiseman (Nov 2023).

officercountryagestartendrole
Ms Wendy HallEngland54 years Jul 2022- Director
Mr Graham WisemanEngland78 years Nov 2023- Director

P&L

March 2022

turnover

1.7b

-3%

operating profit

-57m

+62%

gross margin

21.5%

-9.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

-606.7m

+0.12%

total assets

763.7m

-0.1%

cash

38.6m

+0.03%

net assets

Total assets minus all liabilities

diamond dco two limited company details

company number

00758153

Type

Private limited with Share Capital

industry

47730 - Dispensing chemist in specialised stores

incorporation date

April 1963

age

62

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2022

previous names

lloyds pharmacy limited (November 2023)

aah retail pharmacy limited (January 1999)

See more

accountant

-

auditor

DELOITTE LLP

address

allen house 1 westmead road, sutton, surrey, SM1 4LA

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

diamond dco two limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 31 charges/mortgages relating to diamond dco two limited. Currently there are 21 open charges and 10 have been satisfied in the past.

diamond dco two limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIAMOND DCO TWO LIMITED. This can take several minutes, an email will notify you when this has completed.

diamond dco two limited Companies House Filings - See Documents

datedescriptionview/download