travelodge hotels limited

5

travelodge hotels limited Company Information

Share TRAVELODGE HOTELS LIMITED
Live 
MatureMegaRapid

Company Number

00769170

Registered Address

sleepy hollow, aylesbury road, thame, oxon, OX9 3AT

Industry

Hotels and similar accommodation

 

Telephone

08719848484

Next Accounts Due

September 2025

Group Structure

View All

Directors

Joanna Boydell11 Years

Anthony Robinson3 Years

View All

Shareholders

full moon holdco 7 ltd 100%

travelodge hotels limited Estimated Valuation

£2.5b

Pomanda estimates the enterprise value of TRAVELODGE HOTELS LIMITED at £2.5b based on a Turnover of £1b and 2.46x industry multiple (adjusted for size and gross margin).

travelodge hotels limited Estimated Valuation

£4.9b

Pomanda estimates the enterprise value of TRAVELODGE HOTELS LIMITED at £4.9b based on an EBITDA of £478.9m and a 10.16x industry multiple (adjusted for size and gross margin).

travelodge hotels limited Estimated Valuation

£539.6m

Pomanda estimates the enterprise value of TRAVELODGE HOTELS LIMITED at £539.6m based on Net Assets of £275m and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Travelodge Hotels Limited Overview

Travelodge Hotels Limited is a live company located in oxon, OX9 3AT with a Companies House number of 00769170. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in July 1963, it's largest shareholder is full moon holdco 7 ltd with a 100% stake. Travelodge Hotels Limited is a mature, mega sized company, Pomanda has estimated its turnover at £1b with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Travelodge Hotels Limited Health Check

Pomanda's financial health check has awarded Travelodge Hotels Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £1b, make it larger than the average company (£5.5m)

£1b - Travelodge Hotels Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (9.4%)

54% - Travelodge Hotels Limited

9.4% - Industry AVG

production

Production

with a gross margin of 63.4%, this company has a comparable cost of product (63.4%)

63.4% - Travelodge Hotels Limited

63.4% - Industry AVG

profitability

Profitability

an operating margin of 31.3% make it more profitable than the average company (8.2%)

31.3% - Travelodge Hotels Limited

8.2% - Industry AVG

employees

Employees

with 8023 employees, this is above the industry average (81)

8023 - Travelodge Hotels Limited

81 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.1k, the company has a higher pay structure (£24.2k)

£30.1k - Travelodge Hotels Limited

£24.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.7k, this is more efficient (£74.4k)

£126.7k - Travelodge Hotels Limited

£74.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (7 days)

3 days - Travelodge Hotels Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (44 days)

6 days - Travelodge Hotels Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (7 days)

1 days - Travelodge Hotels Limited

7 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 33 weeks, this is more cash available to meet short term requirements (6 weeks)

33 weeks - Travelodge Hotels Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91%, this is a higher level of debt than the average (76.8%)

91% - Travelodge Hotels Limited

76.8% - Industry AVG

TRAVELODGE HOTELS LIMITED financials

EXPORTms excel logo

Travelodge Hotels Limited's latest turnover from December 2023 is £1 billion and the company has net assets of £275 million. According to their latest financial statements, Travelodge Hotels Limited has 8,023 employees and maintains cash reserves of £190.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,016,500,000896,100,000560,500,000280,400,000713,200,000680,200,000624,000,000587,700,000552,100,000489,900,000426,400,000391,400,000369,500,000331,700,000294,400,000
Other Income Or Grants000000000000000
Cost Of Sales371,936,824353,265,055266,538,893122,990,745284,368,436265,997,675244,522,149221,969,810206,770,062184,084,470166,118,685148,870,753146,081,577124,089,3200
Gross Profit644,563,176542,834,945293,961,107157,409,255428,831,564414,202,325379,477,851365,730,190345,329,938305,815,530260,281,315242,529,247223,418,423207,610,6800
Admin Expenses326,463,176283,734,945148,261,107238,309,255274,731,564363,402,325324,477,851306,230,190286,129,938268,015,530242,781,315326,729,247384,418,423204,810,680300,000
Operating Profit318,100,000259,100,000145,700,000-80,900,000154,100,00050,800,00055,000,00059,500,00059,200,00037,800,00017,500,000-84,200,000-161,000,0002,800,000-300,000
Interest Payable216,900,000213,300,000201,100,000183,200,000174,100,00013,500,00013,100,00013,600,00013,400,00014,100,0005,800,00012,000,00014,100,00014,500,00012,300,000
Interest Receivable46,000,00025,700,00021,600,00017,200,00015,100,00011,700,0003,300,000900,00015,200,00025,600,00025,600,00025,100,00027,000,00026,100,00075,800,000
Pre-Tax Profit147,200,00071,500,000-33,800,000-161,200,000-4,900,00049,000,00045,200,00046,800,000-545,300,00083,900,00037,300,000-71,100,000-148,100,00014,600,00066,500,000
Tax57,100,000-700,000-4,000,000-6,400,0004,400,0009,800,000-700,0005,300,000-4,700,0005,800,00019,200,0008,000,00041,000,00012,400,0000
Profit After Tax204,300,00070,800,000-37,800,000-167,600,000-500,00058,800,00044,500,00052,100,000-550,000,00089,700,00056,500,000-63,100,000-107,100,00027,000,00066,500,000
Dividends Paid000000000000000
Retained Profit204,300,00070,800,000-37,800,000-167,600,000-500,00058,800,00044,500,00052,100,000-550,000,00089,700,00056,500,000-63,100,000-107,100,00027,000,00066,500,000
Employee Costs241,200,000209,800,000169,100,000158,700,000170,700,000162,500,000147,700,000134,100,000117,000,00097,600,00086,400,00078,700,00084,900,00075,100,00068,800,000
Number Of Employees8,0237,8325,3454,29511,63711,6356,6716,3254,6443,6513,2613,2532,8983,3953,179
EBITDA*478,900,000414,500,000292,700,00068,000,000319,500,00097,500,000106,700,000105,500,00097,000,00068,200,00045,200,000-55,600,000-118,700,00044,300,00041,300,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets147,600,000120,400,0002,191,600,0002,210,700,0002,673,600,000162,300,000358,000,000355,900,000374,900,000361,500,000342,900,000338,100,000353,700,000540,500,000548,600,000
Intangible Assets2,194,100,0002,183,400,00012,900,00016,200,00018,600,000224,400,00012,900,00014,200,00011,000,00010,700,00011,100,00012,000,00014,000,0005,900,0000
Investments & Other58,300,00000000000011,700,00011,700,00011,700,00011,700,00022,000,000
Debtors (Due After 1 year)000026,400,0000000000000
Total Fixed Assets2,400,000,0002,303,800,0002,204,500,0002,226,900,0002,665,800,0000370,900,000370,100,000385,900,000372,200,000365,700,000361,800,000379,400,000558,100,000570,600,000
Stock & work in progress1,800,0001,700,0001,300,000800,0001,200,00001,000,0001,400,0001,400,0001,300,0001,300,0001,200,0001,500,0001,100,0001,000,000
Trade Debtors9,900,00010,600,0007,200,0007,800,0006,300,00046,700,0007,600,0007,900,0005,500,0006,300,0004,300,0003,000,0005,200,0003,700,0003,600,000
Group Debtors445,100,000310,200,000288,700,000240,900,0001,900,000245,900,000162,600,00086,100,00015,500,000592,800,000519,500,000489,200,000542,500,000477,200,000420,000,000
Misc Debtors18,700,00012,900,00013,900,00010,900,0007,500,00067,400,00055,700,00056,200,00052,000,00072,800,00063,300,00057,400,00050,200,00047,100,00032,300,000
Cash190,100,000150,400,000142,100,000134,700,00083,100,000091,900,00072,100,00075,600,00037,300,00035,300,00029,800,00014,300,00037,300,00051,400,000
misc current assets0000296,700,000245,900,000000000000
total current assets665,600,000485,800,000453,200,000395,100,000396,700,000370,800,000318,800,000223,700,000150,000,000710,500,000623,700,000580,600,000613,700,000566,400,000508,300,000
total assets3,065,600,0002,789,600,0002,657,700,0002,622,000,0003,062,500,000370,800,000689,700,000593,800,000535,900,0001,082,700,000989,400,000942,400,000993,100,0001,124,500,0001,078,900,000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 6,700,0008,800,0007,400,0005,200,00010,800,000125,100,00012,200,00015,600,00017,000,0009,500,0007,600,0002,800,00016,300,00015,900,00012,100,000
Group/Directors Accounts69,800,00066,200,0000000152,600,000115,600,000105,900,000111,900,000115,500,00098,000,000112,700,000103,600,000102,700,000
other short term finances001,900,000000000000000
hp & lease commitments79,000,00044,500,00045,000,00013,400,00045,800,0000000000000
other current liabilities137,700,000143,500,000191,100,000175,400,000269,600,000191,700,000113,100,00096,200,00083,800,00076,900,00065,200,00062,900,00070,100,00069,600,00058,900,000
total current liabilities293,200,000263,000,000245,400,000194,000,000326,200,000288,800,000277,900,000227,400,000206,700,000198,300,000188,300,000163,700,000199,100,000189,100,000173,700,000
loans004,709,900,0004,653,300,0005,031,800,00032,800,000000000000
hp & lease commitments2,495,000,0002,460,100,0002,325,700,0002,297,600,0002,515,900,00032,800,00032,200,00031,800,00031,100,00030,500,00029,800,00029,200,00029,400,00029,100,00028,500,000
Accruals and Deferred Income0000026,100,00023,500,00021,200,00019,400,00018,800,00017,500,00017,500,000600,0004,800,0005,600,000
other liabilities0040,000,00040,000,00000000000000
provisions2,400,0002,600,0001,400,00014,200,00055,200,00068,800,00040,000,00041,800,00054,100,00060,500,00068,900,000103,600,00072,500,00013,100,0009,700,000
total long term liabilities2,497,400,0002,462,700,0002,424,900,0002,402,800,0002,543,500,000095,700,00094,800,000104,600,000109,800,000116,200,000150,300,000102,500,00047,000,00043,800,000
total liabilities2,790,600,0002,725,700,0002,670,300,0002,596,800,0002,869,700,000288,800,000373,600,000322,200,000311,300,000308,100,000304,500,000314,000,000301,600,000236,100,000217,500,000
net assets275,000,00063,900,000-12,600,00025,200,000192,800,00082,000,000316,100,000271,600,000224,600,000774,600,000684,900,000628,400,000691,500,000888,400,000861,400,000
total shareholders funds275,000,00063,900,000-12,600,00025,200,000192,800,000386,200,000316,100,000271,600,000224,600,000774,600,000684,900,000628,400,000691,500,000888,400,000861,400,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit318,100,000259,100,000145,700,000-80,900,000154,100,00050,800,00055,000,00059,500,00059,200,00037,800,00017,500,000-84,200,000-161,000,0002,800,000-300,000
Depreciation43,200,00044,800,000141,900,000144,200,000159,800,00041,900,00046,900,00042,200,00034,600,00026,500,00024,200,00023,900,00042,100,00041,400,00041,600,000
Amortisation117,600,000110,600,0005,100,0004,700,0005,600,0004,800,0004,800,0003,800,0003,200,0003,900,0003,500,0004,700,000200,000100,0000
Tax57,100,000-700,000-4,000,000-6,400,0004,400,0009,800,000-700,0005,300,000-4,700,0005,800,00019,200,0008,000,00041,000,00012,400,0000
Stock100,000400,000500,000-400,0001,200,000-1,000,000-400,0000100,0000100,000-300,000400,000100,0001,000,000
Debtors140,000,00023,900,00050,200,000217,500,00042,100,000-225,900,00075,700,00077,200,000-598,900,00084,800,00037,500,000-48,300,00069,900,00072,100,000455,900,000
Creditors-2,100,0001,400,0002,200,000-5,600,000-114,300,000112,900,000-3,400,000-1,400,0007,500,0001,900,0004,800,000-13,500,000400,0003,800,00012,100,000
Accruals and Deferred Income-5,800,000-47,600,00015,700,000-94,200,00051,800,00081,200,00019,200,00014,200,0007,500,00013,000,0002,300,0009,700,000-3,700,0009,900,00064,500,000
Deferred Taxes & Provisions-200,0001,200,000-12,800,000-41,000,000-13,600,00028,800,000-1,800,000-12,300,000-6,400,000-8,400,000-34,700,00031,100,00059,400,0003,400,0009,700,000
Cash flow from operations387,800,000344,500,000243,100,000-296,300,000204,500,000557,100,00044,700,00034,100,000699,700,000-4,300,000-800,00028,300,000-91,900,0001,600,000-329,300,000
Investing Activities
capital expenditure-198,700,000-254,700,000-124,600,000316,400,000-2,470,900,000-62,500,000-52,500,000-30,200,000-51,500,000-48,600,000-31,600,000-11,000,000136,400,000-39,300,000-590,200,000
Change in Investments58,300,00000000000-11,700,000000-10,300,00022,000,000
cash flow from investments-257,000,000-254,700,000-124,600,000316,400,000-2,470,900,000-62,500,000-52,500,000-30,200,000-51,500,000-36,900,000-31,600,000-11,000,000136,400,000-29,000,000-612,200,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts3,600,00066,200,000000-152,600,00037,000,0009,700,000-6,000,000-3,600,00017,500,000-14,700,0009,100,000900,000102,700,000
Other Short Term Loans 0-1,900,0001,900,000000000000000
Long term loans0-4,709,900,00056,600,000-378,500,0004,999,000,00032,800,000000000000
Hire Purchase and Lease Commitments69,400,000133,900,00059,700,000-250,700,0002,528,900,000600,000400,000700,000600,000700,000600,000-200,000300,000600,00028,500,000
other long term liabilities0-40,000,000040,000,00000000000000
share issue6,800,0005,700,00000-192,900,00011,300,0000-5,100,0000000-89,800,0000794,900,000
interest-170,900,000-187,600,000-179,500,000-166,000,000-159,000,000-1,800,000-9,800,000-12,700,0001,800,00011,500,00019,800,00013,100,00012,900,00011,600,00063,500,000
cash flow from financing-91,100,000-4,733,600,000-61,300,000-755,200,0007,176,000,000-109,700,00027,600,000-7,400,000-3,600,0008,600,00037,900,000-1,800,000-67,500,00013,100,000989,600,000
cash and cash equivalents
cash39,700,0008,300,0007,400,00051,600,00083,100,000-91,900,00019,800,000-3,500,00038,300,0002,000,0005,500,00015,500,000-23,000,000-14,100,00051,400,000
overdraft000000000000000
change in cash39,700,0008,300,0007,400,00051,600,00083,100,000-91,900,00019,800,000-3,500,00038,300,0002,000,0005,500,00015,500,000-23,000,000-14,100,00051,400,000

travelodge hotels limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for travelodge hotels limited. Get real-time insights into travelodge hotels limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Travelodge Hotels Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for travelodge hotels limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mega companies, companies in OX9 area or any other competitors across 12 key performance metrics.

travelodge hotels limited Ownership

TRAVELODGE HOTELS LIMITED group structure

Travelodge Hotels Limited has 2 subsidiary companies.

Ultimate parent company

ANCHOR HOLDINGS SCA

#0080478

2 parents

TRAVELODGE HOTELS LIMITED

00769170

2 subsidiaries

TRAVELODGE HOTELS LIMITED Shareholders

full moon holdco 7 ltd 100%

travelodge hotels limited directors

Travelodge Hotels Limited currently has 3 directors. The longest serving directors include Ms Joanna Boydell (Mar 2013) and Mr Anthony Robinson (Mar 2021).

officercountryagestartendrole
Ms Joanna BoydellEngland55 years Mar 2013- Director
Mr Anthony RobinsonUnited Kingdom62 years Mar 2021- Director
Mr Aidan ConnollyEngland67 years Jun 2023- Director

P&L

December 2023

turnover

1b

+13%

operating profit

318.1m

+23%

gross margin

63.5%

+4.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

275m

+3.3%

total assets

3.1b

+0.1%

cash

190.1m

+0.26%

net assets

Total assets minus all liabilities

travelodge hotels limited company details

company number

00769170

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

July 1963

age

61

incorporated

UK

ultimate parent company

ANCHOR HOLDINGS SCA

accounts

Full Accounts

last accounts submitted

December 2023

previous names

travelrest services limited (March 2004)

forte (u.k.) limited (December 2001)

See more

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

sleepy hollow, aylesbury road, thame, oxon, OX9 3AT

Bank

BARCLAYS BANK PLC

Legal Advisor

ADDLESHAW GODDARD

travelodge hotels limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 96 charges/mortgages relating to travelodge hotels limited. Currently there are 8 open charges and 88 have been satisfied in the past.

charges

travelodge hotels limited Companies House Filings - See Documents

datedescriptionview/download