ladbrokes betting & gaming limited

3

ladbrokes betting & gaming limited Company Information

Share LADBROKES BETTING & GAMING LIMITED
Live 
MatureMegaLow

Company Number

00775667

Registered Address

7th floor, one stratford place,, westfield stratford city, london, E20 1EJ

Industry

Gambling and betting activities

 

Telephone

08003284273

Next Accounts Due

September 2024

Group Structure

View All

Directors

Robert Wood7 Years

Andrew Hicks4 Years

View All

Shareholders

birchgree limited 100%

ladbrokes betting & gaming limited Estimated Valuation

£2.4b

Pomanda estimates the enterprise value of LADBROKES BETTING & GAMING LIMITED at £2.4b based on a Turnover of £1b and 2.32x industry multiple (adjusted for size and gross margin).

ladbrokes betting & gaming limited Estimated Valuation

£2.3b

Pomanda estimates the enterprise value of LADBROKES BETTING & GAMING LIMITED at £2.3b based on an EBITDA of £254.1m and a 9.07x industry multiple (adjusted for size and gross margin).

ladbrokes betting & gaming limited Estimated Valuation

£4.4b

Pomanda estimates the enterprise value of LADBROKES BETTING & GAMING LIMITED at £4.4b based on Net Assets of £1.2b and 3.65x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ladbrokes Betting & Gaming Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Ladbrokes Betting & Gaming Limited Overview

Ladbrokes Betting & Gaming Limited is a live company located in london, E20 1EJ with a Companies House number of 00775667. It operates in the gambling and betting activities sector, SIC Code 92000. Founded in October 1963, it's largest shareholder is birchgree limited with a 100% stake. Ladbrokes Betting & Gaming Limited is a mature, mega sized company, Pomanda has estimated its turnover at £1b with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ladbrokes Betting & Gaming Limited Health Check

Pomanda's financial health check has awarded Ladbrokes Betting & Gaming Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £1b, make it larger than the average company (£9.2m)

£1b - Ladbrokes Betting & Gaming Limited

£9.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a faster rate (-2.4%)

2% - Ladbrokes Betting & Gaming Limited

-2.4% - Industry AVG

production

Production

with a gross margin of 73.5%, this company has a comparable cost of product (72.2%)

73.5% - Ladbrokes Betting & Gaming Limited

72.2% - Industry AVG

profitability

Profitability

an operating margin of 15.1% make it as profitable than the average company (12.6%)

15.1% - Ladbrokes Betting & Gaming Limited

12.6% - Industry AVG

employees

Employees

with 13974 employees, this is above the industry average (113)

13974 - Ladbrokes Betting & Gaming Limited

113 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.5k, the company has an equivalent pay structure (£26.9k)

£24.5k - Ladbrokes Betting & Gaming Limited

£26.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.9k, this is less efficient (£98.7k)

£73.9k - Ladbrokes Betting & Gaming Limited

£98.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ladbrokes Betting & Gaming Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (37 days)

9 days - Ladbrokes Betting & Gaming Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ladbrokes Betting & Gaming Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (32 weeks)

1 weeks - Ladbrokes Betting & Gaming Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.3%, this is a similar level of debt than the average (56.9%)

53.3% - Ladbrokes Betting & Gaming Limited

56.9% - Industry AVG

ladbrokes betting & gaming limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ladbrokes betting & gaming limited. Get real-time insights into ladbrokes betting & gaming limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ladbrokes Betting & Gaming Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for ladbrokes betting & gaming limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ladbrokes betting & gaming limited directors

Ladbrokes Betting & Gaming Limited currently has 5 directors. The longest serving directors include Mr Robert Wood (Jan 2017) and Mr Andrew Hicks (Dec 2019).

officercountryagestartendrole
Mr Robert WoodUnited Kingdom44 years Jan 2017- Director
Mr Andrew HicksEngland53 years Dec 2019- Director
Mr Adrian BowerUnited Kingdom51 years Dec 2021- Director
Mr Timothy TaylorUnited Kingdom54 years Jan 2022- Director
Mr Andrew DavisonUnited Kingdom44 years Oct 2022- Director

LADBROKES BETTING & GAMING LIMITED financials

EXPORTms excel logo

Ladbrokes Betting & Gaming Limited's latest turnover from December 2022 is £1 billion and the company has net assets of £1.2 billion. According to their latest financial statements, Ladbrokes Betting & Gaming Limited has 13,974 employees and maintains cash reserves of £25.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,033,140,000670,147,000681,252,000983,371,000732,366,000766,519,000843,978,000830,678,836824,322,403818,577,960770,850,596694,138,507683,635,700790,369,059
Other Income Or Grants00000000000000
Cost Of Sales273,822,000179,005,000177,389,000268,478,000207,810,000689,673,000789,070,000238,070,842253,601,961268,210,647527,014,134500,988,529490,732,349543,937,714
Gross Profit759,318,000491,142,000503,863,000714,893,000524,556,00076,846,00054,908,000592,607,994570,720,442550,367,313243,836,462193,149,978192,903,351246,431,345
Admin Expenses603,155,000460,742,000501,427,000641,859,000441,529,00000519,602,486480,247,376477,340,60174,576,00472,865,102109,956,52787,055,567
Operating Profit156,163,00030,400,0002,436,00073,034,00083,027,00076,846,00054,908,00073,005,50890,473,06673,026,712169,260,458120,284,87682,946,824159,375,778
Interest Payable48,504,00037,416,00052,996,00056,095,00037,191,00035,319,0009,026,0005,216,5005,023,0954,524,3636,431,81317,719,42412,626,5685,565,166
Interest Receivable1,700,000635,000590,00014,546,000524,000544,00021,406,00025,734,99722,791,40621,130,559400,947920,5141,258,3702,395,214
Pre-Tax Profit54,369,000-4,554,000-48,197,000462,204,000-43,794,000-166,483,000-499,547,00029,347,17740,413,66687,693,325182,843,323111,962,61367,274,009238,010,556
Tax-230,000-5,177,000-2,257,000598,0009,560,00038,054,00092,377,0000000000
Profit After Tax54,139,000-9,731,000-50,454,000462,802,000-34,234,000-128,429,000-407,170,00029,347,17740,413,66687,693,325182,843,323111,962,61367,274,009238,010,556
Dividends Paid000000600,000,0000000000
Retained Profit54,139,000-9,731,000-50,454,000462,802,000-34,234,000-128,429,000-1,007,170,00029,347,17740,413,66687,693,325182,843,323111,962,61367,274,009238,010,556
Employee Costs341,928,000278,995,000318,279,000302,027,000203,981,000186,074,000212,843,000203,298,650203,677,002203,048,974196,701,212197,393,017201,887,224253,013,477
Number Of Employees13,97414,36015,81216,97610,41710,88212,67012,09412,30812,92013,01013,86313,67713,714
EBITDA*254,084,000122,754,000102,377,000150,693,000105,734,00097,218,00083,897,000104,823,671158,326,125130,806,606205,766,252157,518,530145,707,535207,767,075

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets277,749,0002,544,010,0002,143,741,0001,923,369,0001,754,960,0001,698,932,0001,413,340,000117,464,965118,419,635157,675,776150,322,790143,329,818152,347,657173,069,777
Intangible Assets42,316,00049,895,00064,559,00070,630,00049,462,00052,231,000220,209,000757,677,798784,124,747817,774,748840,682,657841,997,292840,764,068854,041,809
Investments & Other1,859,043,0001,795,560,0001,497,665,0001,497,678,0001,626,827,0001,635,258,0001,309,502,000139,269,670158,252,275125,737,526126,002,362133,069,115214,440,399213,622,717
Debtors (Due After 1 year)150,538,000363,844,000286,076,000124,486,0001,765,0001,648,0001,648,00010,978,0261,123,753,863965,473,6223,559,9615,156,3614,983,6110
Total Fixed Assets2,329,646,0002,505,805,0002,151,500,0001,993,999,0001,804,422,0001,751,163,0001,633,549,0001,025,390,4592,184,550,5202,066,661,6721,120,567,7701,123,552,5861,212,535,7351,240,734,303
Stock & work in progress00000000000000
Trade Debtors0001,013,0000000000000
Group Debtors197,096,00001,800,000607,826,000262,989,00076,995,000109,757,0001,284,015,623146,234,71948,734,1301,031,507,886927,212,889790,562,998649,394,921
Misc Debtors7,196,00021,926,00040,941,000253,905,00034,138,00021,808,00025,632,00033,990,47942,349,96234,740,28865,813,28862,536,38059,868,23195,384,484
Cash25,746,00017,690,0007,839,00029,350,00013,255,00012,447,00014,244,00012,285,58812,004,92314,449,52921,290,18427,771,75125,234,96023,649,186
misc current assets060,358,00064,839,0007,242,00028,834,00026,795,0006,293,00042,662,7389,443,21700000
total current assets230,038,000100,171,000117,070,000899,336,000339,216,000138,045,000155,926,0001,372,954,428210,032,82197,923,9471,118,611,3581,017,521,020875,666,189768,428,591
total assets2,559,684,0002,605,976,0002,268,570,0002,893,335,0002,143,638,0001,889,208,0001,789,475,0002,398,344,8872,394,583,3412,164,585,6192,239,179,1282,141,073,6062,088,201,9242,009,162,894
Bank overdraft00000001,8448,567133,3331,553,0521,267,1235,237,3063,433,527
Bank loan00000000000000
Trade Creditors 7,051,00010,576,0009,328,00022,600,00016,698,00021,152,00028,912,00017,747,40323,157,55724,372,44819,080,01816,370,42114,480,8928,126,432
Group/Directors Accounts1,002,565,000000000179,401,194275,724,537227,607,010300,957,988295,407,911350,703,400320,639,127
other short term finances000000000020,00060,00080,000150,600
hp & lease commitments40,146,00057,846,00068,816,00056,877,000101,0001,721,0002,580,0006,249,4721,213,4501,104,441632,8581,859,2422,130,6629,945,616
other current liabilities162,163,0001,212,528,000846,108,0001,384,068,0001,344,585,0001,050,803,000774,992,00099,387,56082,517,50488,549,85086,860,30491,479,94389,792,473101,765,445
total current liabilities1,211,925,0001,280,950,000924,252,0001,463,545,0001,361,384,0001,073,676,000806,484,000302,787,473382,621,615341,767,082409,104,220406,444,640462,424,733444,060,747
loans0288,488,000350,620,000424,024,000003,956,0000000000
hp & lease commitments127,026,000144,244,000175,310,000212,012,000001,978,0006,127,5993,053,0544,219,0143,293,6184,393,7544,854,74510,999,111
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions24,767,00061,670,00063,948,00059,378,0005,014,0003,102,00077,206,000139,849,423155,850,9376,204,3592,255,6582,618,3905,268,2375,722,836
total long term liabilities151,793,000175,079,000207,284,000241,701,0002,507,0001,551,00040,581,000145,977,022158,903,99110,423,3735,549,2767,012,14410,122,98216,721,947
total liabilities1,363,718,0001,456,029,0001,131,536,0001,705,246,0001,363,891,0001,075,227,000847,065,000448,764,495541,525,606352,190,455414,653,496413,456,784472,547,715460,782,694
net assets1,195,966,0001,149,947,0001,137,034,0001,188,089,000779,747,000813,981,000942,410,0001,949,580,3921,853,057,7351,812,395,1641,824,525,6321,727,616,8221,615,654,2091,548,380,200
total shareholders funds1,195,966,0001,149,947,0001,137,034,0001,188,089,000779,747,000813,981,000942,410,0001,949,580,3921,853,057,7351,812,395,1641,824,525,6321,727,616,8221,615,654,2091,548,380,200
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit156,163,00030,400,0002,436,00073,034,00083,027,00076,846,00054,908,00073,005,50890,473,06673,026,712169,260,458120,284,87682,946,824159,375,778
Depreciation70,287,00064,913,00073,512,00060,896,00015,841,00020,372,00028,989,00028,912,44333,958,48833,325,10934,775,53737,233,65450,377,68646,388,079
Amortisation27,634,00027,441,00026,429,00016,763,0006,866,000002,905,72033,894,57124,454,7851,730,257012,383,0252,003,218
Tax-230,000-5,177,000-2,257,000598,0009,560,00038,054,00092,377,0000000000
Stock00000000000000
Debtors-30,940,00056,953,000-658,413,000688,338,000198,441,000-36,586,000-1,191,947,12816,645,584263,390,504-51,933,095105,975,505139,490,790110,635,435744,779,405
Creditors-3,525,0001,248,000-13,272,0005,902,000-4,454,000-7,760,00011,164,597-5,410,154-1,214,8915,292,4302,709,5971,889,5296,354,4608,126,432
Accruals and Deferred Income-1,050,365,000366,420,000-537,960,00039,483,000293,782,000275,811,000675,604,44016,870,056-6,032,3461,689,546-4,619,6391,687,470-11,972,972101,765,445
Deferred Taxes & Provisions-36,903,000-2,278,0004,570,00054,364,0001,912,000-74,104,000-62,643,423-16,001,514149,646,5783,948,701-362,732-2,649,847-454,5995,722,836
Cash flow from operations-805,999,000426,014,000211,871,000-437,298,000208,093,000365,805,0001,992,346,74283,636,47537,334,962193,670,37897,517,97318,954,89228,998,989-421,397,617
Investing Activities
capital expenditure2,175,919,000-477,959,000-314,242,000-267,236,000-75,966,000-137,986,000-787,395,237-4,416,5445,053,083-42,224,971-42,184,131-29,449,039-28,760,850-1,075,502,883
Change in Investments63,483,000297,895,000-13,000-129,149,000-8,431,000325,756,0001,170,232,330-18,982,60532,514,749-264,836-7,066,753-81,371,284817,682213,622,717
cash flow from investments2,112,436,000-775,854,000-314,229,000-138,087,000-67,535,000-463,742,000-1,957,627,56714,566,061-27,461,666-41,960,135-35,117,37851,922,245-29,578,532-1,289,125,600
Financing Activities
Bank loans00000000000000
Group/Directors Accounts1,002,565,00000000-179,401,194-96,323,34348,117,527-73,350,9785,550,077-55,295,48930,064,273320,639,127
Other Short Term Loans 000000000-20,000-40,000-20,000-70,600150,600
Long term loans-288,488,000-62,132,000-73,404,000424,024,0000-3,956,0003,956,0000000000
Hire Purchase and Lease Commitments-34,918,000-42,036,000-24,763,000268,788,000-1,620,000-2,837,000-7,819,0718,110,567-1,056,9511,396,979-2,326,520-732,411-13,959,32020,944,727
other long term liabilities00000000000000
share issue-8,120,00022,644,000-601,000-54,460,00000-39267,175,480248,905-99,823,793-85,934,513001,310,369,644
interest-46,804,000-36,781,000-52,406,000-41,549,000-36,667,000-34,775,00012,380,00020,518,49717,768,31116,606,196-6,030,866-16,798,910-11,368,198-3,169,952
cash flow from financing624,235,000-118,305,000-151,174,000596,803,000-38,287,000-41,568,000-170,884,657-518,79965,077,792-155,191,596-88,781,822-72,846,8104,666,1551,648,934,146
cash and cash equivalents
cash8,056,0009,851,000-21,511,00016,095,000808,000-1,797,0001,958,412280,665-2,444,606-6,840,655-6,481,5672,536,7911,585,77423,649,186
overdraft000000-1,844-6,723-124,766-1,419,719285,929-3,970,1831,803,7793,433,527
change in cash8,056,0009,851,000-21,511,00016,095,000808,000-1,797,0001,960,256287,388-2,319,840-5,420,936-6,767,4966,506,974-218,00520,215,659

P&L

December 2022

turnover

1b

+54%

operating profit

156.2m

+414%

gross margin

73.5%

+0.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

1.2b

+0.04%

total assets

2.6b

-0.02%

cash

25.7m

+0.46%

net assets

Total assets minus all liabilities

ladbrokes betting & gaming limited company details

company number

00775667

Type

Private limited with Share Capital

industry

92000 - Gambling and betting activities

incorporation date

October 1963

age

61

accounts

Full Accounts

ultimate parent company

ENTAIN PLC

previous names

ladbrokes limited (February 2006)

ladbroke racing limited (July 1999)

incorporated

UK

address

7th floor, one stratford place,, westfield stratford city, london, E20 1EJ

last accounts submitted

December 2022

ladbrokes betting & gaming limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to ladbrokes betting & gaming limited. Currently there are 5 open charges and 1 have been satisfied in the past.

charges

ladbrokes betting & gaming limited Companies House Filings - See Documents

datedescriptionview/download