institute of internal communication limited

Live MatureSmallHealthy

institute of internal communication limited Company Information

Share INSTITUTE OF INTERNAL COMMUNICATION LIMITED

Company Number

00781781

Shareholders

-

Group Structure

View All

Industry

Activities of professional membership organisations

 

Registered Address

scorpio house rockingham drive, linford wood, milton keynes, MK14 6LY

institute of internal communication limited Estimated Valuation

£813.3k

Pomanda estimates the enterprise value of INSTITUTE OF INTERNAL COMMUNICATION LIMITED at £813.3k based on a Turnover of £1.7m and 0.48x industry multiple (adjusted for size and gross margin).

institute of internal communication limited Estimated Valuation

£184.9k

Pomanda estimates the enterprise value of INSTITUTE OF INTERNAL COMMUNICATION LIMITED at £184.9k based on an EBITDA of £72.2k and a 2.56x industry multiple (adjusted for size and gross margin).

institute of internal communication limited Estimated Valuation

£751.5k

Pomanda estimates the enterprise value of INSTITUTE OF INTERNAL COMMUNICATION LIMITED at £751.5k based on Net Assets of £308.1k and 2.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Institute Of Internal Communication Limited Overview

Institute Of Internal Communication Limited is a live company located in milton keynes, MK14 6LY with a Companies House number of 00781781. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in November 1963, it's largest shareholder is unknown. Institute Of Internal Communication Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Institute Of Internal Communication Limited Health Check

Pomanda's financial health check has awarded Institute Of Internal Communication Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£874.7k)

£1.7m - Institute Of Internal Communication Limited

£874.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.8%)

5% - Institute Of Internal Communication Limited

4.8% - Industry AVG

production

Production

with a gross margin of 69.5%, this company has a comparable cost of product (69.5%)

69.5% - Institute Of Internal Communication Limited

69.5% - Industry AVG

profitability

Profitability

an operating margin of 3.1% make it more profitable than the average company (2.2%)

3.1% - Institute Of Internal Communication Limited

2.2% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (13)

9 - Institute Of Internal Communication Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)

£47.7k - Institute Of Internal Communication Limited

£47.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £188.3k, this is more efficient (£111.9k)

£188.3k - Institute Of Internal Communication Limited

£111.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (22 days)

39 days - Institute Of Internal Communication Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (30 days)

57 days - Institute Of Internal Communication Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Institute Of Internal Communication Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 47 weeks, this is less cash available to meet short term requirements (100 weeks)

47 weeks - Institute Of Internal Communication Limited

100 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.4%, this is a higher level of debt than the average (26.7%)

47.4% - Institute Of Internal Communication Limited

26.7% - Industry AVG

INSTITUTE OF INTERNAL COMMUNICATION LIMITED financials

EXPORTms excel logo

Institute Of Internal Communication Limited's latest turnover from December 2023 is estimated at £1.7 million and the company has net assets of £308.1 thousand. According to their latest financial statements, Institute Of Internal Communication Limited has 9 employees and maintains cash reserves of £254.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,694,9671,371,3291,174,7181,449,0121,267,0261,227,990798,030690,590712,7901,021,5071,764,0762,351,5122,043,679529,155504,127
Other Income Or Grants
Cost Of Sales516,370359,076297,690428,807408,787402,886257,251215,874241,999427,072791,129873,793790,221324,940358,003
Gross Profit1,178,5971,012,253877,0281,020,205858,239825,104540,779474,716470,791594,435972,9471,477,7201,253,459204,215146,124
Admin Expenses1,125,737998,012730,4081,021,191796,972806,629548,710500,916509,828627,4771,009,1831,460,9751,236,917183,427202,686
Operating Profit52,86014,241146,620-98661,26718,475-7,931-26,200-39,037-33,042-36,23616,74516,54220,788-56,562
Interest Payable
Interest Receivable14,05710,2055841689485723481472633955144665002785
Pre-Tax Profit66,91724,446147,204-81862,21519,047-7,583-26,053-38,774-32,647-35,72217,21117,04220,815-56,477
Tax-16,729-4,645-27,969-11,821-3,619-4,131-4,431
Profit After Tax50,18819,801119,235-81850,39415,428-7,583-26,053-38,774-32,647-35,72213,08012,61120,815-56,477
Dividends Paid
Retained Profit50,18819,801119,235-81850,39415,428-7,583-26,053-38,774-32,647-35,72213,08012,61120,815-56,477
Employee Costs429,082361,661304,502289,966205,291204,119204,855163,428155,216117,025596,820872,366708,738185,908
Number Of Employees98775554431523195
EBITDA*72,21024,321148,8151,85863,91720,537-6,204-25,357-37,922-31,639-34,44919,29617,24221,685-55,385

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets8,1416,8276,5898,2358,2079,32811,4334,5845,1704,8095,8047,6009,0774,8105,707
Intangible Assets76,32970,40515,250
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets84,47077,23221,8398,2358,2079,32811,4334,5845,1704,8095,8047,6009,0774,8105,707
Stock & work in progress
Trade Debtors185,572140,344125,426166,422149,422146,58579,00169,32175,757132,244121,563166,810128,52290,09897,264
Group Debtors
Misc Debtors60,85529,11239,31155,13881,39166,33522,07923,64737,7473,21717,826
Cash254,544280,975302,166164,825171,85481,01771,52767,77649,79955,514102,361103,07983,152117,00288,252
misc current assets
total current assets500,971450,431466,903386,385402,667293,937172,607160,744163,303187,758223,924269,889211,674210,317203,342
total assets585,441527,663488,742394,620410,874303,265184,040165,328168,473192,567229,728277,489220,751215,127209,049
Bank overdraft12,510
Bank loan
Trade Creditors 80,96259,98284,85984,573126,40481,34937,84456,96753,48566,27470,78882,82739,1693,7627,779
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities196,368209,758165,761191,160164,765152,60592,31346,89527,46942,39440,604
total current liabilities277,330269,740250,620275,733291,169233,954130,157103,86280,95466,27470,78882,82739,16946,15660,893
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities277,330269,740250,620275,733291,169233,954130,157103,86280,95466,27470,78882,82739,16946,15660,893
net assets308,111257,923238,122118,887119,70569,31153,88361,46687,519126,293158,940194,662181,582168,971148,156
total shareholders funds308,111257,923238,122118,887119,70569,31153,88361,46687,519126,293158,940194,662181,582168,971148,156
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit52,86014,241146,620-98661,26718,475-7,931-26,200-39,037-33,042-36,23616,74516,54220,788-56,562
Depreciation2,7192,3312,1952,8442,6502,0621,7278431,1151,4031,7872,5517008971,177
Amortisation16,6317,749
Tax-16,729-4,645-27,969-11,821-3,619-4,131-4,431
Stock
Debtors76,9714,719-56,823-9,25317,893111,8408,112-20,536-18,74010,681-45,24738,28835,207-21,775115,090
Creditors20,980-24,877286-41,83145,05543,505-19,1233,482-12,789-4,514-12,03943,65835,407-4,0177,779
Accruals and Deferred Income-13,39043,997-25,39926,39512,16060,29245,41819,42627,469-42,3941,79040,604
Deferred Taxes & Provisions
Cash flow from operations-13,90034,077152,556-4,32591,4188,87511,97918,087-4,502-46,834-1,24120,535-29,38341,233-122,092
Investing Activities
capital expenditure-26,588-65,473-15,799-2,872-1,52943-8,576-257-1,476-4089-1,074-4,967-6,884
Change in Investments
cash flow from investments-26,588-65,473-15,799-2,872-1,52943-8,576-257-1,476-4089-1,074-4,967-6,884
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue204,633
interest14,05710,2055841689485723481472633955144665002785
cash flow from financing14,05710,20558416894857234814726339551446650027204,718
cash and cash equivalents
cash-26,431-21,191137,341-7,02990,8379,4903,75117,977-5,715-46,847-71819,927-33,85028,75088,252
overdraft-12,51012,510
change in cash-26,431-21,191137,341-7,02990,8379,4903,75117,977-5,715-46,847-71819,927-33,85041,26075,742

institute of internal communication limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for institute of internal communication limited. Get real-time insights into institute of internal communication limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Institute Of Internal Communication Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for institute of internal communication limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in MK14 area or any other competitors across 12 key performance metrics.

institute of internal communication limited Ownership

INSTITUTE OF INTERNAL COMMUNICATION LIMITED group structure

Institute Of Internal Communication Limited has no subsidiary companies.

Ultimate parent company

INSTITUTE OF INTERNAL COMMUNICATION LIMITED

00781781

INSTITUTE OF INTERNAL COMMUNICATION LIMITED Shareholders

--

institute of internal communication limited directors

Institute Of Internal Communication Limited currently has 15 directors. The longest serving directors include Ms Justine Stevenson (May 2010) and Ms Elizabeth Cochrane (May 2012).

officercountryagestartendrole
Ms Justine StevensonEngland57 years May 2010- Director
Ms Elizabeth CochraneUnited Kingdom68 years May 2012- Director
Mrs Suzanne ReedEngland64 years Jun 2015- Director
Miss Jennifer SproulEngland46 years Mar 2016- Director
Mr Andrew HarveyUnited Kingdom48 years Jun 2019- Director
Miss Helen ConnollyEngland61 years Jan 2021- Director
Mr Paul DigginsEngland53 years Mar 2021- Director
Mrs Claudia SchneiderEngland48 years Mar 2021- Director
Mrs Helen DeverellEngland40 years Jun 2021- Director
Mrs Laura ColantuonoEngland40 years Jul 2022- Director

P&L

December 2023

turnover

1.7m

+24%

operating profit

52.9k

0%

gross margin

69.6%

-5.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

308.1k

+0.19%

total assets

585.4k

+0.11%

cash

254.5k

-0.09%

net assets

Total assets minus all liabilities

institute of internal communication limited company details

company number

00781781

Type

Private Ltd By Guarantee w/o Share Cap

industry

94120 - Activities of professional membership organisations

incorporation date

November 1963

age

62

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

the british association of communicators in business limited (May 2010)

british association of industrial editors limited(the) (May 1995)

accountant

BREBNERS

auditor

-

address

scorpio house rockingham drive, linford wood, milton keynes, MK14 6LY

Bank

BARCLAYS BANK PLC

Legal Advisor

-

institute of internal communication limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to institute of internal communication limited. Currently there are 3 open charges and 0 have been satisfied in the past.

institute of internal communication limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INSTITUTE OF INTERNAL COMMUNICATION LIMITED. This can take several minutes, an email will notify you when this has completed.

institute of internal communication limited Companies House Filings - See Documents

datedescriptionview/download