normal properties limited
normal properties limited Company Information
Company Number
00783176
Website
-Registered Address
pacific chambers, 11-13 victoria street, liverpool, L2 5QQ
Industry
Renting and operating of Housing Association real estate
Development of building projects
Telephone
-
Next Accounts Due
July 2025
Group Structure
View All
Shareholders
mrs beatrice lesser fraenkel 50%
mr michael arthur fraenkel 50%
normal properties limited Estimated Valuation
Pomanda estimates the enterprise value of NORMAL PROPERTIES LIMITED at £2.1m based on a Turnover of £1.1m and 1.99x industry multiple (adjusted for size and gross margin).
normal properties limited Estimated Valuation
Pomanda estimates the enterprise value of NORMAL PROPERTIES LIMITED at £0 based on an EBITDA of £-431.2k and a 5.37x industry multiple (adjusted for size and gross margin).
normal properties limited Estimated Valuation
Pomanda estimates the enterprise value of NORMAL PROPERTIES LIMITED at £12.2m based on Net Assets of £5.6m and 2.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Normal Properties Limited Overview
Normal Properties Limited is a live company located in liverpool, L2 5QQ with a Companies House number of 00783176. It operates in the development of building projects sector, SIC Code 41100. Founded in December 1963, it's largest shareholder is mrs beatrice lesser fraenkel with a 50% stake. Normal Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Normal Properties Limited Health Check
Pomanda's financial health check has awarded Normal Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£1.8m)
- Normal Properties Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (2.8%)
- Normal Properties Limited
2.8% - Industry AVG
Production
with a gross margin of 43.5%, this company has a comparable cost of product (43.5%)
- Normal Properties Limited
43.5% - Industry AVG
Profitability
an operating margin of -40.7% make it less profitable than the average company (10.2%)
- Normal Properties Limited
10.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Normal Properties Limited
6 - Industry AVG
Pay Structure
on an average salary of £42k, the company has an equivalent pay structure (£42k)
- Normal Properties Limited
£42k - Industry AVG
Efficiency
resulting in sales per employee of £529.9k, this is more efficient (£216.6k)
- Normal Properties Limited
£216.6k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is later than average (22 days)
- Normal Properties Limited
22 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Normal Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Normal Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 787 weeks, this is more cash available to meet short term requirements (17 weeks)
787 weeks - Normal Properties Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3%, this is a lower level of debt than the average (66.4%)
3% - Normal Properties Limited
66.4% - Industry AVG
NORMAL PROPERTIES LIMITED financials
Normal Properties Limited's latest turnover from October 2023 is estimated at £1.1 million and the company has net assets of £5.6 million. According to their latest financial statements, Normal Properties Limited has 2 employees and maintains cash reserves of £2.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 3,440,000 | 2,960,000 | 2,960,000 | 2,985,000 | 0 | 3,331,000 | 3,415,000 | 0 | 0 | 0 | 3,835,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 3,020,000 | 3,070,000 | 3,095,000 | 3,125,000 | 0 | 0 | 0 | 0 | 3,218,000 | 0 | 0 | 3,595,000 | 3,810,000 | 3,780,000 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,020,000 | 3,070,000 | 3,095,000 | 3,125,000 | 3,440,000 | 2,960,000 | 2,960,000 | 2,985,000 | 3,218,000 | 3,331,000 | 3,415,000 | 3,595,000 | 3,810,000 | 3,780,000 | 3,835,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 92,133 | 90,886 | 46,509 | 58,524 | 85,690 | 90,841 | 12,119 | 67,669 | 16,752 | 7,500 | 84,046 | 93,249 | 187,621 | 21,512 | 60,401 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 9,423 | 12,695 | 13,984 | 16,685 | 13,152 | 12,500 | 374,866 | 14,730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 2,618,871 | 2,434,540 | 2,267,507 | 2,235,875 | 2,188,792 | 1,833,606 | 1,440,339 | 1,701,160 | 1,554,879 | 1,413,808 | 1,150,264 | 790,749 | 749,924 | 655,718 | 601,649 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,720,427 | 2,538,121 | 2,328,000 | 2,311,084 | 2,287,634 | 1,936,947 | 1,827,324 | 1,783,559 | 1,571,631 | 1,421,308 | 1,234,310 | 883,998 | 937,545 | 677,230 | 662,050 |
| total assets | 5,740,427 | 5,608,121 | 5,423,000 | 5,436,084 | 5,727,634 | 4,896,947 | 4,787,324 | 4,768,559 | 4,789,631 | 4,752,308 | 4,649,310 | 4,478,998 | 4,747,545 | 4,457,230 | 4,497,050 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 252,137 | 279,648 | 225,064 | 252,908 | 402,126 | 319,129 | 285,318 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 172,863 | 172,702 | 101,480 | 123,071 | 196,179 | 148,792 | 145,860 | 270,594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 172,863 | 172,702 | 101,480 | 123,071 | 196,179 | 148,792 | 145,860 | 270,594 | 252,137 | 279,648 | 225,064 | 252,908 | 402,126 | 319,129 | 285,318 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,482 | 75,318 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250,000 | 250,000 | 386,084 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 263,482 | 325,318 | 386,084 |
| total liabilities | 172,863 | 172,702 | 101,480 | 123,071 | 196,179 | 148,792 | 145,860 | 270,594 | 252,137 | 279,648 | 225,064 | 252,908 | 665,608 | 644,447 | 671,402 |
| net assets | 5,567,564 | 5,435,419 | 5,321,520 | 5,313,013 | 5,531,455 | 4,748,155 | 4,641,464 | 4,497,965 | 4,537,494 | 4,472,660 | 4,424,246 | 4,226,090 | 4,081,937 | 3,812,783 | 3,825,648 |
| total shareholders funds | 5,567,564 | 5,435,419 | 5,321,520 | 5,313,013 | 5,531,455 | 4,748,155 | 4,641,464 | 4,497,965 | 4,537,494 | 4,472,660 | 4,424,246 | 4,226,090 | 4,081,937 | 3,812,783 | 3,825,648 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,025 | 43,088 | -14,716 | -23,633 | -4,499 | -283,644 | 304,586 | 65,647 | 9,252 | -76,546 | -9,203 | -94,372 | 166,109 | -38,889 | 60,401 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -252,137 | -27,511 | 54,584 | -27,844 | -149,218 | 82,997 | 33,811 | 285,318 |
| Accruals and Deferred Income | 161 | 71,222 | -21,591 | -73,108 | 47,387 | 2,932 | -124,734 | 270,594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -50,000 | -25,000 | -30,000 | 3,125,000 | 0 | 0 | 0 | -3,218,000 | 3,218,000 | 0 | -3,595,000 | -215,000 | 30,000 | 3,780,000 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,482 | -61,836 | 75,318 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -250,000 | 0 | -136,084 | 386,084 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 184,331 | 167,033 | 31,632 | 47,083 | 355,186 | 393,267 | -260,821 | 146,281 | 141,071 | 263,544 | 359,515 | 40,825 | 94,206 | 54,069 | 601,649 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 184,331 | 167,033 | 31,632 | 47,083 | 355,186 | 393,267 | -260,821 | 146,281 | 141,071 | 263,544 | 359,515 | 40,825 | 94,206 | 54,069 | 601,649 |
normal properties limited Credit Report and Business Information
Normal Properties Limited Competitor Analysis
Perform a competitor analysis for normal properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in L 2 area or any other competitors across 12 key performance metrics.
normal properties limited Ownership
NORMAL PROPERTIES LIMITED group structure
Normal Properties Limited has no subsidiary companies.
Ultimate parent company
NORMAL PROPERTIES LIMITED
00783176
normal properties limited directors
Normal Properties Limited currently has 2 directors. The longest serving directors include Mr Michael Fraenkel (Jan 1991) and Mrs Beatrice Fraenkel (Apr 2003).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Fraenkel | United Kingdom | 79 years | Jan 1991 | - | Director |
| Mrs Beatrice Fraenkel | 79 years | Apr 2003 | - | Director |
P&L
October 2023turnover
1.1m
+15%
operating profit
-431.2k
0%
gross margin
43.5%
+4.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
5.6m
+0.02%
total assets
5.7m
+0.02%
cash
2.6m
+0.08%
net assets
Total assets minus all liabilities
Similar Companies
normal properties limited company details
company number
00783176
Type
Private limited with Share Capital
industry
68201 - Renting and operating of Housing Association real estate
41100 - Development of building projects
incorporation date
December 1963
age
61
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
October 2023
address
pacific chambers, 11-13 victoria street, liverpool, L2 5QQ
accountant
HAINES WATTS
auditor
-
normal properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to normal properties limited.
normal properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
