normal properties limited

Live MatureSmallRapid

normal properties limited Company Information

Share NORMAL PROPERTIES LIMITED

Company Number

00783176

Shareholders

mrs beatrice lesser fraenkel

mr michael arthur fraenkel

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 +1

Registered Address

pacific chambers, 11-13 victoria street, liverpool, L2 5QQ

Website

-

normal properties limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of NORMAL PROPERTIES LIMITED at £4m based on a Turnover of £1.1m and 3.78x industry multiple (adjusted for size and gross margin).

normal properties limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of NORMAL PROPERTIES LIMITED at £3.6m based on an EBITDA of £522.3k and a 6.94x industry multiple (adjusted for size and gross margin).

normal properties limited Estimated Valuation

£10.7m

Pomanda estimates the enterprise value of NORMAL PROPERTIES LIMITED at £10.7m based on Net Assets of £6.1m and 1.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Normal Properties Limited Overview

Normal Properties Limited is a live company located in liverpool, L2 5QQ with a Companies House number of 00783176. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1963, it's largest shareholder is mrs beatrice lesser fraenkel with a 50% stake. Normal Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Normal Properties Limited Health Check

Pomanda's financial health check has awarded Normal Properties Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £1.1m, make it in line with the average company (£1.3m)

£1.1m - Normal Properties Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (6%)

32% - Normal Properties Limited

6% - Industry AVG

production

Production

with a gross margin of 68.3%, this company has a comparable cost of product (68.3%)

68.3% - Normal Properties Limited

68.3% - Industry AVG

profitability

Profitability

an operating margin of 49.4% make it more profitable than the average company (21.5%)

49.4% - Normal Properties Limited

21.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Normal Properties Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.2k, the company has an equivalent pay structure (£34.2k)

£34.2k - Normal Properties Limited

£34.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £529.2k, this is more efficient (£182.1k)

£529.2k - Normal Properties Limited

£182.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is later than average (24 days)

33 days - Normal Properties Limited

24 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Normal Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Normal Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 716 weeks, this is more cash available to meet short term requirements (15 weeks)

716 weeks - Normal Properties Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.1%, this is a lower level of debt than the average (69.5%)

3.1% - Normal Properties Limited

69.5% - Industry AVG

NORMAL PROPERTIES LIMITED financials

EXPORTms excel logo

Normal Properties Limited's latest turnover from October 2024 is estimated at £1.1 million and the company has net assets of £6.1 million. According to their latest financial statements, Normal Properties Limited has 2 employees and maintains cash reserves of £2.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover1,058,400960,030882,832458,770631,968947,650978,989215,710762,750374,371332,0651,036,8481,127,0002,242,013434,479
Other Income Or Grants
Cost Of Sales335,380281,589251,063137,681176,559284,673252,42355,896197,413123,908119,982370,980353,637681,589131,210
Gross Profit723,020678,441631,769321,090455,409662,977726,566159,814565,337250,463212,083665,868773,3631,560,424303,269
Admin Expenses200,7401,115,910513,187275,802338,414320,452607,126-44,283327,56835,59250,881478,310488,9111,217,09471,833-5,194,533
Operating Profit522,280-437,469118,58245,288116,995342,525119,440204,097237,769214,871161,202187,558284,452343,330231,4365,194,533
Interest Payable4382,8862,448
Interest Receivable131,315132,65252,8982,2522,21215,08412,2773,9274,0707,4226,4104,8533,8523,5143,1431,504
Pre-Tax Profit653,595-304,817171,48047,540119,207357,609131,717208,023241,839222,293167,613192,410287,866343,958232,1325,196,038
Tax-163,399-32,581-9,033-22,649-67,946-25,026-39,524-48,368-44,458-35,199-44,254-69,088-89,429-64,997-1,454,890
Profit After Tax490,196-304,817138,89938,50796,558289,663106,691168,499193,471177,834132,414148,156218,778254,529167,1353,741,147
Dividends Paid
Retained Profit490,196-304,817138,89938,50796,558289,663106,691168,499193,471177,834132,414148,156218,778254,529167,1353,741,147
Employee Costs68,43265,38563,95662,27059,70057,83754,51752,35752,45681,38276,456174,792197,779376,611100,656
Number Of Employees2222222223378164
EBITDA*522,280-437,469118,58245,288116,995342,525119,440204,097237,769214,871161,202187,558284,452343,330231,4365,194,533

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets3,440,0002,960,0002,960,0002,985,0003,331,0003,415,0003,835,000
Intangible Assets
Investments & Other3,509,8883,020,0003,070,0003,095,0003,125,0003,218,0003,595,0003,810,0003,780,000
Debtors (Due After 1 year)
Total Fixed Assets3,509,8883,020,0003,070,0003,095,0003,125,0003,440,0002,960,0002,960,0002,985,0003,218,0003,331,0003,415,0003,595,0003,810,0003,780,0003,835,000
Stock & work in progress
Trade Debtors95,81692,13390,88646,50958,52485,69090,84112,11967,66916,7527,50084,04693,249187,62121,51260,401
Group Debtors
Misc Debtors9,3759,42312,69513,98416,68513,15212,500374,86614,730
Cash2,633,7302,618,8712,434,5402,267,5072,235,8752,188,7921,833,6061,440,3391,701,1601,554,8791,413,8081,150,264790,749749,924655,718601,649
misc current assets
total current assets2,738,9212,720,4272,538,1212,328,0002,311,0842,287,6341,936,9471,827,3241,783,5591,571,6311,421,3081,234,310883,998937,545677,230662,050
total assets6,248,8095,740,4275,608,1215,423,0005,436,0845,727,6344,896,9474,787,3244,768,5594,789,6314,752,3084,649,3104,478,9984,747,5454,457,2304,497,050
Bank overdraft
Bank loan
Trade Creditors 252,137279,648225,064252,908402,126319,129285,318
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities191,049172,863172,702101,480123,071196,179148,792145,860270,594
total current liabilities191,049172,863172,702101,480123,071196,179148,792145,860270,594252,137279,648225,064252,908402,126319,129285,318
loans13,48275,318
hp & lease commitments
Accruals and Deferred Income
other liabilities250,000250,000386,084
provisions
total long term liabilities263,482325,318386,084
total liabilities191,049172,863172,702101,480123,071196,179148,792145,860270,594252,137279,648225,064252,908665,608644,447671,402
net assets6,057,7605,567,5645,435,4195,321,5205,313,0135,531,4554,748,1554,641,4644,497,9654,537,4944,472,6604,424,2464,226,0904,081,9373,812,7833,825,648
total shareholders funds6,057,7605,567,5645,435,4195,321,5205,313,0135,531,4554,748,1554,641,4644,497,9654,537,4944,472,6604,424,2464,226,0904,081,9373,812,7833,825,648
Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit522,280-437,469118,58245,288116,995342,525119,440204,097237,769214,871161,202187,558284,452343,330231,4365,194,533
Depreciation
Amortisation
Tax-163,399-32,581-9,033-22,649-67,946-25,026-39,524-48,368-44,458-35,199-44,254-69,088-89,429-64,997-1,454,890
Stock
Debtors3,635-2,02543,088-14,716-23,633-4,499-283,644304,58665,6479,252-76,546-9,203-94,372166,109-38,88960,401
Creditors-252,137-27,51154,584-27,844-149,21882,99733,811285,318
Accruals and Deferred Income18,18616171,222-21,591-73,10847,3872,932-124,734270,594
Deferred Taxes & Provisions
Cash flow from operations373,432-435,283114,13529,38044,871326,465380,990-264,747142,211133,650257,133124,663160,518170,789239,1393,964,560
Investing Activities
capital expenditure3,440,000-480,00025,000-2,985,0003,331,00084,000-3,415,0003,835,000-3,835,000
Change in Investments489,888-50,000-25,000-30,0003,125,000-3,218,0003,218,000-3,595,000-215,00030,0003,780,000
cash flow from investments-489,88850,00025,00030,000315,000-480,00025,000233,000113,00084,000180,000215,000-30,00055,000-3,835,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-13,482-61,83675,318
Hire Purchase and Lease Commitments
other long term liabilities-250,000-136,084386,084
share issue436,962-25,000-30,000-315,000493,637-25,000-233,000-113,000-84,00050,000-74,62514,625-180,00084,501
interest131,315132,65252,8982,2522,21215,08412,2773,9274,0707,4226,4104,8533,4146286951,504
cash flow from financing131,315569,61427,898-27,748-312,788508,72112,277-21,073-228,930-105,578-77,59054,853-334,693-46,583-240,071472,089
cash and cash equivalents
cash14,859184,331167,03331,63247,083355,186393,267-260,821146,281141,071263,544359,51540,82594,20654,069601,649
overdraft
change in cash14,859184,331167,03331,63247,083355,186393,267-260,821146,281141,071263,544359,51540,82594,20654,069601,649

normal properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for normal properties limited. Get real-time insights into normal properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Normal Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for normal properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in L 2 area or any other competitors across 12 key performance metrics.

normal properties limited Ownership

NORMAL PROPERTIES LIMITED group structure

Normal Properties Limited has no subsidiary companies.

Ultimate parent company

NORMAL PROPERTIES LIMITED

00783176

NORMAL PROPERTIES LIMITED Shareholders

mrs beatrice lesser fraenkel 50%
mr michael arthur fraenkel 50%

normal properties limited directors

Normal Properties Limited currently has 2 directors. The longest serving directors include Mr Michael Fraenkel (Jan 1991) and Mrs Beatrice Fraenkel (Apr 2003).

officercountryagestartendrole
Mr Michael FraenkelUnited Kingdom80 years Jan 1991- Director
Mrs Beatrice Fraenkel79 years Apr 2003- Director

P&L

October 2024

turnover

1.1m

+10%

operating profit

522.3k

0%

gross margin

68.4%

-3.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2024

net assets

6.1m

+0.09%

total assets

6.2m

+0.09%

cash

2.6m

+0.01%

net assets

Total assets minus all liabilities

normal properties limited company details

company number

00783176

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 1963

age

62

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2024

previous names

N/A

accountant

HAINES WATTS

auditor

-

address

pacific chambers, 11-13 victoria street, liverpool, L2 5QQ

Bank

-

Legal Advisor

-

normal properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to normal properties limited.

normal properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORMAL PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

normal properties limited Companies House Filings - See Documents

datedescriptionview/download