forkway limited

Live MatureMidHealthy

forkway limited Company Information

Share FORKWAY LIMITED

Company Number

00788654

Directors

Peter Jones

Shareholders

forkway group ltd

Group Structure

View All

Industry

Agents involved in the sale of machinery, industrial equipment, ships and aircraft

 +1

Registered Address

orbital 7 orbital way, cannock, staffordshire, WS11 8XW

forkway limited Estimated Valuation

£7.6m

Pomanda estimates the enterprise value of FORKWAY LIMITED at £7.6m based on a Turnover of £13.3m and 0.57x industry multiple (adjusted for size and gross margin).

forkway limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of FORKWAY LIMITED at £3.5m based on an EBITDA of £913.9k and a 3.87x industry multiple (adjusted for size and gross margin).

forkway limited Estimated Valuation

£9.3m

Pomanda estimates the enterprise value of FORKWAY LIMITED at £9.3m based on Net Assets of £4.3m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Forkway Limited Overview

Forkway Limited is a live company located in staffordshire, WS11 8XW with a Companies House number of 00788654. It operates in the agents involved in the sale of machinery, industrial equipment, ships and aircraft sector, SIC Code 46140. Founded in January 1964, it's largest shareholder is forkway group ltd with a 100% stake. Forkway Limited is a mature, mid sized company, Pomanda has estimated its turnover at £13.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Forkway Limited Health Check

Pomanda's financial health check has awarded Forkway Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

6 Weak

size

Size

annual sales of £13.3m, make it in line with the average company (£12.3m)

£13.3m - Forkway Limited

£12.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (7.4%)

6% - Forkway Limited

7.4% - Industry AVG

production

Production

with a gross margin of 28.6%, this company has a higher cost of product (37.6%)

28.6% - Forkway Limited

37.6% - Industry AVG

profitability

Profitability

an operating margin of 4.8% make it less profitable than the average company (8.6%)

4.8% - Forkway Limited

8.6% - Industry AVG

employees

Employees

with 72 employees, this is above the industry average (35)

72 - Forkway Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£51.2k)

£47.2k - Forkway Limited

£51.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £184.2k, this is less efficient (£299.8k)

£184.2k - Forkway Limited

£299.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is near the average (52 days)

57 days - Forkway Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (44 days)

23 days - Forkway Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 74 days, this is more than average (52 days)

74 days - Forkway Limited

52 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (8 weeks)

3 weeks - Forkway Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.8%, this is a similar level of debt than the average (64.1%)

62.8% - Forkway Limited

64.1% - Industry AVG

FORKWAY LIMITED financials

EXPORTms excel logo

Forkway Limited's latest turnover from December 2023 is £13.3 million and the company has net assets of £4.3 million. According to their latest financial statements, Forkway Limited has 72 employees and maintains cash reserves of £241.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover13,265,19514,954,29710,752,38412,181,81511,156,04511,949,79512,095,90210,857,21910,406,8129,144,3569,126,53710,382,1008,773,5167,705,9027,000,720
Other Income Or Grants
Cost Of Sales9,473,54610,812,0587,985,7818,996,7478,252,5898,776,7888,932,1558,181,6967,529,6096,498,0396,711,4767,829,4236,138,3545,201,4504,875,330
Gross Profit3,791,6494,142,2392,766,6033,185,0682,903,4563,173,0073,163,7472,675,5232,877,2032,646,3172,415,0612,552,6772,635,1622,504,4522,125,390
Admin Expenses3,158,5322,992,1943,379,9032,606,5002,910,6582,970,1042,980,7002,866,0902,839,8452,670,8102,599,4802,490,8932,583,0052,242,0683,515,748
Operating Profit633,1171,150,045-613,300578,568-7,202202,903183,047-190,56737,358-24,493-184,41961,78452,157262,384-1,390,358
Interest Payable4,09311,70016,37016,69720,68220,09020,81429,08046,52538,51142,36965,41457,31563,61154,375
Interest Receivable12,1374,68910943129964
Pre-Tax Profit641,1611,143,034-629,561561,871-27,884182,813162,233-219,647-9,167-63,004-226,788-3,199-4,859198,837-1,444,671
Tax30,467-416,979230,456-115,195-49,53016,092-24,84853,13447,813-80,8543,440-21,775-30,104-41,85141,244
Profit After Tax671,628726,055-399,105446,676-77,414198,905137,385-166,51338,646-143,858-223,348-24,974-34,963156,986-1,403,427
Dividends Paid
Retained Profit671,628726,055-399,105446,676-77,414198,905137,385-166,51338,646-143,858-223,348-24,974-34,963156,986-1,403,427
Employee Costs3,398,4863,066,6152,490,3172,491,2722,461,8462,515,0022,407,8132,302,6882,225,9652,064,9292,002,2111,951,4011,914,4691,842,7251,887,966
Number Of Employees727164656768696767656572727072
EBITDA*913,8631,396,632-434,211757,632147,591330,913308,4062,485243,279171,8324,366286,343268,519503,799-1,122,639

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets2,984,9972,692,0182,699,0972,685,1862,728,5682,443,1112,206,0501,959,8782,319,5872,463,0512,483,3122,381,0102,331,9272,573,8892,655,984
Intangible Assets
Investments & Other402402402402402402402402402402402402402402402
Debtors (Due After 1 year)3,628,5993,598,6453,394,216
Total Fixed Assets6,613,9986,291,0656,093,7152,685,1862,728,5682,443,1112,206,0501,959,8782,319,9892,463,4532,483,7142,381,4122,332,3292,574,2912,656,386
Stock & work in progress1,941,5211,656,7011,135,5631,099,607958,9601,098,739915,1381,469,4641,131,4681,108,5281,387,836772,797745,783796,528802,122
Trade Debtors2,095,0231,172,5691,246,143915,0541,238,360974,460867,6491,119,160672,6411,021,791981,241802,612803,072833,638708,843
Group Debtors68,30966,2081,044115,659189,540160,052150,438141,09294,61496,660111,465102,57848,98334,0214,962
Misc Debtors705,283940,457594,949130,42584,478102,01858,457129,68382,02872,07572,71971,60855,26635,12037,680
Cash241,600876,226272,3551,360,42492,085113,03090,23083,689512,229231,688100,979302,91622,3881,1001,133
misc current assets
total current assets5,051,7364,712,1613,250,0543,621,1692,563,4232,448,2992,081,9122,943,0882,492,9802,530,7422,654,2402,052,5111,675,4921,700,4071,554,740
total assets11,665,73411,003,2269,343,7696,306,3555,291,9914,891,4104,287,9624,902,9664,812,9694,994,1955,137,9544,433,9234,007,8214,274,6984,211,126
Bank overdraft125,285163,327140,172407,76387,659205,395
Bank loan57,87137,38835,79735,79736,61371,18036,20264,143135,057
Trade Creditors 608,105904,570814,725824,4351,044,554865,211749,2851,589,590829,3041,234,866971,683507,126754,499703,442691,696
Group/Directors Accounts747,100780,626134,87010,10010,10010,10010,10010,10010,10010,100
other short term finances76,63190,189
hp & lease commitments25,34236,98937,84677,66781,59974,54774,29576,313203,040137,357120,927117,686127,473168,567188,678
other current liabilities1,963,2431,557,2891,677,5461,390,321897,570899,203671,116682,020815,936615,5661,194,730726,651675,488809,881666,920
total current liabilities3,343,7903,279,4742,664,9872,350,2942,061,1111,874,7581,530,4932,384,5362,054,8452,161,2162,437,6121,882,1591,721,8921,779,6491,897,846
loans1,096,956796,224858,0621,068,1941,019,106325,474397,582512,093595,821548,494695,002702,409
hp & lease commitments20,93447,44198,537148,908194,438193,519268,199213,817227,538258,437161,97959,21399,561150,770183,797
Accruals and Deferred Income
other liabilities3,783,5513,598,6453,394,216
provisions181,837413,672248,090828,124846,134621,858592,716567,118351,725416,713352,791152,051154,989159,682141,831
total long term liabilities3,986,3224,059,7583,740,843962,540821,179739,960830,455793,112904,7371,072,7321,026,863807,085803,0441,005,4541,028,037
total liabilities7,330,1127,339,2326,405,8303,312,8342,882,2902,614,7182,360,9483,177,6482,959,5823,233,9483,464,4752,689,2442,524,9362,785,1032,925,883
net assets4,335,6223,663,9942,937,9392,993,5212,409,7012,276,6921,927,0141,725,3181,853,3871,760,2471,673,4791,744,6791,482,8851,489,5951,285,243
total shareholders funds4,335,6223,663,9942,937,9392,993,5212,409,7012,276,6921,927,0141,725,3181,853,3871,760,2471,673,4791,744,6791,482,8851,489,5951,285,243
Dec 2023Dec 2022Dec 2021Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit633,1171,150,045-613,300578,568-7,202202,903183,047-190,56737,358-24,493-184,41961,78452,157262,384-1,390,358
Depreciation280,746246,587179,089179,064154,793128,010125,359193,052205,921196,325188,785224,559216,362241,415267,719
Amortisation
Tax30,467-416,979230,456-115,195-49,53016,092-24,84853,13447,813-80,8543,440-21,775-30,104-41,85141,244
Stock284,820521,138176,603140,647-139,779183,601-554,326337,99622,940-279,308615,03927,014-50,745-5,594802,122
Debtors719,335541,5273,723,974-351,240275,848159,986-313,391540,652-341,24325,101188,62769,4774,542151,294751,485
Creditors-296,46589,845-229,829-220,119179,343115,926-840,305760,286-405,562263,183464,557-247,37351,05711,746691,696
Accruals and Deferred Income405,954-120,257779,976492,751-1,633228,087-10,904-133,916200,370-579,164468,07951,163-134,393142,961666,920
Deferred Taxes & Provisions-231,835165,582-598,044-18,010224,27629,14225,598215,393-64,98863,922200,740-2,938-4,69317,851141,831
Cash flow from operations-182,17152,158-4,152,2291,107,652363,978376,573325,66418,734339,21593,126337,516-31,071196,589488,806-1,134,555
Investing Activities
capital expenditure-573,725-239,508-149,618-135,682-440,250-365,071-371,531166,657-62,457-176,064-291,087-273,64225,600-159,320-2,923,703
Change in Investments402
cash flow from investments-573,725-239,508-149,618-135,682-440,250-365,071-371,531166,657-62,457-176,064-291,087-273,64225,600-159,320-2,924,105
Financing Activities
Bank loans-37,38820,4831,591-816-34,56771,180-36,202-27,94164,143-135,057135,057
Group/Directors Accounts-33,526645,756134,870-10,10010,100
Other Short Term Loans -76,631-13,55890,189
Long term loans-796,224300,732-61,838-210,13249,088693,632-72,108-114,511-83,72847,327-146,508-7,407702,409
Hire Purchase and Lease Commitments-38,154-51,953-139,654-49,4627,971-74,42852,364-140,44834,784112,888106,007-50,135-92,303-53,138372,475
other long term liabilities184,906204,4293,394,216
share issue927,343137,144210,423150,77364,31138,44454,494230,626152,148286,76828,25347,3662,688,670
interest8,044-7,011-16,261-16,697-20,682-20,090-20,814-29,080-46,525-38,511-42,369-64,983-57,016-63,547-54,375
cash flow from financing121,270791,2213,466,902392,200137,465-153,877144,133517,88141,825190,49219,225177,478-113,242-211,7833,854,336
cash and cash equivalents
cash-634,626603,871180,2701,268,339-20,94522,8006,541-428,540280,541130,709-201,937280,52821,288-331,133
overdraft-125,285-38,04223,155-267,591407,763-87,659-117,736205,395
change in cash-634,626603,871180,2701,268,339-20,94522,8006,541-303,255318,583107,55465,654-127,235108,947117,703-204,262

forkway limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for forkway limited. Get real-time insights into forkway limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Forkway Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for forkway limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in WS11 area or any other competitors across 12 key performance metrics.

forkway limited Ownership

FORKWAY LIMITED group structure

Forkway Limited has 3 subsidiary companies.

Ultimate parent company

SAMMONS ENTERPRISES INC

#0061020

2 parents

FORKWAY LIMITED

00788654

3 subsidiaries

FORKWAY LIMITED Shareholders

forkway group ltd 100%

forkway limited directors

Forkway Limited currently has 1 director, Mr Peter Jones serving since Nov 2021.

officercountryagestartendrole
Mr Peter JonesEngland56 years Nov 2021- Director

P&L

December 2023

turnover

13.3m

-11%

operating profit

633.1k

-45%

gross margin

28.6%

+3.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.3m

+0.18%

total assets

11.7m

+0.06%

cash

241.6k

-0.72%

net assets

Total assets minus all liabilities

forkway limited company details

company number

00788654

Type

Private limited with Share Capital

industry

46140 - Agents involved in the sale of machinery, industrial equipment, ships and aircraft

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

incorporation date

January 1964

age

61

incorporated

UK

ultimate parent company

SAMMONS ENTERPRISES INC

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

orbital 7 orbital way, cannock, staffordshire, WS11 8XW

Bank

BARCLAYS BANK PLC

Legal Advisor

-

forkway limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 23 charges/mortgages relating to forkway limited. Currently there are 3 open charges and 20 have been satisfied in the past.

forkway limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FORKWAY LIMITED. This can take several minutes, an email will notify you when this has completed.

forkway limited Companies House Filings - See Documents

datedescriptionview/download