chaga properties limited

chaga properties limited Company Information

Share CHAGA PROPERTIES LIMITED
Live 
MatureMicroHealthy

Company Number

00791912

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Graham Sharpe

Shareholders

graham neil sharpe

helen clare newland

Group Structure

View All

Contact

Registered Address

73a headstone road, harrow, middlesex, HA1 1PQ

chaga properties limited Estimated Valuation

£159k

Pomanda estimates the enterprise value of CHAGA PROPERTIES LIMITED at £159k based on a Turnover of £46.7k and 3.41x industry multiple (adjusted for size and gross margin).

chaga properties limited Estimated Valuation

£226.1k

Pomanda estimates the enterprise value of CHAGA PROPERTIES LIMITED at £226.1k based on an EBITDA of £32.2k and a 7.02x industry multiple (adjusted for size and gross margin).

chaga properties limited Estimated Valuation

£955.6k

Pomanda estimates the enterprise value of CHAGA PROPERTIES LIMITED at £955.6k based on Net Assets of £550.2k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chaga Properties Limited Overview

Chaga Properties Limited is a live company located in middlesex, HA1 1PQ with a Companies House number of 00791912. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 1964, it's largest shareholder is graham neil sharpe with a 50% stake. Chaga Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £46.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chaga Properties Limited Health Check

Pomanda's financial health check has awarded Chaga Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £46.7k, make it smaller than the average company (£982.3k)

£46.7k - Chaga Properties Limited

£982.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.6%)

13% - Chaga Properties Limited

5.6% - Industry AVG

production

Production

with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)

72.8% - Chaga Properties Limited

72.8% - Industry AVG

profitability

Profitability

an operating margin of 69% make it more profitable than the average company (26.9%)

69% - Chaga Properties Limited

26.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Chaga Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34k, the company has an equivalent pay structure (£34k)

£34k - Chaga Properties Limited

£34k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.7k, this is less efficient (£198.8k)

£46.7k - Chaga Properties Limited

£198.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is later than average (32 days)

45 days - Chaga Properties Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is quicker than average (37 days)

32 days - Chaga Properties Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chaga Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1207 weeks, this is more cash available to meet short term requirements (10 weeks)

1207 weeks - Chaga Properties Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.6%, this is a lower level of debt than the average (69.5%)

3.6% - Chaga Properties Limited

69.5% - Industry AVG

CHAGA PROPERTIES LIMITED financials

EXPORTms excel logo

Chaga Properties Limited's latest turnover from April 2024 is estimated at £46.7 thousand and the company has net assets of £550.2 thousand. According to their latest financial statements, we estimate that Chaga Properties Limited has 1 employee and maintains cash reserves of £472.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover46,661339,725359,12732,0903,148,4984,912,9994,804,5645,165,345272,920168,622234,351196,896281,61339,9006,331
Other Income Or Grants000000000000000
Cost Of Sales12,71694,868102,2129,306875,4141,433,8471,261,1371,319,34375,92157,97482,36967,06492,9656,4881,414
Gross Profit33,945244,857256,91522,7842,273,0843,479,1523,543,4263,846,002196,999110,648151,982129,832188,64733,4124,917
Admin Expenses1,766240,204276,42753,8782,289,7613,464,0573,461,7323,508,599187,40990,840152,718123,985180,8466,8957,388
Operating Profit32,1794,653-19,512-31,094-16,67715,09581,694337,4039,59019,808-7365,8477,80126,517-2,471
Interest Payable000000000000000
Interest Receivable25,24620,2073,6232520003717213012049440600
Pre-Tax Profit57,42524,860-15,889-30,842-16,67715,09581,694337,4409,76119,938-6166,3428,20726,517-2,471
Tax-14,356-6,215000-2,868-15,522-64,114-1,952-3,9870-1,459-1,970-5,885-34
Profit After Tax43,06918,645-15,889-30,842-16,67712,22766,172273,3267,80915,950-6164,8836,23720,632-2,505
Dividends Paid000000000000000
Retained Profit43,06918,645-15,889-30,842-16,67712,22766,172273,3267,80915,950-6164,8836,23720,632-2,505
Employee Costs33,97761,99389,60327,16555,524909,422955,1341,083,35552,47152,53650,16648,18948,09423,41624,305
Number Of Employees123123336422222211
EBITDA*32,1794,653-19,512-31,094-16,67715,09581,694337,4039,59019,8086907,2739,22727,943-1,045

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets71,80018,50318,50318,50318,50318,50318,50318,503175,253175,253175,253176,679178,10522,78124,207
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets71,80018,50318,50318,50318,50318,50318,50318,503175,253175,253175,253176,679178,10522,78124,207
Stock & work in progress000000000000000
Trade Debtors5,78230,83634,4343,196536,894565,441564,481556,08527,25513,90322,35417,00315,5129,9709,291
Group Debtors000000000000000
Misc Debtors0000000000000179,70412,201
Cash472,320489,451461,447504,709000029,52839,07812,74935,266162,4230124,891
misc current assets20,59511000000000000
total current assets498,697520,288495,882507,905536,894565,441564,481556,08556,78352,98135,10352,269177,935189,674146,383
total assets570,497538,791514,385526,408555,397583,944582,984574,588232,036228,234210,356228,948356,040212,455170,590
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,11900020,32632,19643,463101,23931,91335,92033,99251,968183,94313,2867,678
Group/Directors Accounts000000000000016,01713,417
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities19,22431,70625,94522,07900000000017,2924,267
total current liabilities20,34331,70625,94522,07920,32632,19643,463101,23931,91335,92033,99251,968183,94346,59525,362
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities20,34331,70625,94522,07920,32632,19643,463101,23931,91335,92033,99251,968183,94346,59525,362
net assets550,154507,085488,440504,329535,071551,748539,521473,349200,123192,314176,364176,980172,097165,860145,228
total shareholders funds550,154507,085488,440504,329535,071551,748539,521473,349200,123192,314176,364176,980172,097165,860145,228
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit32,1794,653-19,512-31,094-16,67715,09581,694337,4039,59019,808-7365,8477,80126,517-2,471
Depreciation00000000001,4261,4261,4261,4261,426
Amortisation000000000000000
Tax-14,356-6,215000-2,868-15,522-64,114-1,952-3,9870-1,459-1,970-5,885-34
Stock000000000000000
Debtors-25,054-3,59831,238-533,698-28,5479608,396528,83013,352-8,4515,3511,491-174,162168,18221,492
Creditors1,11900-20,326-11,870-11,267-57,77669,326-4,0071,928-17,976-131,975170,6575,6087,678
Accruals and Deferred Income-12,4825,7613,86622,07900000000-17,29213,0254,267
Deferred Taxes & Provisions000000000000000
Cash flow from operations31,5147,797-46,884504,357000-186,215-9,72126,200-22,637-127,652334,784-127,491-10,626
Investing Activities
capital expenditure-53,297000000156,7500000-156,7500-25,633
Change in Investments000000000000000
cash flow from investments-53,297000000156,7500000-156,7500-25,633
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000-16,0172,60013,417
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000100000-100000000147,733
interest25,24620,2073,6232520003717213012049440600
cash flow from financing25,24620,2073,623352000-63172130120494-15,6112,600161,150
cash and cash equivalents
cash-17,13128,004-43,262504,709000-29,528-9,55026,329-22,517-127,157162,423-124,891124,891
overdraft000000000000000
change in cash-17,13128,004-43,262504,709000-29,528-9,55026,329-22,517-127,157162,423-124,891124,891

chaga properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chaga properties limited. Get real-time insights into chaga properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chaga Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chaga properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.

chaga properties limited Ownership

CHAGA PROPERTIES LIMITED group structure

Chaga Properties Limited has no subsidiary companies.

Ultimate parent company

CHAGA PROPERTIES LIMITED

00791912

CHAGA PROPERTIES LIMITED Shareholders

graham neil sharpe 50%
helen clare newland 50%

chaga properties limited directors

Chaga Properties Limited currently has 1 director, Mr Graham Sharpe serving since Apr 2008.

officercountryagestartendrole
Mr Graham SharpeUnited Kingdom65 years Apr 2008- Director

P&L

April 2024

turnover

46.7k

-86%

operating profit

32.2k

0%

gross margin

72.8%

+0.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

550.2k

+0.08%

total assets

570.5k

+0.06%

cash

472.3k

-0.04%

net assets

Total assets minus all liabilities

chaga properties limited company details

company number

00791912

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 1964

age

60

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

C P O'DONNELL & CO

auditor

-

address

73a headstone road, harrow, middlesex, HA1 1PQ

Bank

-

Legal Advisor

-

chaga properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 26 charges/mortgages relating to chaga properties limited. Currently there are 0 open charges and 26 have been satisfied in the past.

chaga properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHAGA PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

chaga properties limited Companies House Filings - See Documents

datedescriptionview/download