G.c. & I.g. Williams Limited

POWER SEARCH PRICING

SOLUTIONS

g.c. & i.g. williams limited Company Information

Company Number

00793547

Next Accounts

Dec 2025

Directors

David Williams

Carol Williams

View All

Shareholders

david vaughan williams

Group Structure

View All

Industry

Butter and cheese production

Registered Address

51 lancaster fields, lancaster fields, crewe, CW1 6FF

Website

http://therealthingjewellery.co.uk

g.c. & i.g. williams limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of G.C. & I.G. WILLIAMS LIMITED at £4.1m based on Net Assets of £1.9m and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

G.c. & I.g. Williams Limited is a live company located in crewe, CW1 6FF with a Companies House number of 00793547. It operates in the butter and cheese production sector, SIC Code 10512. Founded in February 1964, it's largest shareholder is david vaughan williams with a 100% stake. G.c. & I.g. Williams Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.3m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded G.C. & I.G. Williams Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

3 Regular

4 Weak

Size

annual sales of £5.3m, make it smaller than the average company (£27.7m)

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (10%)

EXPORT

G.C. & I.G. Williams Limited's latest turnover from March 2024 is estimated at £5.3 million and the company has net assets of £1.9 million. According to their latest financial statements, G.C. & I.G. Williams Limited has 24 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	5,319,073	5,007,675	5,216,534	3,068,809	3,070,557	3,191,818	3,056,320	2,436,177	2,527,372	3,128,218	2,215,969	2,011,859	2,589,531	1,948,579	1,663,554
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,956,546	3,620,631	3,930,096	2,376,032	2,374,016	2,497,462	2,383,802	1,845,426	1,906,489	2,386,890	1,694,903	1,508,064	1,962,384	1,426,670	1,227,747
Gross Profit	1,362,528	1,387,044	1,286,438	692,777	696,542	694,355	672,518	590,752	620,883	741,328	521,065	503,795	627,147	521,909	435,807
Admin Expenses	1,144,619	1,211,748	964,340	642,735	526,583	532,251	604,628	410,542	308,232	320,343	459,437	329,142	628,937	528,798	335,811
Operating Profit	217,909	175,296	322,098	50,042	169,959	162,104	67,890	180,210	312,651	420,985	61,628	174,653	-1,790	-6,889	99,996
Interest Payable	2,233	0	0	0	3,022	6,156	2,826	8,606	8,833	0	0	0	0	0	0
Interest Receivable	14,772	15,757	1,679	295	284	2,046	1,272	855	1,859	682	11	5	2	0	0
Pre-Tax Profit	230,448	191,053	323,777	50,337	167,221	157,994	66,336	172,459	305,678	421,667	61,639	174,658	-1,788	-6,889	99,996
Tax	-57,612	-36,300	-61,518	-9,564	-31,772	-30,019	-12,604	-34,492	-61,135	-88,550	-14,177	-41,918	0	0	-27,999
Profit After Tax	172,836	154,753	262,259	40,773	135,449	127,975	53,732	137,967	244,542	333,117	47,462	132,740	-1,788	-6,889	71,997
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	172,836	154,753	262,259	40,773	135,449	127,975	53,732	137,967	244,542	333,117	47,462	132,740	-1,788	-6,889	71,997
Employee Costs	668,061	612,094	598,442	512,415	537,916	545,505	510,851	461,826	400,045	577,637	382,396	363,439	469,233	450,544	367,421
Number Of Employees	24	23	23	20	22	22	21	19	18	27	18	16	22	20	17
EBITDA*	270,932	240,572	391,384	123,041	237,548	239,315	155,634	268,719	389,538	458,203	89,063	199,941	23,625	24,823	131,495

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1,197,799	325,075	380,196	359,073	378,935	411,802	468,345	484,391	412,222	201,587	146,013	125,827	122,312	128,362	124,995
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,197,799	325,075	380,196	359,073	378,935	411,802	468,345	484,391	412,222	201,587	146,013	125,827	122,312	128,362	124,995
Stock & work in progress	777,032	866,450	972,455	448,968	401,440	469,621	215,873	218,677	163,244	175,911	167,043	170,037	182,751	170,920	139,667
Trade Debtors	443,103	422,551	441,672	331,225	262,874	257,090	307,175	227,001	247,089	283,793	202,651	163,384	178,867	152,138	124,653
Group Debtors	0	0	0	0	0	0	0	45,428	19,591	0	0	0	0	0	0
Misc Debtors	323,890	115,579	112,535	103,299	98,928	138,846	89,651	35,886	30,004	0	0	0	0	0	0
Cash	0	562,724	178,786	268,910	320,794	247,147	298,497	210,254	473,752	270,040	2,953	1,376	594	111	1
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,544,025	1,967,304	1,705,448	1,152,402	1,084,036	1,112,704	911,196	737,246	933,680	729,744	372,647	334,797	362,212	323,169	264,321
total assets	2,741,824	2,292,379	2,085,644	1,511,475	1,462,971	1,524,506	1,379,541	1,221,637	1,345,902	931,331	518,660	460,624	484,524	451,531	389,316
Bank overdraft	39,690	0	0	0	0	99,067	83,338	3,631	257,088	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	449,464	393,840	361,471	99,262	78,529	184,417	179,008	153,761	133,717	291,341	194,756	243,589	382,129	322,068	262,950
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	82,836	88,162	77,807	34,409	52,520	39,742	31,514	32,729	41,779	0	0	0	0	0	0
total current liabilities	571,990	482,002	439,278	133,671	131,049	323,226	293,860	190,121	432,584	291,341	194,756	243,589	382,129	322,068	262,950
loans	0	0	0	0	0	0	0	0	14,685	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	903	1,355	1,806	2,258	2,710	3,162
other liabilities	0	0	0	0	0	1,872	5,615	5,416	10,979	39,934	67,740	15,495	33,817	58,645	48,207
provisions	259,909	73,288	64,030	57,727	52,618	55,553	64,186	63,952	63,473	19,514	8,287	674	0	0	0
total long term liabilities	259,909	73,288	64,030	57,727	52,618	57,425	69,801	69,368	89,137	60,351	77,382	17,975	36,075	61,355	51,369
total liabilities	831,899	555,290	503,308	191,398	183,667	380,651	363,661	259,489	521,721	351,692	272,138	261,564	418,204	383,423	314,319
net assets	1,909,925	1,737,089	1,582,336	1,320,077	1,279,304	1,143,855	1,015,880	962,148	824,181	579,639	246,522	199,060	66,320	68,108	74,997
total shareholders funds	1,909,925	1,737,089	1,582,336	1,320,077	1,279,304	1,143,855	1,015,880	962,148	824,181	579,639	246,522	199,060	66,320	68,108	74,997

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	217,909	175,296	322,098	50,042	169,959	162,104	67,890	180,210	312,651	420,985	61,628	174,653	-1,790	-6,889	99,996
Depreciation	53,023	65,276	69,286	72,999	67,589	77,211	87,744	88,509	76,887	37,218	27,435	25,288	25,415	31,712	31,499
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-57,612	-36,300	-61,518	-9,564	-31,772	-30,019	-12,604	-34,492	-61,135	-88,550	-14,177	-41,918	0	0	-27,999
Stock	-89,418	-106,005	523,487	47,528	-68,181	253,748	-2,804	55,433	-12,667	8,868	-2,994	-12,714	11,831	31,253	139,667
Debtors	228,863	-16,077	119,683	72,722	-34,134	-890	88,511	11,631	12,891	81,142	39,267	-15,483	26,729	27,485	124,653
Creditors	55,624	32,369	262,209	20,733	-105,888	5,409	25,247	20,044	-157,624	96,585	-48,833	-138,540	60,061	59,118	262,950
Accruals and Deferred Income	-5,326	10,355	43,398	-18,111	12,778	8,228	-1,215	-9,050	40,876	-452	-451	-452	-452	-452	3,162
Deferred Taxes & Provisions	186,621	9,258	6,303	5,109	-2,935	-8,633	234	479	43,959	11,227	7,613	674	0	0	0
Cash flow from operations	310,794	378,336	-1,394	958	212,046	-38,558	81,589	178,636	255,390	387,003	-3,058	47,902	44,674	24,751	105,288
Investing Activities
capital expenditure	-925,747	-10,155	-90,409	-53,137	-34,722	-20,668	-71,698	-160,678	-287,522	-92,792	-47,621	-28,803	-19,365	-35,079	-156,494
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-925,747	-10,155	-90,409	-53,137	-34,722	-20,668	-71,698	-160,678	-287,522	-92,792	-47,621	-28,803	-19,365	-35,079	-156,494
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	-14,685	14,685	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	-1,872	-3,743	199	-5,563	-28,955	-27,806	52,245	-18,322	-24,828	10,438	48,207
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3,000
interest	12,539	15,757	1,679	295	-2,738	-4,110	-1,554	-7,751	-6,974	682	11	5	2	0	0
cash flow from financing	12,539	15,757	1,679	295	-4,610	-7,853	-1,355	-27,999	-21,244	-27,124	52,256	-18,317	-24,826	10,438	51,207
cash and cash equivalents
cash	-562,724	383,938	-90,124	-51,884	73,647	-51,350	88,243	-263,498	203,712	267,087	1,577	782	483	110	1
overdraft	39,690	0	0	0	-99,067	15,729	79,707	-253,457	257,088	0	0	0	0	0	0
change in cash	-602,414	383,938	-90,124	-51,884	172,714	-67,079	8,536	-10,041	-53,376	267,087	1,577	782	483	110	1

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for g.c. & i.g. williams limited. Get real-time insights into g.c. & i.g. williams limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for g.c. & i.g. williams limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in CW1 area or any other competitors across 12 key performance metrics.

G.C. & I.G. WILLIAMS LIMITED group structure

G.C. & I.G. Williams Limited has no subsidiary companies.

Ultimate parent company

G.C. & I.G. WILLIAMS LIMITED

00793547

G.C. & I.G. WILLIAMS LIMITED Shareholders

david vaughan williams

100%

G.C. & I.G. Williams Limited currently has 3 directors. The longest serving directors include Mr David Williams (Nov 1991) and Mrs Carol Williams (Jan 2006).

officer	country	age	start	end	role
Mr David Williams	United Kingdom	63 years	Nov 1991	-	Director
Mrs Carol Williams		63 years	Jan 2006	-	Director
Mr Mathew Nichols	England	38 years	Aug 2013	-	Director

P&L

March 2024

turnover

5.3m

+6%

operating profit

217.9k

gross margin

25.7%

-7.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.9m

+0.1%

total assets

2.7m

+0.2%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

kodom ltd

3.5

cheese solutions ltd.

pals franchise limited

2.5

west street enterprise ltd

3.5

se2 ops limited

company number

00793547

Type

Private limited with Share Capital

industry

10512 - Butter and cheese production

47290 - Other retail sale of food in specialised stores

incorporation date

February 1964

ultimate parent company

None

previous names

N/A

address

51 lancaster fields, lancaster fields, crewe, CW1 6FF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to g.c. & i.g. williams limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for G.C. & I.G. WILLIAMS LIMITED. This can take several minutes, an email will notify you when this has completed.

g.c. & i.g. williams limited Company Information

g.c. & i.g. williams limited Estimated Valuation

g.c. & i.g. williams limited Estimated Valuation

g.c. & i.g. williams limited Estimated Valuation

G.c. & I.g. Williams Limited Overview

G.c. & I.g. Williams Limited Health Check

G.C. & I.G. WILLIAMS LIMITED financials

g.c. & i.g. williams limited Credit Report and Business Information

G.c. & I.g. Williams Limited Competitor Analysis

g.c. & i.g. williams limited Ownership

g.c. & i.g. williams limited directors

g.c. & i.g. williams limited company details

g.c. & i.g. williams limited Charges & Mortgages

g.c. & i.g. williams limited Capital Raised & Share Issues BETA

g.c. & i.g. williams limited Companies House Filings - See Documents