southern electrical discounters limited

Live MatureMicroRapid

southern electrical discounters limited Company Information

Share SOUTHERN ELECTRICAL DISCOUNTERS LIMITED

Company Number

00795238

Shareholders

tower radio group ltd

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

unit 2, kingsgate court, rayleigh road, leigh-on-sea, SS9 5PS

southern electrical discounters limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of SOUTHERN ELECTRICAL DISCOUNTERS LIMITED at £1.1m based on a Turnover of £266.8k and 3.96x industry multiple (adjusted for size and gross margin).

southern electrical discounters limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of SOUTHERN ELECTRICAL DISCOUNTERS LIMITED at £1.3m based on an EBITDA of £186.8k and a 7.12x industry multiple (adjusted for size and gross margin).

southern electrical discounters limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of SOUTHERN ELECTRICAL DISCOUNTERS LIMITED at £3.2m based on Net Assets of £1.8m and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Southern Electrical Discounters Limited Overview

Southern Electrical Discounters Limited is a live company located in leigh-on-sea, SS9 5PS with a Companies House number of 00795238. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in March 1964, it's largest shareholder is tower radio group ltd with a 100% stake. Southern Electrical Discounters Limited is a mature, micro sized company, Pomanda has estimated its turnover at £266.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Southern Electrical Discounters Limited Health Check

Pomanda's financial health check has awarded Southern Electrical Discounters Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £266.8k, make it smaller than the average company (£1.5m)

£266.8k - Southern Electrical Discounters Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (5.1%)

37% - Southern Electrical Discounters Limited

5.1% - Industry AVG

production

Production

with a gross margin of 62.2%, this company has a comparable cost of product (62.2%)

62.2% - Southern Electrical Discounters Limited

62.2% - Industry AVG

profitability

Profitability

an operating margin of 70% make it more profitable than the average company (14.6%)

70% - Southern Electrical Discounters Limited

14.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Southern Electrical Discounters Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.3k, the company has an equivalent pay structure (£35.3k)

£35.3k - Southern Electrical Discounters Limited

£35.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £133.4k, this is less efficient (£158.2k)

£133.4k - Southern Electrical Discounters Limited

£158.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is near the average (16 days)

19 days - Southern Electrical Discounters Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (37 days)

2 days - Southern Electrical Discounters Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Southern Electrical Discounters Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - Southern Electrical Discounters Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.2%, this is a lower level of debt than the average (70.3%)

35.2% - Southern Electrical Discounters Limited

70.3% - Industry AVG

SOUTHERN ELECTRICAL DISCOUNTERS LIMITED financials

EXPORTms excel logo

Southern Electrical Discounters Limited's latest turnover from March 2024 is estimated at £266.8 thousand and the company has net assets of £1.8 million. According to their latest financial statements, Southern Electrical Discounters Limited has 2 employees and maintains cash reserves of £1.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Mar 2011Mar 2010
Turnover266,752243,279200,273104,276187,98799,40881,951127,051113,4601,524,1805,312,5691,898,7604,677,470393,710210,606
Other Income Or Grants000000000000000
Cost Of Sales100,79592,22564,06132,63852,33128,39121,70829,51230,245500,7491,751,171591,5121,339,698114,27155,923
Gross Profit165,957151,054136,21371,638135,65771,01760,24397,53983,2161,023,4313,561,3981,307,2473,337,772279,439154,683
Admin Expenses-20,888225,427451,0536,931-11,45569,82455,79195,07783,604984,4713,561,8811,302,4413,283,196340,120-432,213
Operating Profit186,845-74,373-314,84064,707147,1121,1934,4522,462-38838,960-4834,80654,576-60,681586,896
Interest Payable00000989400000000
Interest Receivable1131221011006131,7587564091975701,285728
Pre-Tax Profit186,959-74,251-314,83064,709147,1141,0954,3583,0751,37039,716-745,00355,146-59,396587,624
Tax-46,74000-12,295-27,952-208-828-584-274-7,9430-1,151-13,2350-164,535
Profit After Tax140,219-74,251-314,83052,414119,1628873,5302,4911,09631,773-743,85241,911-59,396423,089
Dividends Paid000000000000000
Retained Profit140,219-74,251-314,83052,414119,1628873,5302,4911,09631,773-743,85241,911-59,396423,089
Employee Costs70,64870,75469,27034,42931,81530,61727,42926,96327,000278,0591,000,116338,934759,500105,39252,696
Number Of Employees2221111111037133142
EBITDA*186,845-74,373-314,84064,707147,1121,1934,4522,462-38838,960-4834,80654,581-60,680586,898

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Mar 2011Mar 2010
Tangible Assets000547,000547,000547,000547,000547,000547,000547,000547,000547,000547,000547,005547,006
Intangible Assets000000000000000
Investments & Other2,700,5002,700,5002,000,000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,700,5002,700,5002,000,000547,000547,000547,000547,000547,000547,000547,000547,000547,000547,000547,005547,006
Stock & work in progress000000000000000
Trade Debtors13,8879,5967,0494,68014,3573,3603,6325,8054,111116,083344,952164,842345,32725,08311,215
Group Debtors000000000000000
Misc Debtors3,1933,095191,167452,470380,160264,864291,086281,715189,720000000
Cash1,1253,1902,57202,83427782490,322212,76989,61773,8644,861223,112291,072
misc current assets000000000000000
total current assets18,20515,881200,788457,150397,351268,251294,725287,602684,153328,852434,569238,706350,188248,195302,287
total assets2,718,7052,716,3812,200,7881,004,150944,351815,251841,725834,6021,231,153875,852981,569785,706897,188795,200849,293
Bank overdraft0000002,90400000000
Bank loan000000000000000
Trade Creditors 5670002,44404800098,817236,30740,370155,70495,62790,324
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities557,384695,846106,00247,53437,70530,21154,18853,979453,022000000
total current liabilities557,951695,846106,00247,53440,14930,21157,57253,979453,02298,817236,30740,370155,70495,62790,324
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions399,089399,089399,089000000000000
total long term liabilities399,089399,089399,089000000000000
total liabilities957,0401,094,935505,09147,53440,14930,21157,57253,979453,02298,817236,30740,370155,70495,62790,324
net assets1,761,6651,621,4461,695,697956,616904,202785,040784,153780,623778,131777,035745,262745,336741,484699,573758,969
total shareholders funds1,761,6651,621,4461,695,697956,616904,202785,040784,153780,623778,131777,035745,262745,336741,484699,573758,969
Mar 2024Mar 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Mar 2011Mar 2010
Operating Activities
Operating Profit186,845-74,373-314,84064,707147,1121,1934,4522,462-38838,960-4834,80654,576-60,681586,896
Depreciation000000000000512
Amortisation000000000000000
Tax-46,74000-12,295-27,952-208-828-584-274-7,9430-1,151-13,2350-164,535
Stock000000000000000
Debtors4,389-185,525-258,93462,633126,293-26,4947,19893,68977,748-228,869180,110-180,485320,24413,86811,215
Creditors56700-2,4442,444-4804800-98,817-137,490195,937-115,33460,0775,30390,324
Accruals and Deferred Income-138,462589,84458,4689,8297,494-23,977209-399,043453,022000000
Deferred Taxes & Provisions00399,089000000000000
Cash flow from operations-2,179700,996401,651-2,8362,8053,022-2,885-490,854275,795122,39615,34468,806-218,821-69,245501,472
Investing Activities
capital expenditure00547,00000000000000-547,008
Change in Investments0700,5002,000,000000000000000
cash flow from investments0-700,500-1,453,00000000000000-547,008
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue001,053,91100001000000335,880
interest1131221011-98-946131,7587564091975701,285728
cash flow from financing1131221,053,92111-98-946141,7587564091975701,285336,608
cash and cash equivalents
cash-2,0656182,572-2,8342,80720-75-490,240277,553123,15215,75369,003-218,251-67,960291,072
overdraft00000-2,9042,90400000000
change in cash-2,0656182,572-2,8342,8072,924-2,979-490,240277,553123,15215,75369,003-218,251-67,960291,072

southern electrical discounters limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for southern electrical discounters limited. Get real-time insights into southern electrical discounters limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Southern Electrical Discounters Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for southern electrical discounters limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SS9 area or any other competitors across 12 key performance metrics.

southern electrical discounters limited Ownership

SOUTHERN ELECTRICAL DISCOUNTERS LIMITED group structure

Southern Electrical Discounters Limited has no subsidiary companies.

Ultimate parent company

1 parent

SOUTHERN ELECTRICAL DISCOUNTERS LIMITED

00795238

SOUTHERN ELECTRICAL DISCOUNTERS LIMITED Shareholders

tower radio group ltd 100%

southern electrical discounters limited directors

Southern Electrical Discounters Limited currently has 2 directors. The longest serving directors include Mrs Clair Evans (Apr 2021) and Mr Bernard Litman (Jul 2022).

officercountryagestartendrole
Mrs Clair EvansEngland50 years Apr 2021- Director
Mr Bernard LitmanEngland69 years Jul 2022- Director

P&L

March 2024

turnover

266.8k

+10%

operating profit

186.8k

0%

gross margin

62.3%

+0.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.8m

+0.09%

total assets

2.7m

0%

cash

1.1k

-0.65%

net assets

Total assets minus all liabilities

southern electrical discounters limited company details

company number

00795238

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

March 1964

age

61

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

unit 2, kingsgate court, rayleigh road, leigh-on-sea, SS9 5PS

Bank

BARCLAYS BANK PLC

Legal Advisor

-

southern electrical discounters limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to southern electrical discounters limited. Currently there are 0 open charges and 1 have been satisfied in the past.

southern electrical discounters limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOUTHERN ELECTRICAL DISCOUNTERS LIMITED. This can take several minutes, an email will notify you when this has completed.

southern electrical discounters limited Companies House Filings - See Documents

datedescriptionview/download