f.r.kirk & son limited

Live MatureMicroLow

f.r.kirk & son limited Company Information

Share F.R.KIRK & SON LIMITED

Company Number

00801523

Shareholders

beverley funerals ltd

Group Structure

View All

Industry

Funeral and related activities

 

Registered Address

suite c annie reed court, annie reed road, beverley, north humberside, HU17 0LF

f.r.kirk & son limited Estimated Valuation

£133.2k

Pomanda estimates the enterprise value of F.R.KIRK & SON LIMITED at £133.2k based on a Turnover of £218.9k and 0.61x industry multiple (adjusted for size and gross margin).

f.r.kirk & son limited Estimated Valuation

£0

Pomanda estimates the enterprise value of F.R.KIRK & SON LIMITED at £0 based on an EBITDA of £0 and a 4.25x industry multiple (adjusted for size and gross margin).

f.r.kirk & son limited Estimated Valuation

£2.9k

Pomanda estimates the enterprise value of F.R.KIRK & SON LIMITED at £2.9k based on Net Assets of £1k and 2.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

F.r.kirk & Son Limited Overview

F.r.kirk & Son Limited is a live company located in beverley, HU17 0LF with a Companies House number of 00801523. It operates in the funeral and related activities sector, SIC Code 96030. Founded in April 1964, it's largest shareholder is beverley funerals ltd with a 100% stake. F.r.kirk & Son Limited is a mature, micro sized company, Pomanda has estimated its turnover at £218.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

F.r.kirk & Son Limited Health Check

Pomanda's financial health check has awarded F.R.Kirk & Son Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £218.9k, make it smaller than the average company (£1.9m)

£218.9k - F.r.kirk & Son Limited

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.6%)

3% - F.r.kirk & Son Limited

4.6% - Industry AVG

production

Production

with a gross margin of 58.6%, this company has a comparable cost of product (58.6%)

58.6% - F.r.kirk & Son Limited

58.6% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - F.r.kirk & Son Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - F.r.kirk & Son Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.3k, the company has an equivalent pay structure (£30.3k)

£30.3k - F.r.kirk & Son Limited

£30.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109.4k, this is equally as efficient (£109.4k)

£109.4k - F.r.kirk & Son Limited

£109.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - F.r.kirk & Son Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - F.r.kirk & Son Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - F.r.kirk & Son Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - F.r.kirk & Son Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - F.r.kirk & Son Limited

- - Industry AVG

F.R.KIRK & SON LIMITED financials

EXPORTms excel logo

F.R.Kirk & Son Limited's latest turnover from July 2023 is estimated at £218.9 thousand and the company has net assets of £1 thousand. According to their latest financial statements, F.R.Kirk & Son Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Dec 2014Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover218,852251,632230,341201,977196,31812,648441,045595,262692,096816,116578,178572,073
Other Income Or Grants
Cost Of Sales90,677102,40392,15487,89490,9885,753205,636289,077350,809407,309271,953270,926
Gross Profit128,176149,228138,187114,083105,3306,894235,409306,185341,287408,807306,225301,146
Admin Expenses128,176149,228138,187114,083105,330846,998-57,742174,644254,107299,975294,126-315,141
Operating Profit-840,104293,151131,54187,180108,83212,099616,287
Interest Payable
Interest Receivable1,5522,2331,8981,4281,127682302
Pre-Tax Profit-838,552295,384133,43988,608109,95912,781616,589
Tax-62,031-28,022-20,380-26,390-3,323-172,645
Profit After Tax-838,552233,353105,41768,22883,5699,458443,944
Dividends Paid
Retained Profit-838,552233,353105,41768,22883,5699,458443,944
Employee Costs60,54259,98460,11855,13855,29225,265128,163169,802214,998246,906181,632187,538
Number Of Employees2222215791188
EBITDA*-840,104297,825139,67697,983123,18531,280640,641

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Dec 2014Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets241,147245,821253,956250,235264,588279,365
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets241,147245,821253,956250,235264,588279,365
Stock & work in progress1,3501,3501,4001,3501,3001,300
Trade Debtors1,00041,60153,54562,35679,22164,87662,169
Group Debtors1,0001,0001,0001,0001,000
Misc Debtors84,430
Cash620,890486,952272,161299,009151,914120,763
misc current assets
total current assets1,0001,0001,0001,0001,0001,000663,841541,847420,347379,580218,090184,232
total assets1,0001,0001,0001,0001,0001,000904,988787,668674,303629,815482,678463,597
Bank overdraft
Bank loan
Trade Creditors 65,43676,05268,10491,84428,27618,653
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities65,43676,05268,10491,84428,27618,653
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities65,43676,05268,10491,84428,27618,653
net assets1,0001,0001,0001,0001,0001,000839,552711,616606,199537,971454,402444,944
total shareholders funds1,0001,0001,0001,0001,0001,000839,552711,616606,199537,971454,402444,944
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Dec 2014Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-840,104293,151131,54187,180108,83212,099616,287
Depreciation4,6748,13510,80314,35319,18124,354
Amortisation
Tax-62,031-28,022-20,380-26,390-3,323-172,645
Stock-1,350-50-5050501,300
Debtors1,000-1,000-40,601-105,185-93,24167,56514,3452,70762,169
Creditors-65,436-2,6687,948-23,74063,5689,62318,653
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,0001,000-863,589338,361212,893-13,752145,96834,873423,180
Investing Activities
capital expenditure241,1478,135-14,524-4,404-303,719
Change in Investments
cash flow from investments241,1478,135-14,524-4,404-303,719
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000-1,0001,000
interest1,5522,2331,8981,4281,127682302
cash flow from financing1,000-1,0001,5522,2331,8981,4281,1276821,302
cash and cash equivalents
cash-620,890348,729214,791-26,848147,09531,151120,763
overdraft
change in cash-620,890348,729214,791-26,848147,09531,151120,763

f.r.kirk & son limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for f.r.kirk & son limited. Get real-time insights into f.r.kirk & son limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

F.r.kirk & Son Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for f.r.kirk & son limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in HU17 area or any other competitors across 12 key performance metrics.

f.r.kirk & son limited Ownership

F.R.KIRK & SON LIMITED group structure

F.R.Kirk & Son Limited has no subsidiary companies.

Ultimate parent company

1 parent

F.R.KIRK & SON LIMITED

00801523

F.R.KIRK & SON LIMITED Shareholders

beverley funerals ltd 100%

f.r.kirk & son limited directors

F.R.Kirk & Son Limited currently has 2 directors. The longest serving directors include Mr George Whittaker (Dec 2014) and Mr Simon Barrick (Dec 2014).

officercountryagestartendrole
Mr George Whittaker55 years Dec 2014- Director
Mr Simon Barrick57 years Dec 2014- Director

P&L

July 2023

turnover

218.9k

-13%

operating profit

0

0%

gross margin

58.6%

-1.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1k

0%

total assets

1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

f.r.kirk & son limited company details

company number

00801523

Type

Private limited with Share Capital

industry

96030 - Funeral and related activities

incorporation date

April 1964

age

61

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

BRADBURY & CO

auditor

-

address

suite c annie reed court, annie reed road, beverley, north humberside, HU17 0LF

Bank

BARCLAYS BANK PLC

Legal Advisor

-

f.r.kirk & son limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to f.r.kirk & son limited.

f.r.kirk & son limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for F.R.KIRK & SON LIMITED. This can take several minutes, an email will notify you when this has completed.

f.r.kirk & son limited Companies House Filings - See Documents

datedescriptionview/download