Cooper Buckley Limited

POWER SEARCH PRICING

SOLUTIONS

cooper buckley limited Company Information

Live

MatureMidHealthy

Company Number

00801906

Website

www.cooperbuckley.co.uk

Registered Address

third avenue, crewe gates industrial estate, crewe, cheshire, CW1 6XU

Industry

Freight transport by road

Telephone

01270251458

Next Accounts Due

April 2025

Group Structure

View All

Directors

Stephen Cooper32 Years

Frank Buckley30 Years

View All

Shareholders

outwell ltd 100%

stephen scott cooper 0%

cooper buckley limited Estimated Valuation

£2.4m - £3.4m

The estimated valuation range for cooper buckley limited, derived from financial data as of July 2023 and the most recent industry multiples, is between £2.4m to £3.4m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Cooper Buckley Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Cooper Buckley Limited is a live company located in crewe, CW1 6XU with a Companies House number of 00801906. It operates in the freight transport by road sector, SIC Code 49410. Founded in April 1964, it's largest shareholder is outwell ltd with a 100% stake. Cooper Buckley Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.8m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Cooper Buckley Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

1 Strong

6 Regular

4 Weak

Size

annual sales of £5.8m, make it smaller than the average company (£9m)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.4%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for cooper buckley limited. Get real-time insights into cooper buckley limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for cooper buckley limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

COOPER BUCKLEY LIMITED group structure

Cooper Buckley Limited has no subsidiary companies.

Ultimate parent company

OUTWELL LIMITED

02318199

1 parent

COOPER BUCKLEY LIMITED

00801906

COOPER BUCKLEY LIMITED Shareholders

outwell ltd	99.98%
stephen scott cooper	0.03%

Cooper Buckley Limited currently has 4 directors. The longest serving directors include Mr Stephen Cooper (Dec 1991) and Mr Frank Buckley (Oct 1993).

officer	age	start	end	role
Mr Stephen Cooper	77 years	Dec 1991	-	Director
Mr Frank Buckley	78 years	Oct 1993	-	Director
Mrs Caroline White	52 years	Feb 2016	-	Director
Mr Paul Buckley	48 years	Feb 2016	-	Director

EXPORT

Cooper Buckley Limited's latest turnover from July 2023 is estimated at £5.8 million and the company has net assets of £1.3 million. According to their latest financial statements, Cooper Buckley Limited has 53 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	5,765,292	6,488,569	4,868,118	4,784,643	5,020,559	4,792,856	4,421,775	3,757,670	6,618,544	5,428,831	5,954,002	5,449,111	5,933,142	3,801,266	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	4,508,810	5,108,698	3,869,193	3,835,997	4,044,225	3,862,183	3,536,968	2,996,891	5,364,046	4,413,674	4,869,189	4,435,537	4,786,242	2,979,501	0
Gross Profit	1,256,482	1,379,870	998,925	948,646	976,334	930,673	884,807	760,780	1,254,498	1,015,157	1,084,813	1,013,574	1,146,901	821,765	0
Admin Expenses	906,890	1,432,980	884,319	867,219	903,223	1,066,219	766,222	745,530	1,137,696	784,354	1,005,990	779,484	1,180,859	858,604	-695,351
Operating Profit	349,592	-53,110	114,606	81,427	73,111	-135,546	118,585	15,250	116,802	230,803	78,823	234,090	-33,958	-36,839	695,351
Interest Payable	11,304	7,153	4,793	5,409	7,083	3,083	0	0	0	0	0	0	0	0	0
Interest Receivable	0	11	1	0	16	180	117	197	228	96	28	27	136	138	2
Pre-Tax Profit	338,288	-60,253	109,814	76,019	66,044	-138,449	118,701	15,446	117,030	230,899	78,851	234,117	-33,822	-36,701	695,353
Tax	-84,572	0	-20,865	-14,444	-12,548	0	-22,553	-3,089	-23,406	-48,489	-18,136	-56,188	0	0	-194,699
Profit After Tax	253,716	-60,253	88,949	61,575	53,496	-138,449	96,148	12,357	93,624	182,410	60,715	177,929	-33,822	-36,701	500,654
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	253,716	-60,253	88,949	61,575	53,496	-138,449	96,148	12,357	93,624	182,410	60,715	177,929	-33,822	-36,701	500,654
Employee Costs	2,099,139	1,991,449	1,758,017	1,744,584	1,656,142	1,469,033	1,214,766	1,038,626	1,768,392	1,433,928	1,574,312	1,459,672	1,570,605	1,072,249	0
Number Of Employees	53	53	51	51	49	45	38	33	57	48	53	50	55	38	0
EBITDA*	599,593	358,216	580,619	598,486	513,801	340,563	545,800	422,020	503,225	563,193	380,263	419,449	151,399	146,503	889,197

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	1,775,233	1,837,451	1,689,938	2,100,491	1,688,692	2,012,697	1,964,000	1,837,353	1,530,141	1,371,013	1,321,632	705,955	756,094	710,271	754,531
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,775,233	1,837,451	1,689,938	2,100,491	1,688,692	2,012,697	1,964,000	1,837,353	1,530,141	1,371,013	1,321,632	705,955	756,094	710,271	754,531
Stock & work in progress	56,338	63,760	44,299	21,899	37,214	17,947	36,640	6,998	8,071	14,924	22,775	8,436	32,103	16,161	3,124
Trade Debtors	784,868	986,945	716,578	728,097	743,798	765,476	673,781	621,880	937,067	779,196	762,574	915,530	768,318	485,183	516,034
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	498,492	88,667	194,011	79,207	38,558	34,068	47,182	33,070	0	0	0	0	0	0	0
Cash	0	0	1,711	0	631	3,679	68,296	24,976	53,688	37,709	739	10,448	246	54,268	852
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,339,698	1,139,372	956,599	829,203	820,201	821,170	825,899	686,924	998,826	831,829	786,088	934,414	800,667	555,612	520,010
total assets	3,114,931	2,976,823	2,646,537	2,929,694	2,508,893	2,833,867	2,789,899	2,524,277	2,528,967	2,202,842	2,107,720	1,640,369	1,556,761	1,265,883	1,274,541
Bank overdraft	103,015	102,513	94,820	62,337	114,997	94,870	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	496,326	721,287	489,559	437,701	534,591	617,613	548,608	527,692	1,173,755	950,069	1,055,705	857,121	1,065,978	729,670	700,598
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	177,795	243,443	258,161	336,970	269,644	360,893	314,604	283,170	0	0	0	0	0	0	0
other current liabilities	397,085	350,445	267,090	303,839	262,470	223,735	289,843	260,779	0	0	0	0	0	0	0
total current liabilities	1,174,221	1,417,688	1,109,630	1,140,847	1,181,702	1,297,111	1,153,055	1,071,641	1,173,755	950,069	1,055,705	857,121	1,065,978	729,670	700,598
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	106,708	284,503	71,583	329,744	87,982	357,626	347,474	255,678	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	249,500	212,000	212,000	212,000	137,000	147,000	147,000	147,000	318,498	325,701	304,860	112,725	0	0	0
provisions	268,154	0	130,439	213,167	129,848	113,265	85,056	88,792	87,905	71,887	74,380	58,463	56,652	68,260	69,289
total long term liabilities	624,362	496,503	414,022	754,911	354,830	617,891	579,530	491,470	406,403	397,588	379,240	171,188	56,652	68,260	69,289
total liabilities	1,798,583	1,914,191	1,523,652	1,895,758	1,536,532	1,915,002	1,732,585	1,563,111	1,580,158	1,347,657	1,434,945	1,028,309	1,122,630	797,930	769,887
net assets	1,316,348	1,062,632	1,122,885	1,033,936	972,361	918,865	1,057,314	961,166	948,809	855,185	672,775	612,060	434,131	467,953	504,654
total shareholders funds	1,316,348	1,062,632	1,122,885	1,033,936	972,361	918,865	1,057,314	961,166	948,809	855,185	672,775	612,060	434,131	467,953	504,654

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	349,592	-53,110	114,606	81,427	73,111	-135,546	118,585	15,250	116,802	230,803	78,823	234,090	-33,958	-36,839	695,351
Depreciation	250,001	411,326	466,013	517,059	440,690	476,109	427,215	406,770	386,423	332,390	301,440	185,359	185,357	183,342	193,846
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-84,572	0	-20,865	-14,444	-12,548	0	-22,553	-3,089	-23,406	-48,489	-18,136	-56,188	0	0	-194,699
Stock	-7,422	19,461	22,400	-15,315	19,267	-18,693	29,642	-1,073	-6,853	-7,851	14,339	-23,667	15,942	13,037	3,124
Debtors	207,748	165,023	103,285	24,948	-17,188	78,581	66,013	-282,117	157,871	16,622	-152,956	147,212	283,135	-30,851	516,034
Creditors	-224,961	231,728	51,858	-96,890	-83,022	69,005	20,916	-646,063	223,686	-105,636	198,584	-208,857	336,308	29,072	700,598
Accruals and Deferred Income	46,640	83,355	-36,749	41,369	38,735	-66,108	29,064	260,779	0	0	0	0	0	0	0
Deferred Taxes & Provisions	268,154	-130,439	-82,728	83,319	16,583	28,209	-3,736	887	16,018	-2,493	15,917	1,811	-11,608	-1,029	69,289
Cash flow from operations	404,528	358,376	366,450	602,207	471,470	311,781	473,836	317,724	568,505	397,804	715,245	32,670	177,022	192,360	945,227
Investing Activities
capital expenditure	-187,783	-558,839	-55,460	-928,858	-116,685	-524,806	-553,862	-713,982	-545,551	-381,771	-917,117	-135,220	-231,180	-139,082	-948,377
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-187,783	-558,839	-55,460	-928,858	-116,685	-524,806	-553,862	-713,982	-545,551	-381,771	-917,117	-135,220	-231,180	-139,082	-948,377
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-243,443	198,202	-336,970	309,088	-360,893	56,441	123,230	538,848	0	0	0	0	0	0	0
other long term liabilities	37,500	0	0	75,000	-10,000	0	0	-171,498	-7,203	20,841	192,135	112,725	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4,000
interest	-11,304	-7,142	-4,792	-5,409	-7,067	-2,903	117	197	228	96	28	27	136	138	2
cash flow from financing	-217,247	191,060	-341,762	378,679	-377,960	53,538	123,347	367,547	-6,975	20,937	192,163	112,752	136	138	4,002
cash and cash equivalents
cash	0	-1,711	1,711	-631	-3,048	-64,617	43,320	-28,712	15,979	36,970	-9,709	10,202	-54,022	53,416	852
overdraft	502	7,693	32,483	-52,660	20,127	94,870	0	0	0	0	0	0	0	0	0
change in cash	-502	-9,404	-30,772	52,029	-23,175	-159,487	43,320	-28,712	15,979	36,970	-9,709	10,202	-54,022	53,416	852

P&L

July 2023

turnover

5.8m

-11%

operating profit

349.6k

gross margin

21.8%

+2.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1.3m

+0.24%

total assets

3.1m

+0.05%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

j.o. transport limited

a.s. taylor transport limited

transport management limited

g and b. mccready limited

joseph merritt group plc

company number

00801906

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

April 1964

age

accounts

Small Company

ultimate parent company

OUTWELL LIMITED

previous names

r.atkinson limited (November 1993)

incorporated

address

third avenue, crewe gates industrial estate, crewe, cheshire, CW1 6XU

last accounts submitted

July 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to cooper buckley limited. Currently there are 2 open charges and 2 have been satisfied in the past.

cooper buckley limited Company Information

cooper buckley limited Estimated Valuation

cooper buckley limited Estimated Valuation

cooper buckley limited Estimated Valuation

Cooper Buckley Limited AI Business Plan

Cooper Buckley Limited Overview

Cooper Buckley Limited Health Check

cooper buckley limited Credit Report and Business Information

Cooper Buckley Limited Competitor Analysis

cooper buckley limited Ownership

cooper buckley limited directors

COOPER BUCKLEY LIMITED financials

cooper buckley limited company details

cooper buckley limited Charges & Mortgages

cooper buckley limited Companies House Filings - See Documents