F.e. Boughton Limited

POWER SEARCH PRICING

SOLUTIONS

f.e. boughton limited Company Information

Company Number

00802106

Next Accounts

Jun 2025

Directors

Audrey Boughton

Michael Boughton

Shareholders

a.m. boughton

Group Structure

View All

Industry

Unlicensed restaurants and cafes

Registered Address

the business of business, 8 wey house, weybridge, KT13 8NA

Website

cookespieandmash.com

f.e. boughton limited Estimated Valuation

£0

Pomanda estimates the enterprise value of F.E. BOUGHTON LIMITED at £0 based on a Turnover of £0 and 0.72x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

F.e. Boughton Limited is a live company located in weybridge, KT13 8NA with a Companies House number of 00802106. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in April 1964, it's largest shareholder is a.m. boughton with a 100% stake. F.e. Boughton Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

There is insufficient data available to calculate a health check for F.E. Boughton Limited. Company Health Check FAQs

Health Rating0out of 5

0 Strong

0 Regular

0 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

F.E. Boughton Limited's latest turnover from September 2023 is estimated at 0 and the company has net assets of £353.1 thousand. According to their latest financial statements, we estimate that F.E. Boughton Limited has no employees and maintains cash reserves of £847 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	0	67,490	60,094	68,270	29,536	3	3	0	129,139	717,765	310,127	170,070	23,027	108,056	116,278
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	0	24,336	22,900	26,828	10,579	1	1	0	44,810	269,668	113,865	63,985	8,198	39,773	42,061
Gross Profit	0	43,154	37,194	41,442	18,957	2	2	0	84,329	448,097	196,262	106,084	14,828	68,283	74,217
Admin Expenses	18,454	67,111	18,350	65,565	-863,209	891,037	50,068	128,048	402,530	-1,142,916	242,639	106,612	11,850	65,326	66,132
Operating Profit	-18,454	-23,957	18,844	-24,123	882,166	-891,035	-50,066	-128,048	-318,201	1,591,013	-46,377	-528	2,978	2,957	8,085
Interest Payable	0	0	0	0	0	0	18	18	0	0	0	0	0	7	12
Interest Receivable	272	295	9	1	6	4	0	82	3,503	3,348	10	16	39	0	0
Pre-Tax Profit	-18,182	-23,662	18,853	-24,122	882,172	-891,031	-50,084	-127,984	-314,698	1,594,361	-46,367	-512	3,018	1,652	5,327
Tax	0	0	-3,582	0	-167,613	0	0	0	0	-334,816	0	0	-785	0	0
Profit After Tax	-18,182	-23,662	15,271	-24,122	714,559	-891,031	-50,084	-127,984	-314,698	1,259,545	-46,367	-512	2,233	1,652	5,327
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-18,182	-23,662	15,271	-24,122	714,559	-891,031	-50,084	-127,984	-314,698	1,259,545	-46,367	-512	2,233	1,652	5,327
Employee Costs	0	22,746	21,916	22,474	10,675	10,474	10,577	0	40,075	210,020	86,084	49,110	9,871	35,561	37,205
Number Of Employees	0	2	2	2	1	1	1	0	4	22	9	5	1	4	0
EBITDA*	-18,454	-23,957	18,844	-24,123	882,166	-891,035	-50,066	-128,048	-318,201	1,621,013	-23,382	2,652	6,466	6,742	11,463

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	12,580	3,678	0	0	0	564,220	0	0	0	0	75,419	76,783	79,916	83,354	87,139
Intangible Assets	0	0	0	0	0	0	0	0	0	0	30,000	0	0	0	0
Investments & Other	333,294	349,936	403,052	403,052	401,785	0	549,163	618,021	568,660	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	345,874	353,614	403,052	403,052	401,785	564,220	549,163	618,021	568,660	0	105,419	76,783	79,916	83,354	87,139
Stock & work in progress	0	0	0	0	0	0	0	0	0	1,370	1,370	1,370	1,370	1,283	1,126
Trade Debtors	0	0	0	0	0	0	0	0	1,352	0	5,667	4,138	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	6,344	8,612	0	0	0	53	17,889	0	0	0	0	0	0	0	0
Cash	847	9,523	16,700	507	806	806	305	0	65,943	1,335,242	3,899	0	6,202	9,499	6,813
misc current assets	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	7,192	18,135	16,700	507	806	859	18,194	0	67,295	1,336,612	10,936	5,508	7,572	10,782	7,939
total assets	353,066	371,749	419,752	403,559	402,591	565,079	567,357	618,021	635,955	1,336,612	116,355	82,291	87,488	94,136	95,078
Bank overdraft	0	0	0	0	0	0	0	581	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	1	0	0	2	1	1	0	0	397,489	93,441	7,255	7,298	7,199	2,411
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	1,225	303	11,705	279	0	0	11,530	0	0	0	0	0	5,117
total current liabilities	0	1	1,225	303	11,707	280	1	581	11,530	397,489	93,441	7,255	7,298	7,199	7,528
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	21,642
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	500	500	500	0	0	0	0	0	0	0	5,755	10,397	19,377	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	500	500	500	0	0	0	0	0	0	0	5,755	10,397	19,377	21,642
total liabilities	0	501	1,725	803	11,707	280	1	581	11,530	397,489	93,441	13,010	17,695	26,576	29,170
net assets	353,066	371,248	418,027	402,756	390,884	564,799	567,356	617,440	624,425	939,123	22,914	69,281	69,793	67,560	65,908
total shareholders funds	353,066	371,248	418,027	402,756	390,884	564,799	567,356	617,440	624,425	939,123	22,914	69,281	69,793	67,560	65,908

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	-18,454	-23,957	18,844	-24,123	882,166	-891,035	-50,066	-128,048	-318,201	1,591,013	-46,377	-528	2,978	2,957	8,085
Depreciation	0	0	0	0	0	0	0	0	0	0	2,995	3,179	3,488	3,785	3,378
Amortisation	0	0	0	0	0	0	0	0	0	30,000	20,000	0	0	0	0
Tax	0	0	-3,582	0	-167,613	0	0	0	0	-334,816	0	0	-785	0	0
Stock	0	0	0	0	0	0	0	0	-1,370	0	0	0	87	157	1,126
Debtors	-2,268	8,612	0	0	-53	-17,836	17,889	-1,352	1,352	-5,667	1,529	4,138	0	0	0
Creditors	-1	1	0	-2	1	0	1	0	-397,489	304,048	86,186	-43	99	4,788	2,411
Accruals and Deferred Income	0	-1,225	922	-11,402	11,426	279	0	-11,530	11,530	0	0	0	0	-5,117	5,117
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-16,187	-33,793	16,184	-35,527	726,033	-872,920	-67,954	-138,226	-704,142	1,595,912	61,275	-1,530	5,693	6,256	17,865
Investing Activities
capital expenditure	-8,902	-3,678	0	0	564,220	-564,220	0	0	0	75,419	-51,631	-46	-50	0	-90,517
Change in Investments	-16,642	-53,116	0	1,267	401,785	-549,163	-68,858	49,361	568,660	0	0	0	0	0	0
cash flow from investments	7,740	49,438	0	-1,267	162,435	-15,057	68,858	-49,361	-568,660	75,419	-51,631	-46	-50	0	-90,517
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	-21,642	21,642
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-500	0	0	500	0	0	0	0	0	0	-5,755	-4,642	-8,980	19,377	0
share issue	0	-23,117	0	35,994	-888,474	888,474	0	120,999	0	-343,336	0	0	0	0	60,581
interest	272	295	9	1	6	4	-18	64	3,503	3,348	10	16	39	-7	-12
cash flow from financing	-228	-22,822	9	36,495	-888,468	888,478	-18	121,063	3,503	-339,988	-5,745	-4,626	-8,941	-2,272	82,211
cash and cash equivalents
cash	-8,676	-7,177	16,193	-299	0	501	305	-65,943	-1,269,299	1,331,343	3,899	-6,202	-3,297	2,686	6,813
overdraft	0	0	0	0	0	0	-581	581	0	0	0	0	0	0	0
change in cash	-8,676	-7,177	16,193	-299	0	501	886	-66,524	-1,269,299	1,331,343	3,899	-6,202	-3,297	2,686	6,813

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for f.e. boughton limited. Get real-time insights into f.e. boughton limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for f.e. boughton limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mature companies, companies in KT13 area or any other competitors across 12 key performance metrics.

F.E. BOUGHTON LIMITED group structure

F.E. Boughton Limited has no subsidiary companies.

Ultimate parent company

F.E. BOUGHTON LIMITED

00802106

F.E. BOUGHTON LIMITED Shareholders

a.m. boughton

100%

F.E. Boughton Limited currently has 2 directors. The longest serving directors include Mrs Audrey Boughton (Mar 1992) and Mr Michael Boughton (Aug 2014).

officer	country	age	start	end	role
Mrs Audrey Boughton	England	65 years	Mar 1992	-	Director
Mr Michael Boughton	England	72 years	Aug 2014	-	Director

P&L

September 2023

turnover

-100%

operating profit

-18.5k

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

353.1k

-0.05%

total assets

353.1k

-0.05%

cash

847

-0.91%

net assets

Total assets minus all liabilities

Similar Companies

goldstreak 2000 limited

riverside edge limited

3.5

zumel limited

3.5

the white house (hitchin) limited

the suffolk cafe company limited

1.5

company number

00802106

Type

Private limited with Share Capital

industry

56102 - Unlicensed restaurants and cafes

incorporation date

April 1964

ultimate parent company

None

previous names

N/A

address

the business of business, 8 wey house, weybridge, KT13 8NA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to f.e. boughton limited. Currently there are 0 open charges and 3 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for F.E. BOUGHTON LIMITED. This can take several minutes, an email will notify you when this has completed.

f.e. boughton limited Company Information

f.e. boughton limited Estimated Valuation

f.e. boughton limited Estimated Valuation

f.e. boughton limited Estimated Valuation

F.e. Boughton Limited Overview

F.e. Boughton Limited Health Check

F.E. BOUGHTON LIMITED financials

f.e. boughton limited Credit Report and Business Information

F.e. Boughton Limited Competitor Analysis

f.e. boughton limited Ownership

f.e. boughton limited directors

f.e. boughton limited company details

f.e. boughton limited Charges & Mortgages

f.e. boughton limited Capital Raised & Share Issues BETA

f.e. boughton limited Companies House Filings - See Documents