f.e. boughton limited
f.e. boughton limited Company Information
Company Number
00802106
Next Accounts
Jun 2025
Shareholders
a.m. boughton
Group Structure
View All
Industry
Unlicensed restaurants and cafes
Registered Address
the business of business, 8 wey house, weybridge, KT13 8NA
Website
cookespieandmash.comf.e. boughton limited Estimated Valuation
Pomanda estimates the enterprise value of F.E. BOUGHTON LIMITED at £0 based on a Turnover of £0 and 0.72x industry multiple (adjusted for size and gross margin).
f.e. boughton limited Estimated Valuation
Pomanda estimates the enterprise value of F.E. BOUGHTON LIMITED at £0 based on an EBITDA of £-18.5k and a 4.94x industry multiple (adjusted for size and gross margin).
f.e. boughton limited Estimated Valuation
Pomanda estimates the enterprise value of F.E. BOUGHTON LIMITED at £927.9k based on Net Assets of £353.1k and 2.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
F.e. Boughton Limited Overview
F.e. Boughton Limited is a live company located in weybridge, KT13 8NA with a Companies House number of 00802106. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in April 1964, it's largest shareholder is a.m. boughton with a 100% stake. F.e. Boughton Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
F.e. Boughton Limited Health Check
There is insufficient data available to calculate a health check for F.E. Boughton Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - F.e. Boughton Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- F.e. Boughton Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- F.e. Boughton Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- F.e. Boughton Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - F.e. Boughton Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- F.e. Boughton Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- F.e. Boughton Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- F.e. Boughton Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- F.e. Boughton Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- F.e. Boughton Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - F.e. Boughton Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - F.e. Boughton Limited
- - Industry AVG
F.E. BOUGHTON LIMITED financials
F.E. Boughton Limited's latest turnover from September 2023 is estimated at 0 and the company has net assets of £353.1 thousand. According to their latest financial statements, we estimate that F.E. Boughton Limited has no employees and maintains cash reserves of £847 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 108,056 | 116,278 | |||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 39,773 | 42,061 | |||||||||||||
| Gross Profit | 68,283 | 74,217 | |||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 7 | 12 | |||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 1,652 | 5,327 | |||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | 1,652 | 5,327 | |||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | 1,652 | 5,327 | |||||||||||||
| Employee Costs | 35,561 | 37,205 | |||||||||||||
| Number Of Employees | 2 | 2 | 2 | 1 | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 12,580 | 3,678 | 564,220 | 75,419 | 76,783 | 79,916 | 83,354 | 87,139 | |||||||
| Intangible Assets | 30,000 | ||||||||||||||
| Investments & Other | 333,294 | 349,936 | 403,052 | 403,052 | 401,785 | 549,163 | 618,021 | 568,660 | |||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 345,874 | 353,614 | 403,052 | 403,052 | 401,785 | 564,220 | 549,163 | 618,021 | 568,660 | 105,419 | 76,783 | 79,916 | 83,354 | 87,139 | |
| Stock & work in progress | 1,370 | 1,370 | 1,370 | 1,370 | 1,283 | 1,126 | |||||||||
| Trade Debtors | 1,352 | 5,667 | 4,138 | ||||||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 6,344 | 8,612 | 53 | 17,889 | |||||||||||
| Cash | 847 | 9,523 | 16,700 | 507 | 806 | 806 | 305 | 65,943 | 1,335,242 | 3,899 | 6,202 | 9,499 | 6,813 | ||
| misc current assets | 1 | ||||||||||||||
| total current assets | 7,192 | 18,135 | 16,700 | 507 | 806 | 859 | 18,194 | 67,295 | 1,336,612 | 10,936 | 5,508 | 7,572 | 10,782 | 7,939 | |
| total assets | 353,066 | 371,749 | 419,752 | 403,559 | 402,591 | 565,079 | 567,357 | 618,021 | 635,955 | 1,336,612 | 116,355 | 82,291 | 87,488 | 94,136 | 95,078 |
| Bank overdraft | 581 | ||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1 | 2 | 1 | 1 | 397,489 | 93,441 | 7,255 | 7,298 | 7,199 | 2,411 | |||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 1,225 | 303 | 11,705 | 279 | 11,530 | 5,117 | |||||||||
| total current liabilities | 1 | 1,225 | 303 | 11,707 | 280 | 1 | 581 | 11,530 | 397,489 | 93,441 | 7,255 | 7,298 | 7,199 | 7,528 | |
| loans | 21,642 | ||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 500 | 500 | 500 | 5,755 | 10,397 | 19,377 | |||||||||
| provisions | |||||||||||||||
| total long term liabilities | 500 | 500 | 500 | 5,755 | 10,397 | 19,377 | 21,642 | ||||||||
| total liabilities | 501 | 1,725 | 803 | 11,707 | 280 | 1 | 581 | 11,530 | 397,489 | 93,441 | 13,010 | 17,695 | 26,576 | 29,170 | |
| net assets | 353,066 | 371,248 | 418,027 | 402,756 | 390,884 | 564,799 | 567,356 | 617,440 | 624,425 | 939,123 | 22,914 | 69,281 | 69,793 | 67,560 | 65,908 |
| total shareholders funds | 353,066 | 371,248 | 418,027 | 402,756 | 390,884 | 564,799 | 567,356 | 617,440 | 624,425 | 939,123 | 22,914 | 69,281 | 69,793 | 67,560 | 65,908 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 2,995 | 3,179 | 3,488 | 3,785 | 3,378 | ||||||||||
| Amortisation | 30,000 | 20,000 | |||||||||||||
| Tax | |||||||||||||||
| Stock | -1,370 | 87 | 157 | 1,126 | |||||||||||
| Debtors | -2,268 | 8,612 | -53 | -17,836 | 17,889 | -1,352 | 1,352 | -5,667 | 1,529 | 4,138 | |||||
| Creditors | -1 | 1 | -2 | 1 | 1 | -397,489 | 304,048 | 86,186 | -43 | 99 | 4,788 | 2,411 | |||
| Accruals and Deferred Income | -1,225 | 922 | -11,402 | 11,426 | 279 | -11,530 | 11,530 | -5,117 | 5,117 | ||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -16,642 | -53,116 | 1,267 | 401,785 | -549,163 | -68,858 | 49,361 | 568,660 | |||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -21,642 | 21,642 | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -500 | 500 | -5,755 | -4,642 | -8,980 | 19,377 | |||||||||
| share issue | |||||||||||||||
| interest | -7 | -12 | |||||||||||||
| cash flow from financing | -2,272 | 82,211 | |||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -8,676 | -7,177 | 16,193 | -299 | 501 | 305 | -65,943 | -1,269,299 | 1,331,343 | 3,899 | -6,202 | -3,297 | 2,686 | 6,813 | |
| overdraft | -581 | 581 | |||||||||||||
| change in cash | -8,676 | -7,177 | 16,193 | -299 | 501 | 886 | -66,524 | -1,269,299 | 1,331,343 | 3,899 | -6,202 | -3,297 | 2,686 | 6,813 |
f.e. boughton limited Credit Report and Business Information
F.e. Boughton Limited Competitor Analysis
Perform a competitor analysis for f.e. boughton limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mature companies, companies in KT13 area or any other competitors across 12 key performance metrics.
f.e. boughton limited Ownership
F.E. BOUGHTON LIMITED group structure
F.E. Boughton Limited has no subsidiary companies.
Ultimate parent company
F.E. BOUGHTON LIMITED
00802106
f.e. boughton limited directors
F.E. Boughton Limited currently has 2 directors. The longest serving directors include Mrs Audrey Boughton (Mar 1992) and Mr Michael Boughton (Aug 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Audrey Boughton | England | 65 years | Mar 1992 | - | Director |
| Mr Michael Boughton | England | 73 years | Aug 2014 | - | Director |
P&L
September 2023turnover
0
-100%
operating profit
-18.5k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
353.1k
-0.05%
total assets
353.1k
-0.05%
cash
847
-0.91%
net assets
Total assets minus all liabilities
f.e. boughton limited company details
company number
00802106
Type
Private limited with Share Capital
industry
56102 - Unlicensed restaurants and cafes
incorporation date
April 1964
age
61
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
the business of business, 8 wey house, weybridge, KT13 8NA
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
f.e. boughton limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to f.e. boughton limited. Currently there are 0 open charges and 3 have been satisfied in the past.
f.e. boughton limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for F.E. BOUGHTON LIMITED. This can take several minutes, an email will notify you when this has completed.
f.e. boughton limited Companies House Filings - See Documents
| date | description | view/download |
|---|
