c.a. church limited

3.5

c.a. church limited Company Information

Share C.A. CHURCH LIMITED
Live 
MatureSmallDeclining

Company Number

00806669

Registered Address

fletcher & partners, bridge street, salisbury, wiltshire, SP1 2LZ

Industry

Activities of head offices

 

Telephone

01722327801

Next Accounts Due

September 2025

Group Structure

View All

Directors

Sten Adeler29 Years

Sebastian Church1 Years

Shareholders

cirrus ventures ltd 100%

cirruus ventures ltd & integrated capabilities ltd 0%

c.a. church limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of C.A. CHURCH LIMITED at £1.3m based on a Turnover of £2.4m and 0.56x industry multiple (adjusted for size and gross margin).

c.a. church limited Estimated Valuation

£499.8k

Pomanda estimates the enterprise value of C.A. CHURCH LIMITED at £499.8k based on an EBITDA of £130.3k and a 3.83x industry multiple (adjusted for size and gross margin).

c.a. church limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of C.A. CHURCH LIMITED at £2m based on Net Assets of £2.7m and 0.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C.a. Church Limited Overview

C.a. Church Limited is a live company located in salisbury, SP1 2LZ with a Companies House number of 00806669. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 1964, it's largest shareholder is cirrus ventures ltd with a 100% stake. C.a. Church Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C.a. Church Limited Health Check

Pomanda's financial health check has awarded C.A. Church Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£22.7m)

£2.4m - C.a. Church Limited

£22.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (6.6%)

-10% - C.a. Church Limited

6.6% - Industry AVG

production

Production

with a gross margin of 18.7%, this company has a higher cost of product (32.9%)

18.7% - C.a. Church Limited

32.9% - Industry AVG

profitability

Profitability

an operating margin of 5.4% make it as profitable than the average company (5.8%)

5.4% - C.a. Church Limited

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (126)

1 - C.a. Church Limited

126 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - C.a. Church Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.4m, this is more efficient (£199.6k)

£2.4m - C.a. Church Limited

£199.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 167 days, this is later than average (45 days)

167 days - C.a. Church Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is close to average (43 days)

40 days - C.a. Church Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - C.a. Church Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - C.a. Church Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.5%, this is a lower level of debt than the average (56.2%)

7.5% - C.a. Church Limited

56.2% - Industry AVG

C.A. CHURCH LIMITED financials

EXPORTms excel logo

C.A. Church Limited's latest turnover from December 2023 is estimated at £2.4 million and the company has net assets of £2.7 million. According to their latest financial statements, C.A. Church Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,411,3452,477,4783,179,2493,324,6021,849,0601,889,1291,860,5132,666,0284,559,8983,047,3433,363,5863,614,1912,747,5322,070,618256,720
Other Income Or Grants000000000000000
Cost Of Sales1,960,0332,001,4812,594,9312,706,5951,501,6451,538,3531,511,8762,159,0573,717,3112,510,6522,790,9423,007,0772,282,4391,716,8990
Gross Profit451,312475,997584,318618,007347,415350,775348,637506,971842,587536,690572,644607,114465,093353,7190
Admin Expenses320,981388,737505,824-123,820213,700227,540197,756450,841605,468358,019483,277312,815481,186325,101-139,737
Operating Profit130,33187,26078,494741,827133,715123,235150,88156,130237,119178,67189,367294,299-16,09328,618139,737
Interest Payable000000000000000
Interest Receivable000000006801,2421,2471,1699468548,930
Pre-Tax Profit130,33187,26078,494741,827133,715123,235150,88156,130237,799179,91390,614295,468-15,14729,472167,758
Tax-32,583-16,579-14,914-140,947-25,406-23,415-28,667-11,226-47,560-37,782-20,841-70,9120-8,252-37,139
Profit After Tax97,74870,68163,580600,880108,30999,820122,21444,904190,239142,13169,773224,556-15,14721,220130,619
Dividends Paid00000000000000200,000
Retained Profit97,74870,68163,580600,880108,30999,820122,21444,904190,239142,13169,773224,556-15,14721,220-69,381
Employee Costs48,37345,75842,559165,581165,223121,052118,048113,974551,392359,817390,790420,782346,197273,4640
Number Of Employees11144333151011121080
EBITDA*130,33187,26078,494741,827133,715123,235150,88156,130237,494179,11289,885294,566-15,94628,791139,941

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,782,8841,521,9101,485,7991,236,2401,179,9361,115,7481,103,388598,812546,7692,4972,9391,5138349811,154
Intangible Assets000000000000000
Investments & Other000000000865,863807,038641,813584,652586,911520,876
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,782,8841,521,9101,485,7991,236,2401,179,9361,115,7481,103,388598,812546,769868,360809,977643,326585,486587,892522,030
Stock & work in progress000000000000000
Trade Debtors1,106,4041,209,2521,465,6461,495,408824,932846,912821,0811,237,4361,373,241889,853925,474984,804750,597593,393444,823
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000000271,990224,717274,215193,392185,133156,522
misc current assets000000000000000
total current assets1,106,4041,209,2521,465,6461,495,408824,932846,912821,0811,237,4361,373,2411,161,8431,150,1911,259,019943,989778,526601,345
total assets2,889,2882,731,1622,951,4452,731,6482,004,8681,962,6601,924,4691,836,2481,920,0102,030,2031,960,1681,902,3451,529,4751,366,4181,123,375
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 215,276154,187444,994280,211153,885220,107283,738327,842456,508366,465500,256533,943424,145245,94192,305
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities215,276154,187444,994280,211153,885220,107283,738327,842456,508366,465500,256533,943424,145245,94192,305
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income2,3743,0853,24211,80812,23412,11310,11100000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities2,3743,0853,24211,80812,23412,11310,11100000000
total liabilities217,650157,272448,236292,019166,119232,220293,849327,842456,508366,465500,256533,943424,145245,94192,305
net assets2,671,6382,573,8902,503,2092,439,6291,838,7491,730,4401,630,6201,508,4061,463,5021,663,7381,459,9121,368,4021,105,3301,120,4771,031,070
total shareholders funds2,671,6382,573,8902,503,2092,439,6291,838,7491,730,4401,630,6201,508,4061,463,5021,663,7381,459,9121,368,4021,105,3301,120,4771,031,070
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit130,33187,26078,494741,827133,715123,235150,88156,130237,119178,67189,367294,299-16,09328,618139,737
Depreciation00000000375441518267147173204
Amortisation000000000000000
Tax-32,583-16,579-14,914-140,947-25,406-23,415-28,667-11,226-47,560-37,782-20,841-70,9120-8,252-37,139
Stock000000000000000
Debtors-102,848-256,394-29,762670,476-21,98025,831-416,355-135,805483,388-35,621-59,330234,207157,204148,570444,823
Creditors61,089-290,807164,783126,326-66,222-63,631-44,104-128,66690,043-133,791-33,687109,798178,204153,63692,305
Accruals and Deferred Income-711-157-8,566-4261212,00210,11100000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations260,97436,111249,55956,30464,18812,360504,57652,043-203,41143,16094,68799,2455,05425,605-249,716
Investing Activities
capital expenditure-260,974-36,111-249,559-56,304-64,188-12,360-504,576-52,043-544,6471-1,944-94600-1,358
Change in Investments00000000-865,86358,825165,22557,161-2,25966,035520,876
cash flow from investments-260,974-36,111-249,559-56,304-64,188-12,360-504,576-52,043321,216-58,824-167,169-58,1072,259-66,035-522,234
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000-390,47561,69521,73738,516068,1871,100,451
interest000000006801,2421,2471,1699468548,930
cash flow from financing00000000-389,79562,93722,98439,68594669,0411,109,381
cash and cash equivalents
cash00000000-271,99047,273-49,49880,8238,25928,611156,522
overdraft000000000000000
change in cash00000000-271,99047,273-49,49880,8238,25928,611156,522

c.a. church limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c.a. church limited. Get real-time insights into c.a. church limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C.a. Church Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for c.a. church limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SP1 area or any other competitors across 12 key performance metrics.

c.a. church limited Ownership

C.A. CHURCH LIMITED group structure

C.A. Church Limited has 1 subsidiary company.

Ultimate parent company

CIRRUS VENTURES LTD

#0057965

1 parent

C.A. CHURCH LIMITED

00806669

1 subsidiary

C.A. CHURCH LIMITED Shareholders

cirrus ventures ltd 99.99%
cirruus ventures ltd & integrated capabilities ltd 0.01%

c.a. church limited directors

C.A. Church Limited currently has 2 directors. The longest serving directors include Mr Sten Adeler (Oct 1994) and Mr Sebastian Church (Oct 2022).

officercountryagestartendrole
Mr Sten AdelerChannel Islands80 years Oct 1994- Director
Mr Sebastian ChurchUnited Kingdom54 years Oct 2022- Director

P&L

December 2023

turnover

2.4m

-3%

operating profit

130.3k

0%

gross margin

18.8%

-2.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.7m

+0.04%

total assets

2.9m

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

c.a. church limited company details

company number

00806669

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

May 1964

age

60

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

CIRRUS VENTURES LTD

previous names

N/A

last accounts submitted

December 2023

address

fletcher & partners, bridge street, salisbury, wiltshire, SP1 2LZ

accountant

FLETCHER & PARTNERS

auditor

-

c.a. church limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to c.a. church limited. Currently there are 5 open charges and 3 have been satisfied in the past.

charges

c.a. church limited Companies House Filings - See Documents

datedescriptionview/download