c.a. church limited Company Information
Company Number
00806669
Website
http://fletchpart.co.ukRegistered Address
fletcher & partners, bridge street, salisbury, wiltshire, SP1 2LZ
Industry
Activities of head offices
Telephone
01722327801
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
cirrus ventures ltd 100%
cirruus ventures ltd & integrated capabilities ltd 0%
c.a. church limited Estimated Valuation
Pomanda estimates the enterprise value of C.A. CHURCH LIMITED at £1.3m based on a Turnover of £2.4m and 0.56x industry multiple (adjusted for size and gross margin).
c.a. church limited Estimated Valuation
Pomanda estimates the enterprise value of C.A. CHURCH LIMITED at £499.8k based on an EBITDA of £130.3k and a 3.83x industry multiple (adjusted for size and gross margin).
c.a. church limited Estimated Valuation
Pomanda estimates the enterprise value of C.A. CHURCH LIMITED at £2m based on Net Assets of £2.7m and 0.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C.a. Church Limited Overview
C.a. Church Limited is a live company located in salisbury, SP1 2LZ with a Companies House number of 00806669. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 1964, it's largest shareholder is cirrus ventures ltd with a 100% stake. C.a. Church Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
C.a. Church Limited Health Check
Pomanda's financial health check has awarded C.A. Church Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £2.4m, make it smaller than the average company (£22.7m)
- C.a. Church Limited
£22.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (6.6%)
- C.a. Church Limited
6.6% - Industry AVG
Production
with a gross margin of 18.7%, this company has a higher cost of product (32.9%)
- C.a. Church Limited
32.9% - Industry AVG
Profitability
an operating margin of 5.4% make it as profitable than the average company (5.8%)
- C.a. Church Limited
5.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (126)
1 - C.a. Church Limited
126 - Industry AVG
Pay Structure
on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)
- C.a. Church Limited
£48.4k - Industry AVG
Efficiency
resulting in sales per employee of £2.4m, this is more efficient (£199.6k)
- C.a. Church Limited
£199.6k - Industry AVG
Debtor Days
it gets paid by customers after 167 days, this is later than average (45 days)
- C.a. Church Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 40 days, this is close to average (43 days)
- C.a. Church Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- C.a. Church Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - C.a. Church Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 7.5%, this is a lower level of debt than the average (56.2%)
7.5% - C.a. Church Limited
56.2% - Industry AVG
C.A. CHURCH LIMITED financials
C.A. Church Limited's latest turnover from December 2023 is estimated at £2.4 million and the company has net assets of £2.7 million. According to their latest financial statements, C.A. Church Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 256,720 | ||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 139,737 | ||||||||||||||
Interest Payable | 0 | ||||||||||||||
Interest Receivable | 8,930 | ||||||||||||||
Pre-Tax Profit | 167,758 | ||||||||||||||
Tax | -37,139 | ||||||||||||||
Profit After Tax | 130,619 | ||||||||||||||
Dividends Paid | 200,000 | ||||||||||||||
Retained Profit | -69,381 | ||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 4 | 4 | 3 | 3 | 3 | |||||||
EBITDA* | 139,941 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,782,884 | 1,521,910 | 1,485,799 | 1,236,240 | 1,179,936 | 1,115,748 | 1,103,388 | 598,812 | 546,769 | 2,497 | 2,939 | 1,513 | 834 | 981 | 1,154 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 865,863 | 807,038 | 641,813 | 584,652 | 586,911 | 520,876 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,782,884 | 1,521,910 | 1,485,799 | 1,236,240 | 1,179,936 | 1,115,748 | 1,103,388 | 598,812 | 546,769 | 868,360 | 809,977 | 643,326 | 585,486 | 587,892 | 522,030 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,106,404 | 1,209,252 | 1,465,646 | 1,495,408 | 824,932 | 846,912 | 821,081 | 1,237,436 | 1,373,241 | 889,853 | 925,474 | 984,804 | 750,597 | 593,393 | 444,823 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271,990 | 224,717 | 274,215 | 193,392 | 185,133 | 156,522 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,106,404 | 1,209,252 | 1,465,646 | 1,495,408 | 824,932 | 846,912 | 821,081 | 1,237,436 | 1,373,241 | 1,161,843 | 1,150,191 | 1,259,019 | 943,989 | 778,526 | 601,345 |
total assets | 2,889,288 | 2,731,162 | 2,951,445 | 2,731,648 | 2,004,868 | 1,962,660 | 1,924,469 | 1,836,248 | 1,920,010 | 2,030,203 | 1,960,168 | 1,902,345 | 1,529,475 | 1,366,418 | 1,123,375 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 215,276 | 154,187 | 444,994 | 280,211 | 153,885 | 220,107 | 283,738 | 327,842 | 456,508 | 366,465 | 500,256 | 533,943 | 424,145 | 245,941 | 92,305 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 215,276 | 154,187 | 444,994 | 280,211 | 153,885 | 220,107 | 283,738 | 327,842 | 456,508 | 366,465 | 500,256 | 533,943 | 424,145 | 245,941 | 92,305 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 2,374 | 3,085 | 3,242 | 11,808 | 12,234 | 12,113 | 10,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,374 | 3,085 | 3,242 | 11,808 | 12,234 | 12,113 | 10,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 217,650 | 157,272 | 448,236 | 292,019 | 166,119 | 232,220 | 293,849 | 327,842 | 456,508 | 366,465 | 500,256 | 533,943 | 424,145 | 245,941 | 92,305 |
net assets | 2,671,638 | 2,573,890 | 2,503,209 | 2,439,629 | 1,838,749 | 1,730,440 | 1,630,620 | 1,508,406 | 1,463,502 | 1,663,738 | 1,459,912 | 1,368,402 | 1,105,330 | 1,120,477 | 1,031,070 |
total shareholders funds | 2,671,638 | 2,573,890 | 2,503,209 | 2,439,629 | 1,838,749 | 1,730,440 | 1,630,620 | 1,508,406 | 1,463,502 | 1,663,738 | 1,459,912 | 1,368,402 | 1,105,330 | 1,120,477 | 1,031,070 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 139,737 | ||||||||||||||
Depreciation | 375 | 441 | 518 | 267 | 147 | 173 | 204 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
Tax | -37,139 | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -102,848 | -256,394 | -29,762 | 670,476 | -21,980 | 25,831 | -416,355 | -135,805 | 483,388 | -35,621 | -59,330 | 234,207 | 157,204 | 148,570 | 444,823 |
Creditors | 61,089 | -290,807 | 164,783 | 126,326 | -66,222 | -63,631 | -44,104 | -128,666 | 90,043 | -133,791 | -33,687 | 109,798 | 178,204 | 153,636 | 92,305 |
Accruals and Deferred Income | -711 | -157 | -8,566 | -426 | 121 | 2,002 | 10,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -249,716 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -865,863 | 58,825 | 165,225 | 57,161 | -2,259 | 66,035 | 520,876 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 8,930 | ||||||||||||||
cash flow from financing | 1,109,381 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -271,990 | 47,273 | -49,498 | 80,823 | 8,259 | 28,611 | 156,522 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -271,990 | 47,273 | -49,498 | 80,823 | 8,259 | 28,611 | 156,522 |
c.a. church limited Credit Report and Business Information
C.a. Church Limited Competitor Analysis
Perform a competitor analysis for c.a. church limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SP1 area or any other competitors across 12 key performance metrics.
c.a. church limited Ownership
C.A. CHURCH LIMITED group structure
C.A. Church Limited has 1 subsidiary company.
Ultimate parent company
CIRRUS VENTURES LTD
#0057965
1 parent
C.A. CHURCH LIMITED
00806669
1 subsidiary
c.a. church limited directors
C.A. Church Limited currently has 2 directors. The longest serving directors include Mr Sten Adeler (Oct 1994) and Mr Sebastian Church (Oct 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Sten Adeler | Channel Islands | 80 years | Oct 1994 | - | Director |
Mr Sebastian Church | United Kingdom | 54 years | Oct 2022 | - | Director |
P&L
December 2023turnover
2.4m
-3%
operating profit
130.3k
0%
gross margin
18.8%
-2.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.7m
+0.04%
total assets
2.9m
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
c.a. church limited company details
company number
00806669
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
May 1964
age
60
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
December 2023
address
fletcher & partners, bridge street, salisbury, wiltshire, SP1 2LZ
accountant
FLETCHER & PARTNERS
auditor
-
c.a. church limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to c.a. church limited. Currently there are 5 open charges and 3 have been satisfied in the past.
c.a. church limited Companies House Filings - See Documents
date | description | view/download |
---|