verusil co limited
verusil co limited Company Information
Company Number
00808386
Next Accounts
Sep 2025
Industry
Development of building projects
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
m.j. berger
the goldberger family foundation
Group Structure
View All
Contact
Registered Address
5 north end road, london, NW11 7RJ
Website
-verusil co limited Estimated Valuation
Pomanda estimates the enterprise value of VERUSIL CO LIMITED at £989k based on a Turnover of £500.5k and 1.98x industry multiple (adjusted for size and gross margin).
verusil co limited Estimated Valuation
Pomanda estimates the enterprise value of VERUSIL CO LIMITED at £0 based on an EBITDA of £0 and a 5.25x industry multiple (adjusted for size and gross margin).
verusil co limited Estimated Valuation
Pomanda estimates the enterprise value of VERUSIL CO LIMITED at £941.2k based on Net Assets of £609.8k and 1.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Verusil Co Limited Overview
Verusil Co Limited is a live company located in london, NW11 7RJ with a Companies House number of 00808386. It operates in the development of building projects sector, SIC Code 41100. Founded in June 1964, it's largest shareholder is m.j. berger with a 50% stake. Verusil Co Limited is a mature, small sized company, Pomanda has estimated its turnover at £500.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Verusil Co Limited Health Check
Pomanda's financial health check has awarded Verusil Co Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
2 Weak
Size
annual sales of £500.5k, make it smaller than the average company (£1.8m)
- Verusil Co Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4.2%)
- Verusil Co Limited
4.2% - Industry AVG
Production
with a gross margin of 48.7%, this company has a comparable cost of product (48.7%)
- Verusil Co Limited
48.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Verusil Co Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Verusil Co Limited
5 - Industry AVG
Pay Structure
on an average salary of £40.7k, the company has an equivalent pay structure (£40.7k)
- Verusil Co Limited
£40.7k - Industry AVG
Efficiency
resulting in sales per employee of £250.2k, this is equally as efficient (£250.2k)
- Verusil Co Limited
£250.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Verusil Co Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Verusil Co Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Verusil Co Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Verusil Co Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.6%, this is a lower level of debt than the average (72.2%)
2.6% - Verusil Co Limited
72.2% - Industry AVG
VERUSIL CO LIMITED financials
Verusil Co Limited's latest turnover from December 2023 is estimated at £500.5 thousand and the company has net assets of £609.8 thousand. According to their latest financial statements, Verusil Co Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 3 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 625,740 | 625,740 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 625,740 | 625,740 | 625,740 | 625,740 | 625,740 | 625,740 | 625,740 | 625,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 625,740 | 625,740 | 625,740 | 625,740 | 625,740 | 625,740 | 625,740 | 625,741 | 0 | 0 | 0 | 0 | 0 | 625,740 | 625,740 |
| total assets | 625,740 | 625,740 | 625,740 | 625,740 | 625,740 | 625,740 | 625,740 | 625,741 | 0 | 0 | 0 | 0 | 0 | 625,740 | 625,740 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,982 | 15,982 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 15,982 | 15,982 | 15,982 | 15,982 | 15,982 | 15,982 | 15,982 | 15,983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 15,982 | 15,982 | 15,982 | 15,982 | 15,982 | 15,982 | 15,982 | 15,983 | 0 | 0 | 0 | 0 | 0 | 15,982 | 15,982 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 15,982 | 15,982 | 15,982 | 15,982 | 15,982 | 15,982 | 15,982 | 15,983 | 0 | 0 | 0 | 0 | 0 | 15,982 | 15,982 |
| net assets | 609,758 | 609,758 | 609,758 | 609,758 | 609,758 | 609,758 | 609,758 | 609,758 | 0 | 0 | 0 | 0 | 0 | 609,758 | 609,758 |
| total shareholders funds | 609,758 | 609,758 | 609,758 | 609,758 | 609,758 | 609,758 | 609,758 | 609,758 | 0 | 0 | 0 | 0 | 0 | 609,758 | 609,758 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 625,740 | 0 | 0 | 0 | 0 | -625,740 | 0 | 625,740 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,982 | 0 | 15,982 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 15,983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
verusil co limited Credit Report and Business Information
Verusil Co Limited Competitor Analysis
Perform a competitor analysis for verusil co limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NW11 area or any other competitors across 12 key performance metrics.
verusil co limited Ownership
VERUSIL CO LIMITED group structure
Verusil Co Limited has no subsidiary companies.
Ultimate parent company
VERUSIL CO LIMITED
00808386
verusil co limited directors
Verusil Co Limited currently has 2 directors. The longest serving directors include Mr Michael Goldberger (Oct 2015) and Mr Peter Goldberger (Jun 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Goldberger | 68 years | Oct 2015 | - | Director | |
| Mr Peter Goldberger | 72 years | Jun 2019 | - | Director |
P&L
December 2023turnover
500.5k
+8%
operating profit
0
0%
gross margin
48.8%
+0.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
609.8k
0%
total assets
625.7k
0%
cash
0
0%
net assets
Total assets minus all liabilities
verusil co limited company details
company number
00808386
Type
Private limited with Share Capital
industry
41100 - Development of building projects
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 1964
age
61
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
MARTIN & HELLER
auditor
-
address
5 north end road, london, NW11 7RJ
Bank
-
Legal Advisor
-
verusil co limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to verusil co limited.
verusil co limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VERUSIL CO LIMITED. This can take several minutes, an email will notify you when this has completed.
verusil co limited Companies House Filings - See Documents
| date | description | view/download |
|---|
