elf exploration uk limited
elf exploration uk limited Company Information
Company Number
00810743
Website
http://totalgp.comRegistered Address
19th floor 10 upper bank street, canary wharf, london, E14 5BF
Industry
Extraction of crude petroleum
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
totalenergies upstream uk limited 100%
elf exploration uk limited Estimated Valuation
Pomanda estimates the enterprise value of ELF EXPLORATION UK LIMITED at £0 based on a Turnover of £0 and 0.88x industry multiple (adjusted for size and gross margin).
elf exploration uk limited Estimated Valuation
Pomanda estimates the enterprise value of ELF EXPLORATION UK LIMITED at £0 based on an EBITDA of £-3k and a 1.91x industry multiple (adjusted for size and gross margin).
elf exploration uk limited Estimated Valuation
Pomanda estimates the enterprise value of ELF EXPLORATION UK LIMITED at £130m based on Net Assets of £98.9m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Elf Exploration Uk Limited Overview
Elf Exploration Uk Limited is a live company located in london, E14 5BF with a Companies House number of 00810743. It operates in the extraction of crude petroleum sector, SIC Code 06100. Founded in June 1964, it's largest shareholder is totalenergies upstream uk limited with a 100% stake. Elf Exploration Uk Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Elf Exploration Uk Limited Health Check
There is insufficient data available to calculate a health check for Elf Exploration Uk Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Elf Exploration Uk Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Elf Exploration Uk Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Elf Exploration Uk Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Elf Exploration Uk Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (54)
- Elf Exploration Uk Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Elf Exploration Uk Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Elf Exploration Uk Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Elf Exploration Uk Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Elf Exploration Uk Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Elf Exploration Uk Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Elf Exploration Uk Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Elf Exploration Uk Limited
- - Industry AVG
ELF EXPLORATION UK LIMITED financials
Elf Exploration Uk Limited's latest turnover from December 2022 is 0 and the company has net assets of £98.9 million. According to their latest financial statements, we estimate that Elf Exploration Uk Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 972,000 | 1,117,000 | 1,240,000 | 13,423,000 | 37,117,000 | 91,235,000 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Cost Of Sales | 0 | 0 | 0 | 509,000 | 11,253,000 | 3,620,000 | 4,788,000 | 9,953,000 | 22,986,000 | |||||
| Gross Profit | 0 | 0 | 0 | 463,000 | -10,136,000 | -2,380,000 | 8,635,000 | 27,164,000 | 68,249,000 | |||||
| Admin Expenses | -2,000 | -65,000 | 101,000 | 1,815,000 | 371,000 | 274,000 | -1,419,000 | -40,000 | 88,000 | |||||
| Operating Profit | -3,000 | 2,000 | -6,000 | 65,000 | -32,000 | -354,677,000 | -418,000 | -101,000 | -1,352,000 | -10,507,000 | -2,654,000 | 10,054,000 | 27,204,000 | 68,161,000 |
| Interest Payable | 1,000 | 0 | 0 | 0 | 0 | 1,363,000 | 6,354,000 | 6,841,000 | 8,924,000 | 10,122,000 | 14,392,000 | 4,247,000 | 4,142,000 | 7,388,000 |
| Interest Receivable | 24,000 | 0 | 2,000 | 5,000 | 2,000 | 1,000 | 20,000 | 53,000 | 68,000 | 117,000 | 287,000 | 726,000 | 4,454,000 | 1,032,000 |
| Pre-Tax Profit | 94,020,000 | 81,002,000 | -4,000 | 120,070,000 | -30,000 | -86,039,000 | -6,748,000 | 83,111,000 | -10,212,000 | -20,510,000 | -16,765,000 | 270,746,000 | 278,561,000 | 408,691,000 |
| Tax | 0 | 10,000 | -16,000 | 0 | 0 | 0 | 200,000 | 0 | 2,514,000 | 6,893,000 | 3,154,000 | -5,480,000 | -20,997,000 | -26,925,000 |
| Profit After Tax | 94,020,000 | 81,012,000 | -20,000 | 120,070,000 | -30,000 | -86,039,000 | -6,548,000 | 83,111,000 | -7,698,000 | -13,617,000 | -13,611,000 | 265,266,000 | 257,564,000 | 381,766,000 |
| Dividends Paid | 94,000,000 | 81,000,000 | 0 | 120,000,000 | 0 | 0 | 0 | 40,000,000 | 0 | 0 | 0 | 350,000,000 | 350,000,000 | 300,000,000 |
| Retained Profit | 20,000 | 12,000 | -20,000 | 70,000 | -30,000 | -86,039,000 | -6,548,000 | 43,111,000 | -7,698,000 | -13,617,000 | -13,611,000 | -84,734,000 | -92,436,000 | 81,766,000 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Number Of Employees | ||||||||||||||
| EBITDA* | -3,000 | 2,000 | -6,000 | 65,000 | -32,000 | -354,677,000 | -418,000 | -101,000 | -1,352,000 | -10,507,000 | -2,590,000 | 10,932,000 | 30,472,000 | 80,572,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,086,000 | 23,185,000 | 10,821,000 | 10,327,000 | 12,943,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,638,000 | 2,638,000 | 2,645,000 | 2,797,000 | 3,538,000 |
| Investments & Other | 96,943,000 | 96,943,000 | 96,943,000 | 96,943,000 | 96,943,000 | 96,943,000 | 581,758,000 | 581,758,000 | 581,758,000 | 1,056,758,000 | 1,056,758,000 | 1,056,516,000 | 511,163,000 | 511,163,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 96,943,000 | 96,943,000 | 96,943,000 | 96,943,000 | 96,943,000 | 96,943,000 | 581,758,000 | 581,758,000 | 581,758,000 | 1,086,482,000 | 1,082,581,000 | 1,069,982,000 | 524,287,000 | 527,644,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 891,000 | 891,000 | 897,000 | 900,000 | 766,000 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 507,000 | 450,000 | 1,238,000 | 8,202,000 |
| Group Debtors | 1,963,000 | 1,942,000 | 1,951,000 | 1,510,000 | 1,863,000 | 1,929,000 | 3,218,000 | 11,263,000 | 59,539,000 | 67,017,000 | 177,600,000 | 85,713,000 | 105,502,000 | 217,093,000 |
| Misc Debtors | 0 | 1,000 | 0 | 444,000 | 444,000 | 444,000 | 574,000 | 298,000 | 126,322,000 | 108,849,000 | 80,442,000 | 164,550,000 | 95,120,000 | 111,813,000 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,963,000 | 1,943,000 | 1,951,000 | 1,954,000 | 2,307,000 | 2,373,000 | 3,792,000 | 11,561,000 | 185,861,000 | 176,757,000 | 259,440,000 | 251,610,000 | 202,760,000 | 337,874,000 |
| total assets | 98,906,000 | 98,886,000 | 98,894,000 | 98,897,000 | 99,250,000 | 99,316,000 | 585,550,000 | 593,319,000 | 767,619,000 | 1,263,239,000 | 1,342,021,000 | 1,321,592,000 | 727,047,000 | 865,518,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 356,000 | 381,000 | 578,000 | 400,000 | 82,844,000 | 88,725,000 | 145,056,000 | 119,421,000 | 95,645,000 | 70,030,000 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 14,000 | 400,014,000 | 1,423,000 | 16,494,000 | 532,532,000 | 554,866,000 | 545,787,000 | 345,672,000 | 421,372,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 20,000 | 3,000 | 70,000 | 67,000 | 65,000 | 55,000 | 69,951,000 | 18,040,000 | 925,000 | 13,670,000 | 10,029,000 | 4,350,000 |
| total current liabilities | 0 | 0 | 20,000 | 3,000 | 426,000 | 462,000 | 400,657,000 | 1,878,000 | 169,289,000 | 639,297,000 | 700,847,000 | 678,878,000 | 451,346,000 | 495,752,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400,000,000 | 450,000,000 | 450,000,000 | 450,000,000 | 450,000,000 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,914,000 | 21,529,000 | 9,458,000 | 7,711,000 | 9,340,000 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400,000,000 | 450,000,000 | 467,914,000 | 471,529,000 | 459,458,000 | 7,711,000 | 9,340,000 |
| total liabilities | 0 | 0 | 20,000 | 3,000 | 426,000 | 462,000 | 400,657,000 | 401,878,000 | 619,289,000 | 1,107,211,000 | 1,172,376,000 | 1,138,336,000 | 459,057,000 | 505,092,000 |
| net assets | 98,906,000 | 98,886,000 | 98,874,000 | 98,894,000 | 98,824,000 | 98,854,000 | 184,893,000 | 191,441,000 | 148,330,000 | 156,028,000 | 169,645,000 | 183,256,000 | 267,990,000 | 360,426,000 |
| total shareholders funds | 98,906,000 | 98,886,000 | 98,874,000 | 98,894,000 | 98,824,000 | 98,854,000 | 184,893,000 | 191,441,000 | 148,330,000 | 156,028,000 | 169,645,000 | 183,256,000 | 267,990,000 | 360,426,000 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -3,000 | 2,000 | -6,000 | 65,000 | -32,000 | -354,677,000 | -418,000 | -101,000 | -1,352,000 | -10,507,000 | -2,654,000 | 10,054,000 | 27,204,000 | 68,161,000 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,000 | 726,000 | 2,527,000 | 10,178,000 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,000 | 152,000 | 741,000 | 2,233,000 |
| Tax | 0 | 10,000 | -16,000 | 0 | 0 | 0 | 200,000 | 0 | 2,514,000 | 6,893,000 | 3,154,000 | -5,480,000 | -20,997,000 | -26,925,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -891,000 | 0 | -6,000 | -3,000 | 134,000 | 766,000 |
| Debtors | 20,000 | -8,000 | -3,000 | -353,000 | -66,000 | -1,419,000 | -7,769,000 | -174,300,000 | 9,995,000 | -82,683,000 | 7,836,000 | 48,853,000 | -135,248,000 | 337,108,000 |
| Creditors | 0 | 0 | 0 | -356,000 | -25,000 | -197,000 | 178,000 | -82,444,000 | -5,881,000 | -56,331,000 | 25,635,000 | 23,776,000 | 25,615,000 | 70,030,000 |
| Accruals and Deferred Income | 0 | -20,000 | 17,000 | -67,000 | 3,000 | 2,000 | 10,000 | -69,896,000 | 51,911,000 | 17,115,000 | -12,745,000 | 3,641,000 | 5,679,000 | 4,350,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,914,000 | -3,615,000 | 12,071,000 | 1,747,000 | -1,629,000 | 9,340,000 |
| Cash flow from operations | -23,000 | 0 | -2,000 | -5,000 | 12,000 | -353,453,000 | 7,739,000 | 21,859,000 | 20,174,000 | 17,695,000 | -14,234,000 | 174,254,000 | -200,507,000 | |
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | -484,815,000 | 0 | 0 | -475,000,000 | 0 | 242,000 | 545,353,000 | 0 | 511,163,000 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -14,000 | -400,000,000 | 398,591,000 | -15,071,000 | -516,038,000 | -22,334,000 | 9,079,000 | 200,115,000 | -75,700,000 | 421,372,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -400,000,000 | -50,000,000 | 0 | 0 | 0 | 450,000,000 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 23,000 | 0 | 2,000 | 5,000 | 2,000 | -1,362,000 | -6,334,000 | -6,788,000 | -8,856,000 | -10,005,000 | -14,105,000 | -3,521,000 | 312,000 | -6,356,000 |
| cash flow from financing | 23,000 | 0 | 2,000 | 5,000 | -12,000 | -401,362,000 | -7,743,000 | -71,859,000 | -524,894,000 | -32,339,000 | -5,026,000 | 646,594,000 | -75,388,000 | 693,676,000 |
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
elf exploration uk limited Credit Report and Business Information
Elf Exploration Uk Limited Competitor Analysis
Perform a competitor analysis for elf exploration uk limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
elf exploration uk limited Ownership
ELF EXPLORATION UK LIMITED group structure
Elf Exploration Uk Limited has 1 subsidiary company.
Ultimate parent company
TOTALENERGIES SE
#0034446
2 parents
ELF EXPLORATION UK LIMITED
00810743
1 subsidiary
elf exploration uk limited directors
Elf Exploration Uk Limited currently has 4 directors. The longest serving directors include Mr Jean-Luc Guiziou (May 2018) and Mr Arnaud Le Foll (Jul 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jean-Luc Guiziou | United Kingdom | 62 years | May 2018 | - | Director |
| Mr Arnaud Le Foll | Russia | 45 years | Jul 2020 | - | Director |
| Mr Stephane Decubber | England | 48 years | Aug 2020 | - | Director |
| Mr Nicolas Payer | Scotland | 58 years | Jan 2023 | - | Director |
P&L
December 2022turnover
0
0%
operating profit
-3k
-250%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
98.9m
0%
total assets
98.9m
0%
cash
0
0%
net assets
Total assets minus all liabilities
elf exploration uk limited company details
company number
00810743
Type
Private limited with Share Capital
industry
06100 - Extraction of crude petroleum
incorporation date
June 1964
age
60
accounts
Full Accounts
ultimate parent company
previous names
elf exploration uk plc (January 2007)
elf uk plc (July 1992)
incorporated
UK
address
19th floor 10 upper bank street, canary wharf, london, E14 5BF
last accounts submitted
December 2022
elf exploration uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to elf exploration uk limited. Currently there are 0 open charges and 6 have been satisfied in the past.
elf exploration uk limited Companies House Filings - See Documents
| date | description | view/download |
|---|
