c.t. pedley limited

Live MatureSmallRapid

c.t. pedley limited Company Information

Share C.T. PEDLEY LIMITED

Company Number

00811288

Shareholders

edward charles winston pedley

steven pedley

View All

Group Structure

View All

Industry

Sale of used cars and light motor vehicles

 +1

Registered Address

4 towbreck gardens, poulton-le-fylde, FY6 8FF

Website

-

c.t. pedley limited Estimated Valuation

£601.4k

Pomanda estimates the enterprise value of C.T. PEDLEY LIMITED at £601.4k based on a Turnover of £521.5k and 1.15x industry multiple (adjusted for size and gross margin).

c.t. pedley limited Estimated Valuation

£0

Pomanda estimates the enterprise value of C.T. PEDLEY LIMITED at £0 based on an EBITDA of £-45.9k and a 3.5x industry multiple (adjusted for size and gross margin).

c.t. pedley limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of C.T. PEDLEY LIMITED at £4.3m based on Net Assets of £1.9m and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C.t. Pedley Limited Overview

C.t. Pedley Limited is a live company located in poulton-le-fylde, FY6 8FF with a Companies House number of 00811288. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in July 1964, it's largest shareholder is edward charles winston pedley with a 37.5% stake. C.t. Pedley Limited is a mature, small sized company, Pomanda has estimated its turnover at £521.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C.t. Pedley Limited Health Check

Pomanda's financial health check has awarded C.T. Pedley Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £521.5k, make it smaller than the average company (£1.4m)

£521.5k - C.t. Pedley Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (8.5%)

40% - C.t. Pedley Limited

8.5% - Industry AVG

production

Production

with a gross margin of 16%, this company has a higher cost of product (40%)

16% - C.t. Pedley Limited

40% - Industry AVG

profitability

Profitability

an operating margin of -8.8% make it less profitable than the average company (16.8%)

-8.8% - C.t. Pedley Limited

16.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - C.t. Pedley Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)

£38.1k - C.t. Pedley Limited

£38.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £260.7k, this is equally as efficient (£293.1k)

£260.7k - C.t. Pedley Limited

£293.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 112 days, this is later than average (16 days)

112 days - C.t. Pedley Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 105 days, this is slower than average (22 days)

105 days - C.t. Pedley Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - C.t. Pedley Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - C.t. Pedley Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.2%, this is a lower level of debt than the average (63.9%)

6.2% - C.t. Pedley Limited

63.9% - Industry AVG

C.T. PEDLEY LIMITED financials

EXPORTms excel logo

C.T. Pedley Limited's latest turnover from September 2024 is estimated at £521.5 thousand and the company has net assets of £1.9 million. According to their latest financial statements, C.T. Pedley Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover521,472475,890417,256188,737792,418940,8681,032,747440,089461,030124,480316,722189,612187,875147,973104,2970
Other Income Or Grants0000000000000000
Cost Of Sales438,105397,623345,327159,213682,466797,348861,590369,948383,207103,616268,975162,326159,921126,78590,2140
Gross Profit83,36778,26871,92929,523109,952143,520171,15770,14177,82320,86547,74727,28627,95421,18814,0840
Admin Expenses129,24952,029-1,403,7011,398,23788,46763,519-1,225,99156,48920,006-31,694-15,60810,248-42,767-62,726238,808-1,202,097
Operating Profit-45,88226,2391,475,630-1,368,71421,48580,0011,397,14813,65257,81752,55963,35517,03870,72183,914-224,7241,202,097
Interest Payable0000000000000000
Interest Receivable007273200499297313779699382506703557261
Pre-Tax Profit-45,88226,2391,476,357-1,368,68221,48580,0011,397,64713,94958,13053,33964,05417,42171,22884,618-224,1671,202,358
Tax0-6,560-280,5080-4,082-15,200-265,553-2,650-11,626-10,668-13,451-4,007-17,095-22,0010-336,660
Profit After Tax-45,88219,6791,195,849-1,368,68217,40364,8011,132,09411,29946,50442,67150,60313,41454,13362,617-224,167865,698
Dividends Paid0000000000000000
Retained Profit-45,88219,6791,195,849-1,368,68217,40364,8011,132,09411,29946,50442,67150,60313,41454,13362,617-224,167865,698
Employee Costs76,20568,905103,46398,405100,27068,84267,49863,82165,26531,15430,98830,63929,43229,58629,7980
Number Of Employees2233322221111110
EBITDA*-45,88226,2391,475,857-1,368,71421,48580,0011,397,14813,66358,10252,87663,70617,43071,15584,396-224,1871,202,694

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets1,905,1131,905,2971,905,5021,905,7291,904,2331,904,3191,904,4151,904,5221,904,6401,906,3061,813,9141,814,2651,814,6571,699,3441,699,8261,700,363
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets1,905,1131,905,2971,905,5021,905,7291,904,2331,904,3191,904,4151,904,5221,904,6401,906,3061,813,9141,814,2651,814,6571,699,3441,699,8261,700,363
Stock & work in progress00000000000030,2085,5006,0876,522
Trade Debtors160,494170,811123,70521,373318,370347,123255,852123,519110,67120,36055,83634,88465,36451,86534,596301,406
Group Debtors0000000000000000
Misc Debtors0006,00200000000004,8841,685
Cash00064,630000133,081104,777145,429166,321113,35439,574162,954118,372104,546
misc current assets0000000000000000
total current assets160,494170,811123,70592,005318,370347,123255,852256,600215,448165,789222,157148,238135,146220,319163,939414,159
total assets2,065,6072,076,1082,029,2071,997,7342,222,6032,251,4422,160,2672,161,1222,120,0882,072,0952,036,0711,962,5031,949,8031,919,6631,863,7652,114,522
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 127,17091,79064,58162,98385,385131,611105,21974,46644,93443,44550,09227,12727,84151,83458,55385,143
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities0000000000000000
total current liabilities127,17091,79064,58162,98385,385131,611105,21974,46644,93443,44550,09227,12727,84151,83458,55385,143
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0002,250000000000000
other liabilities0000000000000000
provisions40340238943214816418220300000000
total long term liabilities4034023892,68214816418220300000000
total liabilities127,57392,19264,97065,66585,533131,775105,40174,66944,93443,44550,09227,12727,84151,83458,55385,143
net assets1,938,0341,983,9161,964,2371,932,0692,137,0702,119,6672,054,8662,086,4532,075,1542,028,6501,985,9791,935,3761,921,9621,867,8291,805,2122,029,379
total shareholders funds1,938,0341,983,9161,964,2371,932,0692,137,0702,119,6672,054,8662,086,4532,075,1542,028,6501,985,9791,935,3761,921,9621,867,8291,805,2122,029,379
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-45,88226,2391,475,630-1,368,71421,48580,0011,397,14813,65257,81752,55963,35517,03870,72183,914-224,7241,202,097
Depreciation00227000011285317351392434482537597
Amortisation0000000000000000
Tax0-6,560-280,5080-4,082-15,200-265,553-2,650-11,626-10,668-13,451-4,007-17,095-22,0010-336,660
Stock00000000000-30,20824,708-587-4356,522
Debtors-10,31747,10696,330-290,995-28,75391,271132,33312,84890,311-35,47620,952-30,48013,49912,385-263,611303,091
Creditors35,38027,2091,598-22,402-46,22626,39230,75329,5321,489-6,64722,965-714-23,993-6,719-26,59085,143
Accruals and Deferred Income00-2,2502,250000000000000
Deferred Taxes & Provisions113-43284-16-18-2120300000000
Cash flow from operations-184-2051,098,324-1,097,587-86-961,029,99427,900-42,34671,03752,26873,397-8,14043,87813,269641,564
Investing Activities
capital expenditure1842050-1,49686961071071,381-92,70900-115,74700-1,700,960
Change in Investments0000000000000000
cash flow from investments1842050-1,49686961071071,381-92,70900-115,74700-1,700,960
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities0000000000000000
share issue00-1,163,6811,163,68100-1,163,681000000001,163,681
interest007273200499297313779699382506703557261
cash flow from financing00-1,162,9541,163,71300-1,163,1822973137796993825067035571,163,942
cash and cash equivalents
cash00-64,63064,63000-133,08128,304-40,652-20,89252,96773,780-123,38044,58213,826104,546
overdraft0000000000000000
change in cash00-64,63064,63000-133,08128,304-40,652-20,89252,96773,780-123,38044,58213,826104,546

c.t. pedley limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c.t. pedley limited. Get real-time insights into c.t. pedley limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C.t. Pedley Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c.t. pedley limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in FY6 area or any other competitors across 12 key performance metrics.

c.t. pedley limited Ownership

C.T. PEDLEY LIMITED group structure

C.T. Pedley Limited has no subsidiary companies.

Ultimate parent company

C.T. PEDLEY LIMITED

00811288

C.T. PEDLEY LIMITED Shareholders

edward charles winston pedley 37.5%
steven pedley 36.38%
richard mark pedley 13.63%
jill elizabeth pedley 12.5%

c.t. pedley limited directors

C.T. Pedley Limited currently has 2 directors. The longest serving directors include Mr Edward Pedley (Mar 1991) and Mr Steven Pedley (Feb 1994).

officercountryagestartendrole
Mr Edward PedleyEngland64 years Mar 1991- Director
Mr Steven PedleyEngland49 years Feb 1994- Director

P&L

September 2024

turnover

521.5k

+10%

operating profit

-45.9k

0%

gross margin

16%

-2.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

1.9m

-0.02%

total assets

2.1m

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

c.t. pedley limited company details

company number

00811288

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

68100 - Buying and selling of own real estate

incorporation date

July 1964

age

61

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2024

previous names

N/A

accountant

-

auditor

-

address

4 towbreck gardens, poulton-le-fylde, FY6 8FF

Bank

-

Legal Advisor

-

c.t. pedley limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to c.t. pedley limited. Currently there are 2 open charges and 7 have been satisfied in the past.

c.t. pedley limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C.T. PEDLEY LIMITED. This can take several minutes, an email will notify you when this has completed.

c.t. pedley limited Companies House Filings - See Documents

datedescriptionview/download