mack & lawler builders limited
mack & lawler builders limited Company Information
Company Number
00819827
Website
www.mackandlawler.co.ukRegistered Address
57 micklegate, york, YO1 6LJ
Industry
Construction of domestic buildings
Telephone
01904636222
Next Accounts Due
1 days late
Group Structure
View All
Shareholders
jacob mcmanaman 16%
molly mcmanaman 16%
View Allmack & lawler builders limited Estimated Valuation
Pomanda estimates the enterprise value of MACK & LAWLER BUILDERS LIMITED at £881k based on a Turnover of £1.8m and 0.5x industry multiple (adjusted for size and gross margin).
mack & lawler builders limited Estimated Valuation
Pomanda estimates the enterprise value of MACK & LAWLER BUILDERS LIMITED at £1.3m based on an EBITDA of £336.1k and a 3.82x industry multiple (adjusted for size and gross margin).
mack & lawler builders limited Estimated Valuation
Pomanda estimates the enterprise value of MACK & LAWLER BUILDERS LIMITED at £22.4m based on Net Assets of £15.9m and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mack & Lawler Builders Limited Overview
Mack & Lawler Builders Limited is a live company located in york, YO1 6LJ with a Companies House number of 00819827. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in September 1964, it's largest shareholder is jacob mcmanaman with a 16% stake. Mack & Lawler Builders Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mack & Lawler Builders Limited Health Check
Pomanda's financial health check has awarded Mack & Lawler Builders Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
4 Weak
Size
annual sales of £1.8m, make it larger than the average company (£629.7k)
- Mack & Lawler Builders Limited
£629.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7.4%)
- Mack & Lawler Builders Limited
7.4% - Industry AVG
Production
with a gross margin of 19.9%, this company has a comparable cost of product (19.9%)
- Mack & Lawler Builders Limited
19.9% - Industry AVG
Profitability
an operating margin of 17.4% make it more profitable than the average company (7.3%)
- Mack & Lawler Builders Limited
7.3% - Industry AVG
Employees
with 10 employees, this is above the industry average (4)
10 - Mack & Lawler Builders Limited
4 - Industry AVG
Pay Structure
on an average salary of £43.3k, the company has an equivalent pay structure (£43.3k)
- Mack & Lawler Builders Limited
£43.3k - Industry AVG
Efficiency
resulting in sales per employee of £176k, this is less efficient (£226.9k)
- Mack & Lawler Builders Limited
£226.9k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is earlier than average (25 days)
- Mack & Lawler Builders Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (28 days)
- Mack & Lawler Builders Limited
28 days - Industry AVG
Stock Days
it holds stock equivalent to 1508 days, this is more than average (230 days)
- Mack & Lawler Builders Limited
230 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 422 weeks, this is more cash available to meet short term requirements (15 weeks)
422 weeks - Mack & Lawler Builders Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.5%, this is a lower level of debt than the average (71.5%)
2.5% - Mack & Lawler Builders Limited
71.5% - Industry AVG
MACK & LAWLER BUILDERS LIMITED financials
Mack & Lawler Builders Limited's latest turnover from December 2022 is estimated at £1.8 million and the company has net assets of £15.9 million. According to their latest financial statements, Mack & Lawler Builders Limited has 10 employees and maintains cash reserves of £2.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 10 | 10 | 10 | 15 | 15 | 14 | 13 | 11 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 88,771 | 41,423 | 24,927 | 29,717 | 40,609 | 55,611 | 67,519 | 3,092,025 | 2,956,741 | 33,518 | 44,050 | 59,910 | 82,821 | 46,157 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 3,115,000 | 3,115,000 | 3,115,005 | 3,015,005 | 3,106,736 | 3,106,736 | 3,101,736 | 91,736 | 5 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 12,591 | 91,731 | 91,731 | 91,731 | 0 | 0 | 250,000 | 262,392 | 250,000 | 250,000 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,216,362 | 3,248,154 | 3,231,663 | 3,136,453 | 3,147,345 | 3,162,347 | 3,419,255 | 3,446,153 | 3,206,746 | 283,518 | 44,050 | 59,910 | 82,821 | 46,157 |
| Stock & work in progress | 5,827,930 | 5,717,637 | 6,314,120 | 6,072,445 | 4,807,672 | 4,943,603 | 5,679,231 | 5,586,703 | 3,388,642 | 7,127,827 | 7,157,694 | 7,717,071 | 9,418,640 | 9,131,564 |
| Trade Debtors | 45,989 | 64,664 | 66,489 | 26,559 | 8,593 | 34,433 | 38,234 | 6,058,724 | 5,954,028 | 7,281,730 | 7,337,075 | 7,329,279 | 314,262 | 7,274,929 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 4,612,820 | 4,749,328 | 4,953,291 | 5,135,446 | 5,574,153 | 5,757,366 | 5,620,994 | 0 | 0 | 0 | 0 | 0 | 6,897,135 | 0 |
| Cash | 2,574,484 | 2,342,659 | 1,637,723 | 1,943,380 | 3,039,755 | 2,172,192 | 1,143,030 | 749,694 | 3,297,234 | 1,052,140 | 2,075,386 | 1,501,257 | 928 | 64,292 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 13,061,223 | 12,874,288 | 12,971,623 | 13,177,830 | 13,430,173 | 12,907,594 | 12,481,489 | 12,395,121 | 12,639,904 | 15,461,697 | 16,570,155 | 16,547,607 | 16,630,965 | 16,470,785 |
| total assets | 16,277,585 | 16,122,442 | 16,203,286 | 16,314,283 | 16,577,518 | 16,069,941 | 15,900,744 | 15,841,274 | 15,846,650 | 15,745,215 | 16,614,205 | 16,607,517 | 16,713,786 | 16,516,942 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 8,916 | 54,803 | 23,016 | 13,854 | 27,254 | 29,927 | 15,279 | 2,275 | 577,677 | 501,966 | 507,021 | 558,064 | 730,807 | 633,152 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 258,103 | 312,514 | 334,786 | 314,525 | 436,205 | 449,030 | 412,526 | 324,334 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 317,019 | 417,317 | 407,802 | 378,379 | 513,459 | 528,957 | 477,805 | 376,609 | 577,677 | 501,966 | 507,021 | 558,064 | 730,807 | 633,152 |
| loans | 87,500 | 137,500 | 187,500 | 237,500 | 287,500 | 337,500 | 387,500 | 432,741 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 87,500 | 137,500 | 187,500 | 237,500 | 287,500 | 337,500 | 387,500 | 432,741 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 404,519 | 554,817 | 595,302 | 615,879 | 800,959 | 866,457 | 865,305 | 809,350 | 577,677 | 501,966 | 507,021 | 558,064 | 730,807 | 633,152 |
| net assets | 15,873,066 | 15,567,625 | 15,607,984 | 15,698,404 | 15,776,559 | 15,203,484 | 15,035,439 | 15,031,924 | 15,268,973 | 15,243,249 | 16,107,184 | 16,049,453 | 15,982,979 | 15,883,790 |
| total shareholders funds | 15,873,066 | 15,567,625 | 15,607,984 | 15,698,404 | 15,776,559 | 15,203,484 | 15,035,439 | 15,031,924 | 15,268,973 | 15,243,249 | 16,107,184 | 16,049,453 | 15,982,979 | 15,883,790 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 29,589 | 8,458 | 14,620 | 14,791 | 14,593 | 17,489 | 22,511 | 25,373 | 18,913 | 11,364 | 16,147 | 19,542 | 27,094 | 14,784 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 110,293 | -596,483 | 241,675 | 1,264,773 | -135,931 | -735,628 | 92,528 | 2,198,061 | -3,739,185 | -29,867 | -559,377 | -1,701,569 | 287,076 | 9,131,564 |
| Debtors | -234,323 | -205,788 | -142,225 | -329,010 | -209,053 | -117,429 | -411,888 | 117,088 | -1,327,702 | 194,655 | 7,796 | 117,882 | -63,532 | 7,274,929 |
| Creditors | -45,887 | 31,787 | 9,162 | -13,400 | -2,673 | 14,648 | 13,004 | -575,402 | 75,711 | -5,055 | -51,043 | -172,743 | 97,655 | 633,152 |
| Accruals and Deferred Income | -54,411 | -22,272 | 20,261 | -121,680 | -12,825 | 36,504 | 88,192 | 324,334 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | -5 | 100,000 | -91,731 | 0 | 5,000 | 3,010,000 | 91,731 | 5 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -50,000 | -50,000 | -50,000 | -50,000 | -50,000 | -50,000 | -45,241 | 432,741 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 231,825 | 704,936 | -305,657 | -1,096,375 | 867,563 | 1,029,162 | 393,336 | -2,547,540 | 2,245,094 | -1,023,246 | 574,129 | 1,500,329 | -63,364 | 64,292 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 231,825 | 704,936 | -305,657 | -1,096,375 | 867,563 | 1,029,162 | 393,336 | -2,547,540 | 2,245,094 | -1,023,246 | 574,129 | 1,500,329 | -63,364 | 64,292 |
mack & lawler builders limited Credit Report and Business Information
Mack & Lawler Builders Limited Competitor Analysis
Perform a competitor analysis for mack & lawler builders limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in YO1 area or any other competitors across 12 key performance metrics.
mack & lawler builders limited Ownership
MACK & LAWLER BUILDERS LIMITED group structure
Mack & Lawler Builders Limited has no subsidiary companies.
Ultimate parent company
MACK & LAWLER BUILDERS LIMITED
00819827
mack & lawler builders limited directors
Mack & Lawler Builders Limited currently has 4 directors. The longest serving directors include Mr Ian McManaman (Jul 1992) and Mr Dale McManaman (Jul 1992).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian McManaman | United Kingdom | 59 years | Jul 1992 | - | Director |
| Mr Dale McManaman | United Kingdom | 62 years | Jul 1992 | - | Director |
| Ms Susan McManaman | 58 years | Mar 1999 | - | Director | |
| Ms Fiona McManaman | 62 years | Mar 1999 | - | Director |
P&L
December 2022turnover
1.8m
-16%
operating profit
306.5k
0%
gross margin
19.9%
+8.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
15.9m
+0.02%
total assets
16.3m
+0.01%
cash
2.6m
+0.1%
net assets
Total assets minus all liabilities
mack & lawler builders limited company details
company number
00819827
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
September 1964
age
60
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
mack & lawler properties limited (January 1998)
salebeia land & properties limited (December 1978)
last accounts submitted
December 2022
address
57 micklegate, york, YO1 6LJ
accountant
-
auditor
-
mack & lawler builders limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 20 charges/mortgages relating to mack & lawler builders limited. Currently there are 3 open charges and 17 have been satisfied in the past.
mack & lawler builders limited Companies House Filings - See Documents
| date | description | view/download |
|---|
