f.w.& m.f.mansfield property investments limited Company Information
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
purfleet works london road, grays, essex, RM20 3NL
Website
-f.w.& m.f.mansfield property investments limited Estimated Valuation
Pomanda estimates the enterprise value of F.W.& M.F.MANSFIELD PROPERTY INVESTMENTS LIMITED at £283.6k based on a Turnover of £125k and 2.27x industry multiple (adjusted for size and gross margin).
f.w.& m.f.mansfield property investments limited Estimated Valuation
Pomanda estimates the enterprise value of F.W.& M.F.MANSFIELD PROPERTY INVESTMENTS LIMITED at £0 based on an EBITDA of £-7.5k and a 4.56x industry multiple (adjusted for size and gross margin).
f.w.& m.f.mansfield property investments limited Estimated Valuation
Pomanda estimates the enterprise value of F.W.& M.F.MANSFIELD PROPERTY INVESTMENTS LIMITED at £1.2m based on Net Assets of £654.4k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
F.w.& M.f.mansfield Property Investments Limited Overview
F.w.& M.f.mansfield Property Investments Limited is a live company located in essex, RM20 3NL with a Companies House number of 00820641. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 1964, it's largest shareholder is paul howard thornton with a 100% stake. F.w.& M.f.mansfield Property Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £125k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
F.w.& M.f.mansfield Property Investments Limited Health Check
Pomanda's financial health check has awarded F.W.& M.F.Mansfield Property Investments Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs


1 Strong

1 Regular

7 Weak

Size
annual sales of £125k, make it smaller than the average company (£1.1m)
- F.w.& M.f.mansfield Property Investments Limited
£1.1m - Industry AVG

Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (3.6%)
- F.w.& M.f.mansfield Property Investments Limited
3.6% - Industry AVG

Production
with a gross margin of 26.3%, this company has a higher cost of product (70.8%)
- F.w.& M.f.mansfield Property Investments Limited
70.8% - Industry AVG

Profitability
an operating margin of -6% make it less profitable than the average company (21.4%)
- F.w.& M.f.mansfield Property Investments Limited
21.4% - Industry AVG

Employees
with 1 employees, this is below the industry average (4)
1 - F.w.& M.f.mansfield Property Investments Limited
4 - Industry AVG

Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
- F.w.& M.f.mansfield Property Investments Limited
£33.1k - Industry AVG

Efficiency
resulting in sales per employee of £125k, this is less efficient (£203.2k)
- F.w.& M.f.mansfield Property Investments Limited
£203.2k - Industry AVG

Debtor Days
it gets paid by customers after 85 days, this is later than average (33 days)
- F.w.& M.f.mansfield Property Investments Limited
33 days - Industry AVG

Creditor Days
There is insufficient data available for this Key Performance Indicator!
- F.w.& M.f.mansfield Property Investments Limited
- - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- F.w.& M.f.mansfield Property Investments Limited
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - F.w.& M.f.mansfield Property Investments Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 14.2%, this is a lower level of debt than the average (71.3%)
14.2% - F.w.& M.f.mansfield Property Investments Limited
71.3% - Industry AVG
F.W.& M.F.MANSFIELD PROPERTY INVESTMENTS LIMITED financials

F.W.& M.F.Mansfield Property Investments Limited's latest turnover from December 2023 is estimated at £125 thousand and the company has net assets of £654.4 thousand. According to their latest financial statements, F.W.& M.F.Mansfield Property Investments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 2 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 725,000 | 725,000 | 725,000 | 725,000 | 0 | 0 | 725,000 | 605,000 | 605,000 | 318,456 | 318,562 | 318,680 | 86,933 | 87,121 | 87,244 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 725,000 | 725,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 725,000 | 725,000 | 725,000 | 725,000 | 725,000 | 725,000 | 725,000 | 605,000 | 605,000 | 318,456 | 318,562 | 318,680 | 86,933 | 87,121 | 87,244 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 29,192 | 54,110 | 53,913 | 69,249 | 0 | 0 | 0 | 0 | 0 | 1,315 | 10,323 | 25,323 | 25,554 | 25,531 | 5,285 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,258 |
Cash | 0 | 0 | 0 | 0 | 50,592 | 30,603 | 10,105 | 6,365 | 1,541 | 2,124 | 745 | 3,245 | 1,594 | 12,490 | 4,190 |
misc current assets | 8,390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 37,582 | 54,110 | 53,913 | 69,249 | 50,592 | 30,603 | 10,105 | 6,365 | 1,541 | 3,439 | 11,068 | 28,568 | 27,148 | 38,021 | 29,733 |
total assets | 762,582 | 779,110 | 778,913 | 794,249 | 775,592 | 755,603 | 735,105 | 611,365 | 606,541 | 321,895 | 329,630 | 347,248 | 114,081 | 125,142 | 116,977 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 9,000 | 12,000 | 18,000 | 21,200 | 21,200 | 40,000 | 40,000 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 7,091 | 7,091 | 10,943 | 0 | 0 | 0 | 0 | 0 | 14,612 | 14,673 | 7,149 | 14,000 | 8,280 | 6,971 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 15,810 | 9,137 | 5,566 | 5,913 | 7,084 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 7,091 | 7,091 | 10,943 | 15,810 | 9,137 | 5,566 | 10,913 | 16,084 | 26,612 | 32,673 | 28,349 | 35,200 | 48,280 | 46,971 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 3,077 | 5,027 | 3,277 | 7,116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 105,149 | 105,149 | 105,149 | 111,142 | 0 | 0 | 111,142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 111,142 | 111,142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 318 | 344 |
total long term liabilities | 108,226 | 110,176 | 108,426 | 118,258 | 111,142 | 111,142 | 111,142 | 0 | 0 | 0 | 0 | 0 | 0 | 318 | 344 |
total liabilities | 108,226 | 117,267 | 115,517 | 129,201 | 126,952 | 120,279 | 116,708 | 10,913 | 16,084 | 26,612 | 32,673 | 28,349 | 35,200 | 48,598 | 47,315 |
net assets | 654,356 | 661,843 | 663,396 | 665,048 | 648,640 | 635,324 | 618,397 | 600,452 | 590,457 | 295,283 | 296,957 | 318,899 | 78,881 | 76,544 | 69,662 |
total shareholders funds | 654,356 | 661,843 | 663,396 | 665,048 | 648,640 | 635,324 | 618,397 | 600,452 | 590,457 | 295,283 | 296,957 | 318,899 | 78,881 | 76,544 | 69,662 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 956 | 106 | 118 | 147 | 188 | 123 | 133 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -24,918 | 197 | -15,336 | 69,249 | 0 | 0 | 0 | 0 | -1,315 | -9,008 | -15,000 | -231 | 23 | -12 | 25,543 |
Creditors | -7,091 | 0 | -3,852 | 10,943 | 0 | 0 | 0 | 0 | -14,612 | -61 | 7,524 | -6,851 | 5,720 | 1,309 | 6,971 |
Accruals and Deferred Income | -1,950 | 1,750 | -3,839 | -8,694 | 6,673 | 3,571 | -347 | -1,171 | 7,084 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | -111,142 | 0 | 111,142 | 0 | 0 | 0 | 0 | 0 | 0 | -318 | -26 | 344 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | -725,000 | 0 | 725,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -5,993 | 111,142 | 0 | -111,142 | 111,142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | -50,592 | 19,989 | 20,498 | 3,740 | 4,824 | -583 | 1,379 | -2,500 | 1,651 | -10,896 | 8,300 | 4,190 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -5,000 | -4,000 | -3,000 | -6,000 | -3,200 | 0 | -18,800 | 0 | 40,000 |
change in cash | 0 | 0 | 0 | -50,592 | 19,989 | 20,498 | 8,740 | 8,824 | 2,417 | 7,379 | 700 | 1,651 | 7,904 | 8,300 | -35,810 |
f.w.& m.f.mansfield property investments limited Credit Report and Business Information
F.w.& M.f.mansfield Property Investments Limited Competitor Analysis

Perform a competitor analysis for f.w.& m.f.mansfield property investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RM20 area or any other competitors across 12 key performance metrics.
f.w.& m.f.mansfield property investments limited Ownership
F.W.& M.F.MANSFIELD PROPERTY INVESTMENTS LIMITED group structure
F.W.& M.F.Mansfield Property Investments Limited has no subsidiary companies.
Ultimate parent company
F.W.& M.F.MANSFIELD PROPERTY INVESTMENTS LIMITED
00820641
f.w.& m.f.mansfield property investments limited directors
F.W.& M.F.Mansfield Property Investments Limited currently has 1 director, Mr Paul Thornton serving since May 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Thornton | England | 66 years | May 2018 | - | Director |
P&L
December 2023turnover
125k
-19%
operating profit
-7.5k
0%
gross margin
26.3%
+7.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
654.4k
-0.01%
total assets
762.6k
-0.02%
cash
0
0%
net assets
Total assets minus all liabilities
f.w.& m.f.mansfield property investments limited company details
company number
00820641
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 1964
age
61
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
purfleet works london road, grays, essex, RM20 3NL
Bank
-
Legal Advisor
-
f.w.& m.f.mansfield property investments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to f.w.& m.f.mansfield property investments limited.
f.w.& m.f.mansfield property investments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for F.W.& M.F.MANSFIELD PROPERTY INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
f.w.& m.f.mansfield property investments limited Companies House Filings - See Documents
date | description | view/download |
---|