Orkin Limited

POWER SEARCH PRICING

SOLUTIONS

orkin limited Company Information

Live

MatureMicroHealthy

Company Number

00824370

Website

www.orkin.co.uk

Registered Address

unit 2 popin business centre, south way, wembley, middlesex, HA9 0HB

Industry

Other business support service activities n.e.c.

Non-specialised wholesale trade

View All

Telephone

02089027996

Next Accounts Due

February 2025

Group Structure

View All

Directors

Vipin Patel4 Years

Shareholders

vipin chandra patel 100%

orkin limited Estimated Valuation

£107.9k

Pomanda estimates the enterprise value of ORKIN LIMITED at £107.9k based on Net Assets of £47.4k and 2.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Orkin Limited is a live company located in wembley, HA9 0HB with a Companies House number of 00824370. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in October 1964, it's largest shareholder is vipin chandra patel with a 100% stake. Orkin Limited is a mature, micro sized company, Pomanda has estimated its turnover at £134.7k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Orkin Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £134.7k, make it smaller than the average company (£6m)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5.5%)

EXPORT

Orkin Limited's latest turnover from May 2023 is estimated at £134.7 thousand and the company has net assets of £47.4 thousand. According to their latest financial statements, Orkin Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	134,694	130,615	95,415	101,692	100,021	102,381	103,717	237,644	145,463	172,733	235,953	165,272	168,851	149,306
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	107,167	104,474	77,131	81,261	79,744	80,878	80,317	185,591	114,083	135,404	183,788	126,718	127,575	112,313
Gross Profit	27,527	26,141	18,284	20,432	20,276	21,503	23,399	52,053	31,379	37,329	52,165	38,555	41,276	36,992
Admin Expenses	28,952	26,050	17,963	20,367	20,520	4,907	22,653	51,008	30,128	34,692	50,883	38,312	40,138	-7,123
Operating Profit	-1,425	91	321	65	-244	16,596	746	1,045	1,251	2,637	1,282	243	1,138	44,115
Interest Payable	0	0	0	0	0	0	0	626	1,252	626	0	0	577	577
Interest Receivable	0	0	0	0	0	0	1	2	2	1	0	0	0	0
Pre-Tax Profit	-1,425	91	321	65	-244	16,596	747	421	0	2,011	1,282	243	561	43,538
Tax	0	-17	-61	-12	0	-3,153	-142	-84	0	-422	-295	-58	-146	-12,190
Profit After Tax	-1,425	74	260	53	-244	13,443	605	337	0	1,589	987	185	415	31,347
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,425	74	260	53	-244	13,443	605	337	0	1,589	987	185	415	31,347
Employee Costs	86,973	83,177	39,639	37,952	41,469	40,534	38,959	41,596	40,810	41,264	40,579	40,990	38,973	38,722
Number Of Employees	2	2	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	-1,425	91	321	65	-244	16,596	888	1,213	1,447	2,868	1,555	563	1,138	44,558

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	305	359	421	495	582	684	805	947	1,115	1,311	1,542	1,815	2,135	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	2,512
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	305	359	421	495	582	684	805	947	1,115	1,311	1,542	1,815	2,135	2,512
Stock & work in progress	0	0	0	0	0	0	0	0	2,522	2,650	2,950	2,989	3,211	3,426
Trade Debtors	47,227	48,626	48,490	48,172	48,156	48,439	47,393	80,008	70,594	81,018	79,362	69,465	72,619	68,600
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	400	400	217	83	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	47,227	48,626	48,490	48,172	48,156	48,439	47,393	80,408	73,516	83,885	82,395	72,454	75,830	72,026
total assets	47,532	48,985	48,911	48,667	48,738	49,123	48,198	81,355	74,631	85,196	83,937	74,269	77,965	74,538
Bank overdraft	0	0	0	0	0	0	0	0	19,265	19,265	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	17,760
Trade Creditors	136	164	164	180	304	445	263	34,025	5,206	5,206	0	29,622	33,503	6,584
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	3,167	13,502	0	0	0	6,147
total current liabilities	136	164	164	180	304	445	263	34,025	27,638	37,973	0	29,622	33,503	30,491
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	38,303	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	38,303	0	0	0
total liabilities	136	164	164	180	304	445	263	34,025	27,638	37,973	38,303	29,622	33,503	30,491
net assets	47,396	48,821	48,747	48,487	48,434	48,678	47,935	47,330	46,993	47,223	45,634	44,647	44,462	44,047
total shareholders funds	47,396	48,821	48,747	48,487	48,434	48,678	47,935	47,330	46,993	47,223	45,634	44,647	44,462	44,047

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	-1,425	91	321	65	-244	16,596	746	1,045	1,251	2,637	1,282	243	1,138	44,115
Depreciation	0	0	0	0	0	0	142	168	196	231	273	320	0	443
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-17	-61	-12	0	-3,153	-142	-84	0	-422	-295	-58	-146	-12,190
Stock	0	0	0	0	0	0	0	-2,522	-128	-300	-39	-222	-215	3,426
Debtors	-1,399	136	318	16	-283	1,046	-32,615	9,414	-10,424	1,656	9,897	-3,154	4,019	68,600
Creditors	-28	0	-16	-124	-141	182	-33,762	28,819	0	5,206	-29,622	-3,881	26,919	6,584
Accruals and Deferred Income	0	0	0	0	0	0	0	-3,167	-10,335	13,502	0	0	-6,147	6,147
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-54	-62	-74	-87	-102	12,579	-401	19,889	1,664	19,798	-38,220	0	17,960	-26,927
Investing Activities
capital expenditure	54	62	74	87	102	121	0	0	0	0	0	0	-2,135	-443
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	-2,512	2,512
cash flow from investments	54	62	74	87	102	121	0	0	0	0	0	0	377	-2,955
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	-17,760	17,760
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	-38,303	38,303	0	0	0
share issue	0	0	0	0	0	-12,700	0	0	-230	0	0	0	0	12,700
interest	0	0	0	0	0	0	1	-624	-1,250	-625	0	0	-577	-577
cash flow from financing	0	0	0	0	0	-12,700	1	-624	-1,480	-38,928	38,303	0	-18,337	29,883
cash and cash equivalents
cash	0	0	0	0	0	0	-400	0	183	134	83	0	0	0
overdraft	0	0	0	0	0	0	0	-19,265	0	19,265	0	0	0	0
change in cash	0	0	0	0	0	0	-400	19,265	183	-19,131	83	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for orkin limited. Get real-time insights into orkin limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for orkin limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HA9 area or any other competitors across 12 key performance metrics.

ORKIN LIMITED group structure

Orkin Limited has no subsidiary companies.

Ultimate parent company

ORKIN LIMITED

00824370

ORKIN LIMITED Shareholders

vipin chandra patel

100%

Orkin Limited currently has 1 director, Mr Vipin Patel serving since Mar 2020.

officer	country	age	start	end	role
Mr Vipin Patel	England	74 years	Mar 2020	-	Director

P&L

May 2023

turnover

134.7k

+3%

operating profit

-1.4k

gross margin

20.5%

+2.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

47.4k

-0.03%

total assets

47.5k

-0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

so de go consulting limited

mwk ltd

na enterprises london ltd

1.5

acumen consultants ltd

1.5

s-toppy ltd

company number

00824370

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

82990 - Other business support service activities n.e.c.

46900 - Non-specialised wholesale trade

incorporation date

October 1964

ultimate parent company

None

previous names

N/A

address

unit 2 popin business centre, south way, wembley, middlesex, HA9 0HB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to orkin limited. Currently there are 1 open charges and 1 have been satisfied in the past.

orkin limited Company Information

orkin limited Estimated Valuation

orkin limited Estimated Valuation

orkin limited Estimated Valuation

Orkin Limited Overview

Orkin Limited Health Check

ORKIN LIMITED financials

orkin limited Credit Report and Business Information

Orkin Limited Competitor Analysis

orkin limited Ownership

orkin limited directors

orkin limited company details

orkin limited Charges & Mortgages

orkin limited Companies House Filings - See Documents