a.j.farmer limited

a.j.farmer limited Company Information

Share A.J.FARMER LIMITED
Live 
MatureSmallLow

Company Number

00827232

Industry

Other retail sale in non-specialised stores

 

Shareholders

lilian rose farmer

sophie jane farmer

View All

Group Structure

View All

Contact

Registered Address

second floor 34 lime street, london, EC3M 7AT

Website

-

a.j.farmer limited Estimated Valuation

£275.2k

Pomanda estimates the enterprise value of A.J.FARMER LIMITED at £275.2k based on a Turnover of £842k and 0.33x industry multiple (adjusted for size and gross margin).

a.j.farmer limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A.J.FARMER LIMITED at £0 based on an EBITDA of £-8.4k and a 3.32x industry multiple (adjusted for size and gross margin).

a.j.farmer limited Estimated Valuation

£877.9k

Pomanda estimates the enterprise value of A.J.FARMER LIMITED at £877.9k based on Net Assets of £252k and 3.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.j.farmer Limited Overview

A.j.farmer Limited is a live company located in london, EC3M 7AT with a Companies House number of 00827232. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in November 1964, it's largest shareholder is lilian rose farmer with a 51% stake. A.j.farmer Limited is a mature, small sized company, Pomanda has estimated its turnover at £842k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.j.farmer Limited Health Check

Pomanda's financial health check has awarded A.J.Farmer Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £842k, make it smaller than the average company (£1.4m)

£842k - A.j.farmer Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (13.2%)

1% - A.j.farmer Limited

13.2% - Industry AVG

production

Production

with a gross margin of 27.8%, this company has a higher cost of product (44.9%)

27.8% - A.j.farmer Limited

44.9% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (5.8%)

-1% - A.j.farmer Limited

5.8% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (32)

5 - A.j.farmer Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.6k, the company has an equivalent pay structure (£20.6k)

£20.6k - A.j.farmer Limited

£20.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £168.4k, this is more efficient (£91.9k)

£168.4k - A.j.farmer Limited

£91.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 120 days, this is later than average (9 days)

120 days - A.j.farmer Limited

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (31 days)

26 days - A.j.farmer Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A.j.farmer Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - A.j.farmer Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.7%, this is a lower level of debt than the average (66.9%)

14.7% - A.j.farmer Limited

66.9% - Industry AVG

A.J.FARMER LIMITED financials

EXPORTms excel logo

A.J.Farmer Limited's latest turnover from March 2024 is estimated at £842 thousand and the company has net assets of £252 thousand. According to their latest financial statements, A.J.Farmer Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover842,047677,790618,909806,916809,556683,533597,867709,25781,00295,04890,38894,48872,90871,04146,474
Other Income Or Grants000000000000000
Cost Of Sales608,391491,169443,037594,177570,500488,497434,630503,55358,51167,95165,23569,37452,48150,71433,514
Gross Profit233,656186,621175,872212,739239,056195,036163,237205,70422,49127,09725,15325,11520,42820,32712,960
Admin Expenses242,077184,832158,939135,491202,549185,541163,724204,77525,01531,31432,62421,44530,70226,310-221,964
Operating Profit-8,4211,78916,93377,24836,5079,495-487929-2,524-4,217-7,4713,670-10,274-5,983234,924
Interest Payable000000000000000
Interest Receivable0000000143560558585582606649325
Pre-Tax Profit-8,4211,78916,93377,24836,5079,495-4871,073-1,964-3,659-6,8864,253-9,668-5,334235,249
Tax0-340-3,217-14,677-6,936-1,8040-214000-1,02100-65,870
Profit After Tax-8,4211,44913,71662,57129,5717,691-487858-1,964-3,659-6,8863,232-9,668-5,334169,379
Dividends Paid000000000000000
Retained Profit-8,4211,44913,71662,57129,5717,691-487858-1,964-3,659-6,8863,232-9,668-5,334169,379
Employee Costs102,75993,905112,62488,04889,325126,11665,48362,48116,15816,25215,55815,48415,70215,23915,145
Number Of Employees556557441111111
EBITDA*-8,4211,78916,93377,24836,5079,495-487929-640-2,486-5,4446,091-7,328-2,335239,507

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets17,53521,73927,06311,15112,48213,92515,20415,84617,47017,85419,58521,61224,03326,97930,628
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets17,53521,73927,06311,15112,48213,92515,20415,84617,47017,85419,58521,61224,03326,97930,628
Stock & work in progress0000000050,34652,21746,72644,96144,25935,64934,950
Trade Debtors277,973273,118266,162299,728233,514182,856165,385164,9662,4874,6125,2335,8893,6983,2753,250
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000000114,658109,382113,713120,446112,498129,721129,965
misc current assets000000000000000
total current assets277,973273,118266,162299,728233,514182,856165,385164,966167,491166,211165,672171,296160,455168,645168,165
total assets295,508294,857293,225310,879245,996196,781180,589180,812184,961184,065185,257192,908184,488195,624198,793
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 43,46034,38834,20565,57563,26343,61935,11834,85439,76136,90134,43435,19930,01131,47910,713
Group/Directors Accounts0000000000000018,601
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities43,46034,38834,20565,57563,26343,61935,11834,85439,76136,90134,43435,19930,01131,47929,314
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities43,46034,38834,20565,57563,26343,61935,11834,85439,76136,90134,43435,19930,01131,47929,314
net assets252,048260,469259,020245,304182,733153,162145,471145,958145,200147,164150,823157,709154,477164,145169,479
total shareholders funds252,048260,469259,020245,304182,733153,162145,471145,958145,200147,164150,823157,709154,477164,145169,479
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-8,4211,78916,93377,24836,5079,495-487929-2,524-4,217-7,4713,670-10,274-5,983234,924
Depreciation000000001,8841,7312,0272,4212,9463,6484,583
Amortisation000000000000000
Tax0-340-3,217-14,677-6,936-1,8040-214000-1,02100-65,870
Stock0000000-50,346-1,8715,4911,7657028,61069934,950
Debtors4,8556,956-33,56666,21450,65817,471419162,479-2,125-621-6562,191423253,250
Creditors9,072183-31,3702,31219,6448,501264-4,9072,8602,467-7655,188-1,46820,76610,713
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-4,204-5,32415,912-1,331-1,443-1,279-642-116,3256,216-4,889-7,3187,365-17,82917,707146,150
Investing Activities
capital expenditure4,2045,324-15,9121,3311,4431,2796421,624-1,50000001-35,211
Change in Investments000000000000000
cash flow from investments4,2045,324-15,9121,3311,4431,2796421,624-1,50000001-35,211
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000000-18,60118,601
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-100000000100
interest0000000143560558585582606649325
cash flow from financing000000043560558585582606-17,95219,026
cash and cash equivalents
cash0000000-114,6585,276-4,331-6,7337,948-17,223-244129,965
overdraft000000000000000
change in cash0000000-114,6585,276-4,331-6,7337,948-17,223-244129,965

a.j.farmer limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.j.farmer limited. Get real-time insights into a.j.farmer limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.j.farmer Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.j.farmer limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EC3M area or any other competitors across 12 key performance metrics.

a.j.farmer limited Ownership

A.J.FARMER LIMITED group structure

A.J.Farmer Limited has no subsidiary companies.

Ultimate parent company

A.J.FARMER LIMITED

00827232

A.J.FARMER LIMITED Shareholders

lilian rose farmer 51%
sophie jane farmer 24%
glenn john farmer 24%
albert john farmer 1%

a.j.farmer limited directors

A.J.Farmer Limited currently has 3 directors. The longest serving directors include Mr Albert Farmer (May 1991) and Ms Sophie Farmer (Jan 1998).

officercountryagestartendrole
Mr Albert Farmer87 years May 1991- Director
Ms Sophie Farmer52 years Jan 1998- Director
Mr Glenn FarmerEngland60 years Jul 2002- Director

P&L

March 2024

turnover

842k

+24%

operating profit

-8.4k

0%

gross margin

27.8%

+0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

252k

-0.03%

total assets

295.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

a.j.farmer limited company details

company number

00827232

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

November 1964

age

60

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

SINCLAIRS BARTRUM LERNER

auditor

-

address

second floor 34 lime street, london, EC3M 7AT

Bank

BARCLAYS BANK PLC

Legal Advisor

-

a.j.farmer limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to a.j.farmer limited. Currently there are 0 open charges and 2 have been satisfied in the past.

charges

a.j.farmer limited Companies House Filings - See Documents

datedescriptionview/download