argo nautical limited

Live MatureLargeHealthy

argo nautical limited Company Information

Share ARGO NAUTICAL LIMITED

Company Number

00829659

Directors

Peter Whale

Max Whale

View All

Shareholders

orca marine leisure limited

Group Structure

View All

Industry

Sea and coastal freight water transport

 

Registered Address

6 athena court, athena drive tachbrook park, warwick, warwickshire, CV34 6RT

argo nautical limited Estimated Valuation

£121.3m

Pomanda estimates the enterprise value of ARGO NAUTICAL LIMITED at £121.3m based on a Turnover of £91.4m and 1.33x industry multiple (adjusted for size and gross margin).

argo nautical limited Estimated Valuation

£14.3m

Pomanda estimates the enterprise value of ARGO NAUTICAL LIMITED at £14.3m based on an EBITDA of £3.3m and a 4.36x industry multiple (adjusted for size and gross margin).

argo nautical limited Estimated Valuation

£32.3m

Pomanda estimates the enterprise value of ARGO NAUTICAL LIMITED at £32.3m based on Net Assets of £24.4m and 1.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Argo Nautical Limited Overview

Argo Nautical Limited is a live company located in warwick, CV34 6RT with a Companies House number of 00829659. It operates in the sea and coastal freight water transport sector, SIC Code 50200. Founded in December 1964, it's largest shareholder is orca marine leisure limited with a 100% stake. Argo Nautical Limited is a mature, large sized company, Pomanda has estimated its turnover at £91.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Argo Nautical Limited Health Check

Pomanda's financial health check has awarded Argo Nautical Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £91.4m, make it larger than the average company (£8.3m)

£91.4m - Argo Nautical Limited

£8.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (8.5%)

5% - Argo Nautical Limited

8.5% - Industry AVG

production

Production

with a gross margin of 18.1%, this company has a higher cost of product (34.9%)

18.1% - Argo Nautical Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (11.3%)

3.2% - Argo Nautical Limited

11.3% - Industry AVG

employees

Employees

with 115 employees, this is above the industry average (14)

115 - Argo Nautical Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.8k, the company has an equivalent pay structure (£64.7k)

£51.8k - Argo Nautical Limited

£64.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £794.8k, this is more efficient (£565k)

£794.8k - Argo Nautical Limited

£565k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (30 days)

14 days - Argo Nautical Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 124 days, this is slower than average (27 days)

124 days - Argo Nautical Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 262 days, this is more than average (18 days)

262 days - Argo Nautical Limited

18 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (13 weeks)

1 weeks - Argo Nautical Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.2%, this is a higher level of debt than the average (57.9%)

67.2% - Argo Nautical Limited

57.9% - Industry AVG

ARGO NAUTICAL LIMITED financials

EXPORTms excel logo

Argo Nautical Limited's latest turnover from December 2023 is £91.4 million and the company has net assets of £24.4 million. According to their latest financial statements, Argo Nautical Limited has 115 employees and maintains cash reserves of £1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover91,404,94394,825,71692,565,05579,866,768101,081,381114,535,873101,434,919107,441,190110,159,219106,744,59582,527,40690,297,28771,200,52767,625,81067,554,741
Other Income Or Grants
Cost Of Sales74,887,47473,855,56377,760,57569,568,31389,040,616100,827,50489,755,24898,130,321102,151,843100,244,29178,049,57484,046,50265,660,32762,113,26263,025,880
Gross Profit16,517,46920,970,15314,804,48010,298,45512,040,76513,708,36911,679,6719,310,8698,007,3766,500,3044,477,8326,250,7855,540,2005,512,5484,528,861
Admin Expenses13,562,71611,548,3058,909,9808,855,2589,283,2699,378,9618,335,0418,029,9247,386,6935,964,3975,893,4745,450,9444,869,3384,977,3305,315,724
Operating Profit2,954,7539,421,8485,894,5001,443,1972,757,4964,329,4083,344,6301,280,945620,683535,907-1,415,642799,841670,862535,218-786,863
Interest Payable846,77681,985136,575373,657543,489329,252142,477211,552463,991395,594715,809320,642258,346267,043435,045
Interest Receivable12,0915,907811381,12633,38450918,8021,4268294,6604,614
Pre-Tax Profit2,120,0689,345,7705,758,0061,069,6782,215,1334,033,5403,202,6621,069,393175,494141,739-2,130,622483,859412,516319,914-1,221,908
Tax-557,818-1,897,665-1,113,255-186,385-257,880-801,235-552,889-199,12328,459-33,832211,174-168,237-22,077-94,830124,186
Profit After Tax1,562,2507,448,1054,644,751883,2931,957,2533,232,3052,649,773870,270203,953107,907-1,919,448315,622390,439225,084-1,097,722
Dividends Paid2,000,0001,200,000
Retained Profit1,562,2507,448,1052,644,751883,293757,2533,232,3052,649,773870,270203,953107,907-1,919,448315,622390,439225,084-1,097,722
Employee Costs5,955,4105,693,0654,253,4623,952,5243,949,9373,582,5913,521,1933,349,8992,816,6112,283,5511,895,3141,860,2961,662,6221,590,3531,658,622
Number Of Employees11510182848580747375605243413942
EBITDA*3,282,2869,713,1806,177,3211,712,1392,990,1484,530,1213,583,3561,542,428861,866773,317-1,135,0971,047,229908,602752,728-424,295

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,483,8812,641,8022,497,6512,629,4712,336,325905,121914,6521,099,4521,292,252930,2471,232,7591,163,1851,252,7461,268,4471,451,716
Intangible Assets8924,78110,60216,42314,615
Investments & Other44,22454,195454,19554,19554,19554,19531,64731,64731,64731,64731,64731,64731,64731,64745,002
Debtors (Due After 1 year)34,25441,47030,43036,0738,5497,08716,3658,23982,749
Total Fixed Assets2,528,1052,695,9972,951,8462,683,6662,390,520960,208985,3341,183,1711,370,7521,012,5821,272,9551,201,9191,300,7581,308,3331,579,467
Stock & work in progress53,793,20539,489,63019,868,10723,625,44035,681,96342,428,39031,302,55328,039,58132,280,39549,233,76537,575,28523,051,99531,562,51622,826,09918,415,761
Trade Debtors3,584,6191,441,342937,7112,683,9584,163,3871,972,4552,907,3702,071,5431,047,110663,231562,641240,043163,5634,037,628194,374
Group Debtors10,655,70212,703,65110,663,1855,033,8902,933,6804,135,7733,351,4722,919,9852,616,4722,415,4722,214,4722,029,0592,119,7081,551,0641,032,128
Misc Debtors2,756,2061,265,4102,229,1861,184,6751,689,3603,670,316455,296683,738861,6763,330,3733,102,494857,541795,8381,193,757920,455
Cash1,040,13810,637,58618,379,0654,247,7111,135,2342,680,3994,815,8891,560,7898,6565,429119,0615,00575,5942,0982,638
misc current assets
total current assets71,829,87065,537,61952,077,25436,775,67445,603,62454,887,33342,832,58035,275,63636,814,30955,648,27043,573,95326,183,64334,717,21929,610,64620,565,356
total assets74,357,97568,233,61655,029,10039,459,34047,994,14455,847,54143,817,91436,458,80738,185,06156,660,85244,846,90827,385,56236,017,97730,918,97922,144,823
Bank overdraft506,554589,691688,7791,078,154630,406923,283675,299
Bank loan
Trade Creditors 25,617,02533,648,60527,288,62716,126,48918,663,85128,066,26431,040,87427,789,79529,824,83550,163,60138,320,74117,985,44127,901,24623,526,40015,484,828
Group/Directors Accounts1,684,1261,562,517972,189619,306171,1941,193,572329,608688,474351,14693,151188,818118,247371,40862,88118,387
other short term finances
hp & lease commitments4,210
other current liabilities22,679,75610,207,67611,401,5719,991,58317,320,43015,506,2894,598,3212,781,2003,173,4581,689,2941,631,3622,267,0641,493,8831,175,820956,588
total current liabilities49,980,90745,418,79839,662,38726,737,37836,155,47544,766,12535,968,80331,259,46933,855,99352,535,73740,829,70021,448,90630,396,94325,688,38417,139,312
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities49,980,90745,418,79839,662,38726,737,37836,155,47544,766,12535,968,80331,259,46933,855,99352,535,73740,829,70021,448,90630,396,94325,688,38417,139,312
net assets24,377,06822,814,81815,366,71312,721,96211,838,66911,081,4167,849,1115,199,3384,329,0684,125,1154,017,2085,936,6565,621,0345,230,5955,005,511
total shareholders funds24,377,06822,814,81815,366,71312,721,96211,838,66911,081,4167,849,1115,199,3384,329,0684,125,1154,017,2085,936,6565,621,0345,230,5955,005,511
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit2,954,7539,421,8485,894,5001,443,1972,757,4964,329,4083,344,6301,280,945620,683535,907-1,415,642799,841670,862535,218-786,863
Depreciation327,533291,332282,821268,942231,760195,641232,905255,662235,545237,410280,545247,388237,740217,510362,568
Amortisation8925,0725,8215,8215,638
Tax-557,818-1,897,665-1,113,255-186,385-257,880-801,235-552,889-199,12328,459-33,832211,174-168,237-22,077-94,830124,186
Stock14,303,57519,621,523-3,757,333-12,056,523-6,746,42711,125,8373,262,972-4,240,814-16,953,37011,658,48014,523,290-8,510,5218,736,4174,410,33818,415,761
Debtors1,586,1241,580,3214,927,559116,096-992,1173,030,1521,031,6561,161,048-1,889,461556,9932,754,42638,256-3,695,2144,560,9822,229,706
Creditors-8,031,5806,359,97811,162,138-2,537,362-9,402,413-2,974,6103,251,079-2,035,040-20,338,76611,842,86020,335,300-9,915,8054,374,8468,041,57215,484,828
Accruals and Deferred Income12,472,080-1,193,8951,409,988-7,328,8471,814,14110,907,9681,817,121-392,2581,484,16457,932-635,702773,181318,063219,232956,588
Deferred Taxes & Provisions
Cash flow from operations-8,724,731-8,220,24616,465,9663,599,9722,882,540-2,493,7453,804,0391,995,773878,554424,8041,497,959208,633538,231-52,618-4,504,160
Investing Activities
capital expenditure-169,612-435,483-151,001-562,088-1,662,964-187,293-48,105-62,862-604,99650,487-350,119-157,827-222,039-34,241-1,814,284
Change in Investments-9,971-400,000400,00022,548-13,35545,002
cash flow from investments-159,641-35,483-551,001-562,088-1,662,964-209,841-48,105-62,862-604,99650,487-350,119-157,827-222,039-20,886-1,859,286
Financing Activities
Bank loans
Group/Directors Accounts121,609590,328352,883448,112-1,022,378863,964-358,866337,328257,995-95,66770,571-253,161308,52744,49418,387
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-4,2104,210
other long term liabilities
share issue6,103,233
interest-834,685-76,078-136,494-373,519-542,363-295,868-141,968-211,552-445,189-394,168-714,980-315,982-258,346-262,429-435,045
cash flow from financing-713,076514,250216,38974,593-1,564,741568,096-500,834125,776-187,194-489,835-644,409-569,14350,181-222,1455,690,785
cash and cash equivalents
cash-9,597,448-7,741,47914,131,3543,112,477-1,545,165-2,135,4903,255,1001,552,1333,227-113,632114,056-70,58973,496-5402,638
overdraft-506,554-83,137-99,088-389,375447,748-292,877247,984675,299
change in cash-9,597,448-7,741,47914,131,3543,112,477-1,545,165-2,135,4903,255,1002,058,68786,364-14,544503,431-518,337366,373-248,524-672,661

argo nautical limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for argo nautical limited. Get real-time insights into argo nautical limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Argo Nautical Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for argo nautical limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other large companies, companies in CV34 area or any other competitors across 12 key performance metrics.

argo nautical limited Ownership

ARGO NAUTICAL LIMITED Shareholders

orca marine leisure limited 100%

argo nautical limited directors

Argo Nautical Limited currently has 6 directors. The longest serving directors include Mr Peter Whale (Dec 2007) and Mr Max Whale (Jun 2008).

officercountryagestartendrole
Mr Peter WhaleUnited Kingdom76 years Dec 2007- Director
Mr Max WhaleUnited Kingdom48 years Jun 2008- Director
Mr Henry WhaleEngland51 years Jun 2008- Director
Mr Roger LipmanUnited Kingdom62 years Sep 2009- Director
Mr Colin Capewell58 years Feb 2012- Director
Mr Andrew StoneUnited Kingdom48 years Mar 2024- Director

P&L

December 2023

turnover

91.4m

-4%

operating profit

3m

-69%

gross margin

18.1%

-18.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

24.4m

+0.07%

total assets

74.4m

+0.09%

cash

1m

-0.9%

net assets

Total assets minus all liabilities

argo nautical limited company details

company number

00829659

Type

Private limited with Share Capital

industry

50200 - Sea and coastal freight water transport

incorporation date

December 1964

age

61

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

princess international sales and service ltd (November 2019)

princess yachts international limited (March 1996)

accountant

-

auditor

GRANT THORNTON UK LLP

address

6 athena court, athena drive tachbrook park, warwick, warwickshire, CV34 6RT

Bank

BARCLAYS BANK PLC

Legal Advisor

-

argo nautical limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 183 charges/mortgages relating to argo nautical limited. Currently there are 19 open charges and 164 have been satisfied in the past.

argo nautical limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARGO NAUTICAL LIMITED. This can take several minutes, an email will notify you when this has completed.

argo nautical limited Companies House Filings - See Documents

datedescriptionview/download