torkard construction co. limited

Live MatureSmallDeclining

torkard construction co. limited Company Information

Share TORKARD CONSTRUCTION CO. LIMITED

Company Number

00829957

Shareholders

j.d. walsh

m.j. fletcher

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

17 - 21 clumber avenue, sherwood rise, nottingham, NG5 1AG

torkard construction co. limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of TORKARD CONSTRUCTION CO. LIMITED at £1.8m based on a Turnover of £551.4k and 3.35x industry multiple (adjusted for size and gross margin).

torkard construction co. limited Estimated Valuation

£570.2k

Pomanda estimates the enterprise value of TORKARD CONSTRUCTION CO. LIMITED at £570.2k based on an EBITDA of £87.2k and a 6.54x industry multiple (adjusted for size and gross margin).

torkard construction co. limited Estimated Valuation

£10.9m

Pomanda estimates the enterprise value of TORKARD CONSTRUCTION CO. LIMITED at £10.9m based on Net Assets of £6.3m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Torkard Construction Co. Limited Overview

Torkard Construction Co. Limited is a live company located in nottingham, NG5 1AG with a Companies House number of 00829957. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1964, it's largest shareholder is j.d. walsh with a 33.3% stake. Torkard Construction Co. Limited is a mature, small sized company, Pomanda has estimated its turnover at £551.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Torkard Construction Co. Limited Health Check

Pomanda's financial health check has awarded Torkard Construction Co. Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £551.4k, make it smaller than the average company (£847k)

£551.4k - Torkard Construction Co. Limited

£847k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (2.8%)

-6% - Torkard Construction Co. Limited

2.8% - Industry AVG

production

Production

with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)

72.5% - Torkard Construction Co. Limited

72.5% - Industry AVG

profitability

Profitability

an operating margin of 15.7% make it less profitable than the average company (27.8%)

15.7% - Torkard Construction Co. Limited

27.8% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Torkard Construction Co. Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Torkard Construction Co. Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £137.8k, this is less efficient (£180.6k)

£137.8k - Torkard Construction Co. Limited

£180.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is near the average (33 days)

33 days - Torkard Construction Co. Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is slower than average (34 days)

42 days - Torkard Construction Co. Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2567 days, this is more than average (55 days)

2567 days - Torkard Construction Co. Limited

55 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (12 weeks)

26 weeks - Torkard Construction Co. Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.8%, this is a lower level of debt than the average (68%)

48.8% - Torkard Construction Co. Limited

68% - Industry AVG

TORKARD CONSTRUCTION CO. LIMITED financials

EXPORTms excel logo

Torkard Construction Co. Limited's latest turnover from September 2023 is estimated at £551.4 thousand and the company has net assets of £6.3 million. According to their latest financial statements, Torkard Construction Co. Limited has 4 employees and maintains cash reserves of £2.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover551,385561,889342,216660,663622,805298,2171,227,8401,625,1071,164,393904,53823,143,65922,391,52419,148,46230,843,099
Other Income Or Grants
Cost Of Sales151,800160,055104,938190,499192,46481,995319,175432,073939,060807,7498,076,5267,667,7726,433,24310,070,142
Gross Profit399,585401,833237,278470,164430,341216,222908,6651,193,033225,33396,78915,067,13314,723,75312,715,21920,772,957
Admin Expenses312,773-861,291-203,764201,192484,048-1,278,043807,536-889,022-275,190-356,66914,937,47114,649,13312,597,25720,440,262-1,643,032
Operating Profit86,8121,263,124441,042268,972-53,7071,494,265101,1292,082,055500,523453,458129,66274,620117,962332,6951,643,032
Interest Payable144,373198,150
Interest Receivable139,58252,6412,5301,7364,4147,5252,5511,55625205,5864,3661,006552422
Pre-Tax Profit226,3931,315,765443,573270,707-49,2931,501,790103,6802,083,611356,175255,328135,24878,986118,968333,2471,643,454
Tax-56,598-249,995-84,279-51,434-285,340-19,699-416,722-72,988-55,568-31,107-18,957-30,932-93,309-460,167
Profit After Tax169,7951,065,770359,294219,273-49,2931,216,45083,9811,666,889283,187199,760104,14160,02988,036239,9381,183,287
Dividends Paid199,36749,467
Retained Profit169,7951,065,770359,294219,273-49,2931,216,45083,9811,666,88983,820150,293104,14160,02988,036239,9381,183,287
Employee Costs127,681122,574142,003138,811143,09482,14177,97879,800185,885152,6773,433,9613,515,1553,016,0855,244,973
Number Of Employees4455533376142144126214
EBITDA*87,1651,263,479441,042268,972-53,7071,494,265101,1292,082,055500,523453,458129,66274,620117,962332,6951,643,032

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets7081,0615,687,1415,296,2505,277,0504,421,7924,191,6924,254,560
Intangible Assets
Investments & Other7,886,0047,335,8445,891,2045,423,4046,025,4305,904,0406,751,5806,418,8714,342,298
Debtors (Due After 1 year)
Total Fixed Assets7,886,7127,336,9055,891,2045,423,4046,025,4305,904,0406,751,5806,418,8715,687,1415,296,2505,277,0504,421,7924,191,6924,254,5604,342,298
Stock & work in progress1,067,8701,067,8701,067,8701,067,8701,067,8701,067,8701,106,5621,106,5621,106,562862,499862,499862,499862,499997,499996,499
Trade Debtors51,00260,67017,38543,64231,3467,845161,634209,440187,116121,3312,125,7642,086,9931,850,3453,098,9332,841,224
Group Debtors
Misc Debtors387,751812,675762,65512,7791,633,3902,033,7888,2617,9508,900
Cash2,813,1492,504,2492,174,9512,885,796585,323591,8431,414,753626,155618,465604,369838,3531,396,034350,21052,160168,759
misc current assets
total current assets4,319,7724,445,4644,022,8614,010,0873,317,9293,701,3462,691,2101,950,1071,912,1431,597,0993,826,6164,345,5263,063,0544,148,5924,006,482
total assets12,206,48411,782,3699,914,0659,433,4919,343,3599,605,3869,442,7908,368,9787,599,2846,893,3499,103,6668,767,3187,254,7468,403,1528,348,780
Bank overdraft
Bank loan
Trade Creditors 17,86130,0453,515235,869245,040129,749145,501195,782162,651185,4616,671,0556,321,1634,805,2855,933,3515,952,810
Group/Directors Accounts4,615,4303,969,105
other short term finances
hp & lease commitments
other current liabilities5,450,6185,196,5684,750,0894,508,4204,658,7544,986,7796,024,8814,984,769121,888136,679
total current liabilities5,468,4795,226,6134,753,6044,744,2894,903,7945,116,5286,170,3825,180,5514,899,9694,291,2456,671,0556,321,1634,805,2855,933,3515,952,810
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities45,00090,000135,000180,000
provisions484,308471,854142,32930,36442,94346,37846,88645,675
total long term liabilities484,308471,854142,32930,36487,943136,378181,886225,675
total liabilities5,952,7875,698,4674,895,9334,774,6534,903,7945,116,5286,170,3825,180,5514,899,9694,291,2456,671,0556,409,1064,941,6636,115,2376,178,485
net assets6,253,6976,083,9025,018,1324,658,8384,439,5654,488,8583,272,4083,188,4272,699,3152,602,1042,432,6112,358,2122,313,0832,287,9152,170,295
total shareholders funds6,253,6976,083,9025,018,1324,658,8384,439,5654,488,8583,272,4083,188,4272,699,3152,602,1042,432,6112,358,2122,313,0832,287,9152,170,295
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit86,8121,263,124441,042268,972-53,7071,494,265101,1292,082,055500,523453,458129,66274,620117,962332,6951,643,032
Depreciation353355
Amortisation
Tax-56,598-249,995-84,279-51,434-285,340-19,699-416,722-72,988-55,568-31,107-18,957-30,932-93,309-460,167
Stock-38,692244,063-135,0001,000996,499
Debtors-434,59293,305723,619-1,608,315-376,8971,871,738-47,49530,27456,885-1,995,53338,771236,648-1,248,588257,7092,841,224
Creditors-12,18426,530-232,354-9,171115,291-15,752-50,28133,131-22,810-6,485,594349,8921,515,878-1,128,066-19,4595,952,810
Accruals and Deferred Income254,050446,479241,669-150,334-328,025-1,038,1021,040,1124,862,881-14,791136,679
Deferred Taxes & Provisions12,454329,525111,96530,364-42,943-3,435-5081,21145,675
Cash flow from operations719,4791,722,713-245,5761,696,712110,456-1,677,9751,118,7566,531,07188,986-3,955,492366,7331,331,458342,044-37,5713,343,627
Investing Activities
capital expenditure-1,4165,687,141-390,891-19,200-855,258-230,10062,868-4,254,560
Change in Investments550,1601,444,640467,800-602,026121,390-847,540332,7096,418,871-4,342,2984,342,298
cash flow from investments-550,160-1,446,056-467,800602,026-121,390847,540-332,709-731,730-390,891-19,200-855,258-230,10062,86887,738-4,342,298
Financing Activities
Bank loans
Group/Directors Accounts-4,615,430646,3253,969,105
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-45,000-45,000-45,000-45,000180,000
share issue-1,177,77713,39119,200-29,742-14,900-62,868-122,318987,008
interest139,58252,6412,5301,7364,4147,5252,5511,556-144,348-198,1305,5864,3661,006552422
cash flow from financing139,58252,6412,5301,7364,4147,5252,551-5,791,651515,3683,790,175-69,156-55,534-106,862-166,7661,167,430
cash and cash equivalents
cash308,900329,298-710,8452,300,473-6,520-822,910788,5987,69014,096-233,984-557,6811,045,824298,050-116,599168,759
overdraft
change in cash308,900329,298-710,8452,300,473-6,520-822,910788,5987,69014,096-233,984-557,6811,045,824298,050-116,599168,759

torkard construction co. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for torkard construction co. limited. Get real-time insights into torkard construction co. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Torkard Construction Co. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for torkard construction co. limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NG5 area or any other competitors across 12 key performance metrics.

torkard construction co. limited Ownership

TORKARD CONSTRUCTION CO. LIMITED group structure

Torkard Construction Co. Limited has no subsidiary companies.

Ultimate parent company

TORKARD CONSTRUCTION CO. LIMITED

00829957

TORKARD CONSTRUCTION CO. LIMITED Shareholders

j.d. walsh 33.29%
m.j. fletcher 33.29%
j.l. atkinson 33.29%
mrs h. fletcher 0.07%
mr j.w. fletcher 0.07%

torkard construction co. limited directors

Torkard Construction Co. Limited currently has 5 directors. The longest serving directors include Mrs Jill Atkinson (Sep 1993) and Mr Michael Fletcher (Sep 1993).

officercountryagestartendrole
Mrs Jill Atkinson60 years Sep 1993- Director
Mr Michael Fletcher63 years Sep 1993- Director
Mrs Jane Walsh51 years Sep 1993- Director
Mrs Holly Bazeley30 years May 2019- Director
Mr David FletcherUnited Kingdom32 years May 2019- Director

P&L

September 2023

turnover

551.4k

-2%

operating profit

86.8k

0%

gross margin

72.5%

+1.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

6.3m

+0.03%

total assets

12.2m

+0.04%

cash

2.8m

+0.12%

net assets

Total assets minus all liabilities

torkard construction co. limited company details

company number

00829957

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 1964

age

61

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

17 - 21 clumber avenue, sherwood rise, nottingham, NG5 1AG

Bank

-

Legal Advisor

-

torkard construction co. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 28 charges/mortgages relating to torkard construction co. limited. Currently there are 4 open charges and 24 have been satisfied in the past.

torkard construction co. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TORKARD CONSTRUCTION CO. LIMITED. This can take several minutes, an email will notify you when this has completed.

torkard construction co. limited Companies House Filings - See Documents

datedescriptionview/download