powys ready mixed concrete company limited

Live MatureSmallHealthy

powys ready mixed concrete company limited Company Information

Share POWYS READY MIXED CONCRETE COMPANY LIMITED

Company Number

00834432

Shareholders

john tudor griffiths

james edward potter

View All

Group Structure

View All

Industry

Manufacture of ready-mixed concrete

 

Registered Address

wood lane, ellesmere, shropshire, SY12 0HY

powys ready mixed concrete company limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of POWYS READY MIXED CONCRETE COMPANY LIMITED at £1.3m based on a Turnover of £2m and 0.63x industry multiple (adjusted for size and gross margin).

powys ready mixed concrete company limited Estimated Valuation

£537.2k

Pomanda estimates the enterprise value of POWYS READY MIXED CONCRETE COMPANY LIMITED at £537.2k based on an EBITDA of £173.8k and a 3.09x industry multiple (adjusted for size and gross margin).

powys ready mixed concrete company limited Estimated Valuation

£842.3k

Pomanda estimates the enterprise value of POWYS READY MIXED CONCRETE COMPANY LIMITED at £842.3k based on Net Assets of £439.4k and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Powys Ready Mixed Concrete Company Limited Overview

Powys Ready Mixed Concrete Company Limited is a live company located in shropshire, SY12 0HY with a Companies House number of 00834432. It operates in the manufacture of ready-mixed concrete sector, SIC Code 23630. Founded in January 1965, it's largest shareholder is john tudor griffiths with a 50% stake. Powys Ready Mixed Concrete Company Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Powys Ready Mixed Concrete Company Limited Health Check

Pomanda's financial health check has awarded Powys Ready Mixed Concrete Company Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2m, make it smaller than the average company (£16.6m)

£2m - Powys Ready Mixed Concrete Company Limited

£16.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (10.5%)

8% - Powys Ready Mixed Concrete Company Limited

10.5% - Industry AVG

production

Production

with a gross margin of 13.4%, this company has a comparable cost of product (13.4%)

13.4% - Powys Ready Mixed Concrete Company Limited

13.4% - Industry AVG

profitability

Profitability

an operating margin of 7.5% make it more profitable than the average company (3.6%)

7.5% - Powys Ready Mixed Concrete Company Limited

3.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (46)

4 - Powys Ready Mixed Concrete Company Limited

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.2k, the company has an equivalent pay structure (£45.2k)

£45.2k - Powys Ready Mixed Concrete Company Limited

£45.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £511.3k, this is more efficient (£383.7k)

£511.3k - Powys Ready Mixed Concrete Company Limited

£383.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (51 days)

89 days - Powys Ready Mixed Concrete Company Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is quicker than average (49 days)

38 days - Powys Ready Mixed Concrete Company Limited

49 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (8 days)

3 days - Powys Ready Mixed Concrete Company Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (10 weeks)

27 weeks - Powys Ready Mixed Concrete Company Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.8%, this is a lower level of debt than the average (58.7%)

41.8% - Powys Ready Mixed Concrete Company Limited

58.7% - Industry AVG

POWYS READY MIXED CONCRETE COMPANY LIMITED financials

EXPORTms excel logo

Powys Ready Mixed Concrete Company Limited's latest turnover from March 2024 is estimated at £2 million and the company has net assets of £439.4 thousand. According to their latest financial statements, Powys Ready Mixed Concrete Company Limited has 4 employees and maintains cash reserves of £162.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,045,3001,754,5831,663,3461,635,494988,0181,245,2181,704,0751,122,6211,365,3151,535,8971,101,535944,8941,464,7351,625,4771,385,477
Other Income Or Grants
Cost Of Sales1,772,0771,410,7311,362,2791,399,724834,9001,012,9091,382,345901,1061,114,8171,263,148907,677777,2241,204,8201,340,489997,664
Gross Profit273,222343,852301,067235,770153,119232,309321,729221,515250,498272,749193,858167,670259,915284,988387,813
Admin Expenses120,070357,623278,853214,003152,802201,630292,528194,971254,152243,960177,583152,602212,268270,644209,941
Operating Profit153,152-13,77122,21421,76731730,67929,20126,544-3,65428,78916,27515,06847,64714,344177,872
Interest Payable186193
Interest Receivable7,7728,2222,06515424225102238585
Pre-Tax Profit160,924-5,54924,27921,92134130,90429,30226,381-3,84728,78916,36015,15347,64714,344177,872
Tax-40,231-4,613-4,165-65-5,872-5,567-5,276-6,046-3,763-3,637-12,388-4,016-49,804
Profit After Tax120,693-5,54919,66617,75627625,03223,73521,105-3,84722,74312,59711,51635,25910,328128,068
Dividends Paid
Retained Profit120,693-5,54919,66617,75627625,03223,73521,105-3,84722,74312,59711,51635,25910,328128,068
Employee Costs180,654222,587208,843197,588194,851185,763225,111220,029212,108204,928154,740132,033192,705245,533220,881
Number Of Employees455555666654687
EBITDA*173,80913,69758,74170,00553,23078,96356,35843,65918,87358,45847,95734,17964,53925,201191,841

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets62,89483,551111,019147,546194,284147,090195,37454,84771,96294,489124,15859,23978,35035,55146,408
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets62,89483,551111,019147,546194,284147,090195,37454,84771,96294,489124,15859,23978,35035,55146,408
Stock & work in progress17,14721,80112,54711,40116,48011,25511,8109,40612,7078,41114,16511,52815,59213,43310,817
Trade Debtors503,528411,794332,952340,336266,191284,865415,742265,943234,849337,509272,230218,782261,683312,555277,591
Group Debtors
Misc Debtors9,61810479,30020,00040,000100,00030,00020,000100,000
Cash162,248133,841253,097297,4479,94437,93322,09418,5721033,96110
misc current assets
total current assets692,541567,540677,896669,184332,615434,053479,646313,921347,566345,920286,395264,271277,275325,998288,408
total assets755,435651,091788,915816,730526,899581,143675,020368,768419,528440,409410,553323,510355,625361,549334,816
Bank overdraft5,939
Bank loan
Trade Creditors 188,206260,721363,059313,13121,545148,019173,24449,289130,700173,139145,460105,392140,364223,133206,728
Group/Directors Accounts
other short term finances
hp & lease commitments10,14520,29046,69454,93153,24032,95135,10712,94817,756
other current liabilities112,52133,21817,00456,85330,74926,78983,46359,33323,066
total current liabilities310,872314,229426,757424,915105,534207,759291,814121,570177,461173,139145,460105,392140,364223,133206,728
loans
hp & lease commitments10,14528,74473,747115,36882,376115,3282,15815,106
Accruals and Deferred Income
other liabilities32,86257,34827,88539,423
provisions5,1658,0129,16013,48019,1654,4526,3547,25110,27713,8779,9575,0422,163
total long term liabilities5,16518,15737,90487,227134,53386,828121,6829,40925,38346,73967,30532,92741,586
total liabilities316,037332,386464,661512,142240,067294,587413,496130,979202,844219,878212,765138,319181,950223,133206,728
net assets439,398318,705324,254304,588286,832286,556261,524237,789216,684220,531197,788185,191173,675138,416128,088
total shareholders funds439,398318,705324,254304,588286,832286,556261,524237,789216,684220,531197,788185,191173,675138,416128,088
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit153,152-13,77122,21421,76731730,67929,20126,544-3,65428,78916,27515,06847,64714,344177,872
Depreciation20,65727,46836,52748,23852,91348,28427,15717,11522,52729,66931,68219,11116,89210,85713,969
Amortisation
Tax-40,231-4,613-4,165-65-5,872-5,567-5,276-6,046-3,763-3,637-12,388-4,016-49,804
Stock-4,6549,2541,146-5,0795,225-5552,404-3,3014,296-5,7542,637-4,0642,1592,61610,817
Debtors101,248-35451,91654,145-78,674-60,877159,799-48,906-2,66065,27953,448-42,901-50,87234,964277,591
Creditors-72,515-102,33849,928291,586-126,474-25,225123,955-81,411-42,43927,67940,068-34,972-82,76916,405206,728
Accruals and Deferred Income79,30316,214-39,84926,1043,960-56,67424,13036,26723,066
Deferred Taxes & Provisions-2,847-1,148-4,320-5,68514,713-1,902-897-3,026-3,6003,9204,9152,8792,163
Cash flow from operations40,925-82,4756,825328,77918,81350,72235,77642,420-5,73624,48633,09245,41420,2581060,357
Investing Activities
capital expenditure-1,500-100,107-167,684-96,601-59,691-60,377
Change in Investments
cash flow from investments-1,500-100,107-167,684-96,601-59,691-60,377
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-20,290-45,003-53,240-39,93053,281-35,108135,329-17,75632,862
other long term liabilities-32,862-24,48629,463-11,53839,423
share issue20
interest7,7728,2222,06515424225102-163-1938585
cash flow from financing-12,518-36,781-51,175-39,77653,305-34,883135,431-17,919-193-24,48629,548-11,45339,42320
cash and cash equivalents
cash28,407-119,256-44,350287,503-27,98915,8393,52218,56210-33,96133,961-1010
overdraft-5,9395,939
change in cash28,407-119,256-44,350287,503-27,98915,8393,52224,501-5,929-33,96133,961-1010

powys ready mixed concrete company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for powys ready mixed concrete company limited. Get real-time insights into powys ready mixed concrete company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Powys Ready Mixed Concrete Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for powys ready mixed concrete company limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in SY12 area or any other competitors across 12 key performance metrics.

powys ready mixed concrete company limited Ownership

POWYS READY MIXED CONCRETE COMPANY LIMITED group structure

Powys Ready Mixed Concrete Company Limited has no subsidiary companies.

Ultimate parent company

POWYS READY MIXED CONCRETE COMPANY LIMITED

00834432

POWYS READY MIXED CONCRETE COMPANY LIMITED Shareholders

john tudor griffiths 50%
james edward potter 20%
charlotte elizabeth potter 15%
debbie marie potter 15%

powys ready mixed concrete company limited directors

Powys Ready Mixed Concrete Company Limited currently has 2 directors. The longest serving directors include Mr James Potter (Mar 2008) and Mr John Griffiths (Mar 2008).

officercountryagestartendrole
Mr James PotterUnited Kingdom65 years Mar 2008- Director
Mr John Griffiths56 years Mar 2008- Director

P&L

March 2024

turnover

2m

+17%

operating profit

153.2k

0%

gross margin

13.4%

-31.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

439.4k

+0.38%

total assets

755.4k

+0.16%

cash

162.2k

+0.21%

net assets

Total assets minus all liabilities

powys ready mixed concrete company limited company details

company number

00834432

Type

Private limited with Share Capital

industry

23630 - Manufacture of ready-mixed concrete

incorporation date

January 1965

age

60

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

montgomeryshire ready mixed concrete co. limited (December 1978)

accountant

-

auditor

-

address

wood lane, ellesmere, shropshire, SY12 0HY

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

powys ready mixed concrete company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to powys ready mixed concrete company limited.

powys ready mixed concrete company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POWYS READY MIXED CONCRETE COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

powys ready mixed concrete company limited Companies House Filings - See Documents

datedescriptionview/download