oakwood school (holdings) limited

Live MatureMicroHealthy

oakwood school (holdings) limited Company Information

Share OAKWOOD SCHOOL (HOLDINGS) LIMITED

Company Number

00835553

Shareholders

s.d. smyth

trustees of lawson family discretionary settlement

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

greathouse farm, lynwick street rudgwick, horsham, west sussex, RH12 3DJ

oakwood school (holdings) limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of OAKWOOD SCHOOL (HOLDINGS) LIMITED at £1.3m based on a Turnover of £397.3k and 3.32x industry multiple (adjusted for size and gross margin).

oakwood school (holdings) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OAKWOOD SCHOOL (HOLDINGS) LIMITED at £0 based on an EBITDA of £-1.6k and a 6.49x industry multiple (adjusted for size and gross margin).

oakwood school (holdings) limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of OAKWOOD SCHOOL (HOLDINGS) LIMITED at £2.3m based on Net Assets of £1.3m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oakwood School (holdings) Limited Overview

Oakwood School (holdings) Limited is a live company located in horsham, RH12 3DJ with a Companies House number of 00835553. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1965, it's largest shareholder is s.d. smyth with a 40% stake. Oakwood School (holdings) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £397.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oakwood School (holdings) Limited Health Check

Pomanda's financial health check has awarded Oakwood School (Holdings) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £397.3k, make it smaller than the average company (£990.9k)

£397.3k - Oakwood School (holdings) Limited

£990.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.7%)

13% - Oakwood School (holdings) Limited

5.7% - Industry AVG

production

Production

with a gross margin of 72.4%, this company has a comparable cost of product (72.4%)

72.4% - Oakwood School (holdings) Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of -5.6% make it less profitable than the average company (28.7%)

-5.6% - Oakwood School (holdings) Limited

28.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Oakwood School (holdings) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.7k, the company has an equivalent pay structure (£33.7k)

£33.7k - Oakwood School (holdings) Limited

£33.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £198.7k, this is equally as efficient (£198.7k)

£198.7k - Oakwood School (holdings) Limited

£198.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Oakwood School (holdings) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Oakwood School (holdings) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oakwood School (holdings) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (10 weeks)

45 weeks - Oakwood School (holdings) Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.4%, this is a lower level of debt than the average (69.5%)

3.4% - Oakwood School (holdings) Limited

69.5% - Industry AVG

OAKWOOD SCHOOL (HOLDINGS) LIMITED financials

EXPORTms excel logo

Oakwood School (Holdings) Limited's latest turnover from August 2024 is estimated at £397.3 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Oakwood School (Holdings) Limited has 2 employees and maintains cash reserves of £39.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover397,346356,565316,452273,787377,533311,258126,027387,88293,46085,99586,72180,577106,544
Other Income Or Grants
Cost Of Sales109,76697,04388,10581,017106,31793,80332,896129,33733,72129,38628,95726,90434,354
Gross Profit287,580259,523228,347192,770271,215217,45593,131258,54559,73956,60957,76553,67272,190
Admin Expenses309,999275,535318,762157,343220,630157,350-60,96436,331-60,958668322-6,38513,0939,76431,593-309,495
Operating Profit-22,419-16,012-90,41535,42750,58560,10560,96456,80060,96057,87759,41762,99444,67243,90840,597309,495
Interest Payable7532,8155,9789,85414,80814,21111,80014,13416,41918,80521,89026,04314,183
Interest Receivable1,8171,4269525534252203149192276166721566
Pre-Tax Profit-20,602-14,586-89,46334,73047,80454,37951,31442,14146,94146,35445,44946,64725,88322,01814,560295,318
Tax-6,599-9,083-10,332-9,750-8,007-9,388-9,271-9,544-10,729-6,212-5,725-4,077-82,689
Profit After Tax-20,602-14,586-89,46328,13138,72144,04741,56434,13437,55337,08335,90535,91819,67116,29310,483212,629
Dividends Paid
Retained Profit-20,602-14,586-89,46328,13138,72144,04741,56434,13437,55337,08335,90535,91819,67116,29310,483212,629
Employee Costs67,30062,00059,68854,34754,29455,11725,28625,80026,00024,88423,76624,10123,46924,096
Number Of Employees22222211111111
EBITDA*-1,6004,806-69,59656,24671,40480,92381,78277,61981,77978,69580,23683,81365,49164,72761,416330,314

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets1,301,7611,322,5801,343,3981,364,2171,385,0361,405,8551,426,6731,447,4911,468,3101,489,1291,509,9471,530,7661,551,5851,572,4041,593,2231,614,042
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,301,7611,322,5801,343,3981,364,2171,385,0361,405,8551,426,6731,447,4911,468,3101,489,1291,509,9471,530,7661,551,5851,572,4041,593,2231,614,042
Stock & work in progress
Trade Debtors38,6252,9692,9692,9692,9692,9695,312
Group Debtors
Misc Debtors2,9692,9692,969
Cash39,34033,34820,96887,85823,10944,67022,52931,70587,25066,49243,86322,6526,1222,294
misc current assets
total current assets39,34033,34820,96887,85861,73444,67025,49834,67490,21969,46146,83225,6219,0912,9695,3122,294
total assets1,341,1011,355,9281,364,3661,452,0751,446,7701,450,5251,452,1711,482,1651,558,5291,558,5901,556,7791,556,3871,560,6761,575,3731,598,5351,616,336
Bank overdraft24,67941,88033,00033,00033,0004,703
Bank loan
Trade Creditors 166,59365,55065,54870,96866,71877,84269,957
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities44,98039,20533,05731,30329,45028,98632,79831,38532,980
total current liabilities44,98039,20533,05731,30354,12970,86665,79864,38565,98166,59365,55065,54870,96871,42177,84269,957
loans25,73976,500149,471258,373163,375199,690235,205269,992303,907364,941436,388
hp & lease commitments
Accruals and Deferred Income
other liabilities132,000132,000132,000132,000132,000104,00065,700
provisions
total long term liabilities25,73976,500149,471258,373295,375331,690367,205401,992435,907468,941502,088
total liabilities44,98039,20533,05731,30354,12996,605142,298213,856324,354361,968397,240432,753472,960507,328546,783572,045
net assets1,296,1211,316,7231,331,3091,420,7721,392,6411,353,9201,309,8731,268,3091,234,1751,196,6221,159,5391,123,6341,087,7161,068,0451,051,7521,044,291
total shareholders funds1,296,1211,316,7231,331,3091,420,7721,392,6411,353,9201,309,8731,268,3091,234,1751,196,6221,159,5391,123,6341,087,7161,068,0451,051,7521,044,291
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-22,419-16,012-90,41535,42750,58560,10560,96456,80060,96057,87759,41762,99444,67243,90840,597309,495
Depreciation20,81920,81820,81920,81920,81920,81820,81820,81920,81920,81820,81920,81920,81920,81920,81920,819
Amortisation
Tax-6,599-9,083-10,332-9,750-8,007-9,388-9,271-9,544-10,729-6,212-5,725-4,077-82,689
Stock
Debtors-38,62538,625-2,969-2,3435,312
Creditors-1-66,5921,0432-5,4204,250-11,1247,88569,957
Accruals and Deferred Income5,7756,1481,7541,853464-3,8121,413-1,59532,980
Deferred Taxes & Provisions
Cash flow from operations4,17510,954-67,84290,12524,16069,74873,44568,01638,77970,46770,69467,66463,52950,22159,912317,582
Investing Activities
capital expenditure-1,634,861
Change in Investments
cash flow from investments-1,634,861
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-25,739-50,761-72,971-108,90294,998-36,315-35,515-34,787-33,915-61,034-71,447436,388
Hire Purchase and Lease Commitments
other long term liabilities-132,00028,00038,30065,700
share issue-3,022831,662
interest1,8171,426952-698-2,781-5,726-9,651-14,659-14,019-11,524-13,968-16,347-18,790-21,890-26,037-14,177
cash flow from financing1,8171,426952-698-28,520-56,487-82,622-123,561-51,021-47,839-49,483-51,134-52,705-54,924-62,2061,319,573
cash and cash equivalents
cash5,99212,380-66,89064,749-21,56122,141-9,176-55,54520,75822,62921,21116,5306,122-2,2942,294
overdraft-24,679-17,2018,88033,000-4,7034,703
change in cash5,99212,380-66,89089,428-4,36013,261-9,176-55,545-12,24222,62921,21116,53010,825-4,703-2,2942,294

oakwood school (holdings) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oakwood school (holdings) limited. Get real-time insights into oakwood school (holdings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oakwood School (holdings) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oakwood school (holdings) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RH12 area or any other competitors across 12 key performance metrics.

oakwood school (holdings) limited Ownership

OAKWOOD SCHOOL (HOLDINGS) LIMITED group structure

Oakwood School (Holdings) Limited has no subsidiary companies.

Ultimate parent company

OAKWOOD SCHOOL (HOLDINGS) LIMITED

00835553

OAKWOOD SCHOOL (HOLDINGS) LIMITED Shareholders

s.d. smyth 40%
trustees of lawson family discretionary settlement 15%
valerie margaret gates 15%
rosemary lilian maria harcombe 15%
michael smyth 5%
charles smyth 5%
n. jaeger 2%
n. jaeger & s.d.m. smyth 1%
jessica murphy 1%
rupert murphy 1%

oakwood school (holdings) limited directors

Oakwood School (Holdings) Limited currently has 2 directors. The longest serving directors include Ms Valerie Gates (Feb 1993) and Mr Michael Lawson (Feb 1994).

officercountryagestartendrole
Ms Valerie Gates83 years Feb 1993- Director
Mr Michael Lawson79 years Feb 1994- Director

P&L

August 2024

turnover

397.3k

+11%

operating profit

-22.4k

0%

gross margin

72.4%

-0.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

1.3m

-0.02%

total assets

1.3m

-0.01%

cash

39.3k

+0.18%

net assets

Total assets minus all liabilities

oakwood school (holdings) limited company details

company number

00835553

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 1965

age

60

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

N/A

accountant

EV ACCOUNTANTS LIMITED

auditor

-

address

greathouse farm, lynwick street rudgwick, horsham, west sussex, RH12 3DJ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

oakwood school (holdings) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to oakwood school (holdings) limited. Currently there are 0 open charges and 1 have been satisfied in the past.

oakwood school (holdings) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OAKWOOD SCHOOL (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

oakwood school (holdings) limited Companies House Filings - See Documents

datedescriptionview/download