cemex uk properties limited Company Information
Company Number
00837688
Website
www.cemex.co.ukRegistered Address
cemex house,, binley business park, coventry, CV3 2TY
Industry
Buying and selling of own real estate
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
44800667827
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
cemex investments ltd 99%
rmc finance ltd 1%
cemex uk properties limited Estimated Valuation
Pomanda estimates the enterprise value of CEMEX UK PROPERTIES LIMITED at £0 based on a Turnover of £0 and 2.76x industry multiple (adjusted for size and gross margin).
cemex uk properties limited Estimated Valuation
Pomanda estimates the enterprise value of CEMEX UK PROPERTIES LIMITED at £0 based on an EBITDA of £-29.8k and a 6.7x industry multiple (adjusted for size and gross margin).
cemex uk properties limited Estimated Valuation
Pomanda estimates the enterprise value of CEMEX UK PROPERTIES LIMITED at £72.6m based on Net Assets of £47.2m and 1.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cemex Uk Properties Limited Overview
Cemex Uk Properties Limited is a live company located in coventry, CV3 2TY with a Companies House number of 00837688. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 1965, it's largest shareholder is cemex investments ltd with a 99% stake. Cemex Uk Properties Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cemex Uk Properties Limited Health Check
Pomanda's financial health check has awarded Cemex Uk Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Cemex Uk Properties Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (3%)
- - Cemex Uk Properties Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Cemex Uk Properties Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Cemex Uk Properties Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Cemex Uk Properties Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Cemex Uk Properties Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Cemex Uk Properties Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Cemex Uk Properties Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Cemex Uk Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Cemex Uk Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 231 weeks, this is more cash available to meet short term requirements (9 weeks)
- - Cemex Uk Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.9%, this is a lower level of debt than the average (66.2%)
- - Cemex Uk Properties Limited
- - Industry AVG
CEMEX UK PROPERTIES LIMITED financials
Cemex Uk Properties Limited's latest turnover from December 2023 is 0 and the company has net assets of £47.2 million. According to their latest financial statements, we estimate that Cemex Uk Properties Limited has 1 employee and maintains cash reserves of £696.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 0 | 0 | 98,161 | 178,851 | 2,305,960 | 11,829,686 | 18,846,493 | 17,128,977 | 6,127,602 | 605,998 | 5,888,149 | 2,525,430 | 2,778,028 | 66,379 | 100,515 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Cost Of Sales | 0 | 0 | 0 | 887,885 | 729,788 | 3,412,505 | 3,088,617 | 683,499 | 3,564,606 | 1,999,257 | 2,778,028 | 153,764 | 483,899 | ||
Gross Profit | 98,161 | 178,851 | 2,305,960 | 10,941,801 | 18,116,705 | 13,716,472 | 3,038,985 | -77,501 | 2,323,543 | 526,173 | 0 | -87,385 | -383,384 | ||
Admin Expenses | 651,286 | 277,904 | 113,217 | 663,989 | 1,160,305 | 991,881 | 1,101,784 | 499,863 | 1,024,267 | 475,499 | 860,638 | 574,046 | 189,469 | ||
Operating Profit | -29,768 | -158,933 | -553,125 | -99,053 | 2,192,743 | 10,277,812 | 16,956,400 | 12,724,591 | 1,937,201 | -577,364 | 1,299,276 | 50,674 | -860,638 | -661,431 | -572,853 |
Interest Payable | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Interest Receivable | 19,192 | 8,558 | 1,287 | 2,204 | 3,426 | 2,959 | 1,988 | 2,504 | 2,615 | 2,539 | 155,417 | 215,573 | 133,901 | 108,072 | 132,726 |
Pre-Tax Profit | -10,641 | -150,375 | -551,838 | -96,849 | 2,196,169 | 10,280,771 | 16,958,388 | 12,727,095 | 1,939,817 | 574,825 | 1,454,693 | 266,247 | -726,737 | -553,359 | -440,127 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -10,641 | -150,375 | -551,838 | -96,849 | 2,196,169 | 10,280,771 | 16,958,388 | 12,727,095 | 1,939,817 | 574,825 | 1,454,693 | 266,247 | -726,737 | -553,359 | -440,127 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | -10,641 | -150,375 | -551,838 | -96,849 | 2,196,169 | 10,280,771 | 16,958,388 | 12,727,095 | 1,939,817 | 574,825 | 1,454,693 | 266,247 | -726,737 | -553,359 | -440,127 |
Employee Costs | 0 | 0 | 0 | 0 | 35,045 | 220,102 | 195,876 | 216,681 | 210,349 | 286,592 | 123,889 | 114,370 | 104,510 | 105,013 | 124,667 |
Number Of Employees | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | |||||
EBITDA* | -29,768 | -158,933 | -553,125 | -99,053 | 2,192,743 | 10,277,812 | 16,956,400 | 12,724,591 | 1,937,201 | -577,364 | 1,299,276 | 50,674 | -860,638 | -661,431 | -572,853 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 289,427 | 285,996 | 10,070,208 | 0 | 0 | 275,977 | 123,444 | 4,167,478 | 3,952,471 | 3,317,484 | 3,209,413 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 289,427 | 285,996 | 10,070,208 | 0 | 0 | 275,977 | 123,444 | 4,167,478 | 3,952,471 | 3,317,484 | 3,209,413 |
Stock & work in progress | 1,435,517 | 1,139,597 | 1,120,573 | 1,767,646 | 3,326,103 | 4,490,007 | 3,678,981 | 2,959,538 | 5,282,249 | 6,553,006 | 5,606,142 | 4,675,106 | 2,371,530 | 4,123,572 | 3,710,383 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 45,487,472 | 46,277,567 | 46,202,977 | 54,413,637 | 36,038,270 | 27,805,716 | 283,108 | 281,119 | 278,615 | 23 | 17 | 566 | 0 | 1,353,030 | 1,257,444 |
Misc Debtors | 477,962 | 366,057 | 272,476 | 56,667 | 76,633 | 50,310 | 308 | 150,309 | 10,520,000 | 526,279 | 2,360,840 | 81,924 | 85,833 | 3,829 | 81,352 |
Cash | 696,895 | 296,796 | 678,655 | 3,202,603 | 22,413,370 | 15,442,338 | 27,873,488 | 23,590,267 | 0 | 0 | 9,950,537 | 14,882,224 | 4,011,691 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 48,097,846 | 48,080,017 | 48,274,681 | 59,440,553 | 61,854,376 | 47,788,371 | 31,835,885 | 26,981,233 | 16,080,864 | 7,079,308 | 17,917,536 | 19,639,820 | 6,469,054 | 5,480,431 | 5,049,179 |
total assets | 48,097,846 | 48,080,017 | 48,274,681 | 59,440,553 | 62,143,803 | 48,074,367 | 41,906,093 | 26,981,233 | 16,080,864 | 7,355,285 | 18,040,980 | 23,807,298 | 10,421,525 | 8,797,915 | 8,258,592 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,648,518 | 1,657,017 | 0 | 0 | 0 | 4,596,507 | 3,714,998 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 88,042 | 70,918 | 89,994 | 93,661 | 148,189 | 163,561 | 248,862 | 417,180 | 273,680 | 184,237 | 163,732 | 223,987 | 316,032 | 69,171 | 76,121 |
Group/Directors Accounts | 0 | 0 | 2,337 | 10,541,785 | 13,000,680 | 2,017 | 140,554 | 2,725,815 | 5,588,634 | 998,115 | 11,992,933 | 19,721,270 | 7,247,348 | 579,656 | 424,620 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 68,279 | 24,477 | 47,353 | 49,032 | 50,449 | 2,093,846 | 5,982,505 | 5,262,454 | 1,721,343 | 607,044 | 1,400,618 | 833,037 | 95,388 | 63,087 | 0 |
total current liabilities | 156,321 | 95,395 | 139,684 | 10,684,478 | 13,199,318 | 2,259,424 | 6,371,921 | 8,405,449 | 10,232,175 | 3,446,413 | 13,557,283 | 20,778,294 | 7,658,768 | 5,308,421 | 4,215,739 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 740,116 | 772,572 | 772,572 | 841,812 | 933,373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 740,116 | 772,572 | 772,572 | 841,812 | 933,373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 896,437 | 867,967 | 912,256 | 11,526,290 | 14,132,691 | 2,259,424 | 6,371,921 | 8,405,449 | 10,232,175 | 3,446,413 | 13,557,283 | 20,778,294 | 7,658,768 | 5,308,421 | 4,215,739 |
net assets | 47,201,409 | 47,212,050 | 47,362,425 | 47,914,263 | 48,011,112 | 45,814,943 | 35,534,172 | 18,575,784 | 5,848,689 | 3,908,872 | 4,483,697 | 3,029,004 | 2,762,757 | 3,489,494 | 4,042,853 |
total shareholders funds | 47,201,409 | 47,212,050 | 47,362,425 | 47,914,263 | 48,011,112 | 45,814,943 | 35,534,172 | 18,575,784 | 5,848,689 | 3,908,872 | 4,483,697 | 3,029,004 | 2,762,757 | 3,489,494 | 4,042,853 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -29,768 | -158,933 | -553,125 | -99,053 | 2,192,743 | 10,277,812 | 16,956,400 | 12,724,591 | 1,937,201 | -577,364 | 1,299,276 | 50,674 | -860,638 | -661,431 | -572,853 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock | 295,920 | 19,024 | -647,073 | -1,558,457 | -1,163,904 | 811,026 | 719,443 | -2,322,711 | -1,270,757 | 946,864 | 931,036 | 2,303,576 | -1,752,042 | 413,189 | 3,710,383 |
Debtors | -678,190 | 168,171 | -7,994,851 | 18,065,974 | 8,262,308 | 17,788,398 | 9,922,196 | -10,367,187 | 9,996,336 | -1,682,022 | -1,765,667 | 211,664 | -636,039 | 126,134 | 4,548,209 |
Creditors | 17,124 | -19,076 | -3,667 | -54,528 | -15,372 | -85,301 | -168,318 | 143,500 | 89,443 | 20,505 | -60,255 | -92,045 | 246,861 | -6,950 | 76,121 |
Accruals and Deferred Income | 43,802 | -22,876 | -1,679 | -1,417 | -2,043,397 | -3,888,659 | 720,051 | 3,541,111 | 1,114,299 | -793,574 | 567,581 | 737,649 | 32,301 | 63,087 | 0 |
Deferred Taxes & Provisions | -32,456 | 0 | -69,240 | -91,561 | 933,373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 380,972 | -388,080 | 8,014,213 | -16,754,076 | -6,031,057 | -12,295,572 | 6,866,494 | 29,099,100 | -5,584,636 | -615,275 | 2,641,233 | -1,818,962 | 1,806,605 | -1,144,617 | -8,755,324 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -2,337 | -10,539,448 | -2,458,895 | 12,998,663 | -138,537 | -2,585,261 | -2,862,819 | 4,590,519 | -10,994,818 | -7,728,337 | 12,473,922 | 6,667,692 | 155,036 | 424,620 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 19,127 | 8,558 | 1,287 | 2,204 | 3,426 | 2,959 | 1,988 | 2,504 | 2,614 | 2,539 | 155,417 | 215,573 | 133,901 | 108,072 | |
cash flow from financing | 19,127 | 6,221 | -10,538,161 | -2,456,691 | 13,002,089 | -135,578 | -2,583,273 | -2,860,315 | 4,593,133 | -12,141,929 | -7,572,920 | 12,689,495 | 6,801,593 | 263,108 | |
cash and cash equivalents | |||||||||||||||
cash | 400,099 | -381,859 | -2,523,948 | -19,210,767 | 6,971,032 | -12,431,150 | 4,283,221 | 23,590,267 | 0 | -9,950,537 | -4,931,687 | 10,870,533 | 4,011,691 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,648,518 | 991,501 | 1,657,017 | 0 | 0 | -4,596,507 | 881,509 | 3,714,998 |
change in cash | 400,099 | -381,859 | -2,523,948 | -19,210,767 | 6,971,032 | -12,431,150 | 4,283,221 | 26,238,785 | -991,501 | -11,607,554 | -4,931,687 | 10,870,533 | 8,608,198 | -881,509 | -3,714,998 |
cemex uk properties limited Credit Report and Business Information
Cemex Uk Properties Limited Competitor Analysis
Perform a competitor analysis for cemex uk properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in CV3 area or any other competitors across 12 key performance metrics.
cemex uk properties limited Ownership
CEMEX UK PROPERTIES LIMITED group structure
Cemex Uk Properties Limited has no subsidiary companies.
Ultimate parent company
CEMEX SAB DE CV
#0051606
2 parents
CEMEX UK PROPERTIES LIMITED
00837688
cemex uk properties limited directors
Cemex Uk Properties Limited currently has 2 directors. The longest serving directors include Mr Vishal Puri (Oct 2016) and Mr Stephen Redwood (Dec 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Vishal Puri | England | 50 years | Oct 2016 | - | Director |
Mr Stephen Redwood | United Kingdom | 60 years | Dec 2018 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-29.8k
-81%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
47.2m
0%
total assets
48.1m
0%
cash
696.9k
+1.35%
net assets
Total assets minus all liabilities
cemex uk properties limited company details
company number
00837688
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 1965
age
59
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
rmc properties limited (July 2005)
accountant
-
auditor
KPMG LLP
address
cemex house,, binley business park, coventry, CV3 2TY
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
cemex uk properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cemex uk properties limited.
cemex uk properties limited Companies House Filings - See Documents
date | description | view/download |
---|