cemex uk properties limited

2

cemex uk properties limited Company Information

Share CEMEX UK PROPERTIES LIMITED
Live 
MatureDeclining

Company Number

00837688

Registered Address

cemex house,, binley business park, coventry, CV3 2TY

Industry

Buying and selling of own real estate

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

44800667827

Next Accounts Due

September 2025

Group Structure

View All

Directors

Vishal Puri8 Years

Stephen Redwood5 Years

Shareholders

cemex investments ltd 99%

rmc finance ltd 1%

cemex uk properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CEMEX UK PROPERTIES LIMITED at £0 based on a Turnover of £0 and 2.76x industry multiple (adjusted for size and gross margin).

cemex uk properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CEMEX UK PROPERTIES LIMITED at £0 based on an EBITDA of £-29.8k and a 6.7x industry multiple (adjusted for size and gross margin).

cemex uk properties limited Estimated Valuation

£72.6m

Pomanda estimates the enterprise value of CEMEX UK PROPERTIES LIMITED at £72.6m based on Net Assets of £47.2m and 1.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cemex Uk Properties Limited Overview

Cemex Uk Properties Limited is a live company located in coventry, CV3 2TY with a Companies House number of 00837688. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 1965, it's largest shareholder is cemex investments ltd with a 99% stake. Cemex Uk Properties Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cemex Uk Properties Limited Health Check

Pomanda's financial health check has awarded Cemex Uk Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Cemex Uk Properties Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (3%)

- - Cemex Uk Properties Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Cemex Uk Properties Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Cemex Uk Properties Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

- - Cemex Uk Properties Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Cemex Uk Properties Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Cemex Uk Properties Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cemex Uk Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cemex Uk Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cemex Uk Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 231 weeks, this is more cash available to meet short term requirements (9 weeks)

- - Cemex Uk Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.9%, this is a lower level of debt than the average (66.2%)

- - Cemex Uk Properties Limited

- - Industry AVG

CEMEX UK PROPERTIES LIMITED financials

EXPORTms excel logo

Cemex Uk Properties Limited's latest turnover from December 2023 is 0 and the company has net assets of £47.2 million. According to their latest financial statements, we estimate that Cemex Uk Properties Limited has 1 employee and maintains cash reserves of £696.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover0098,161178,8512,305,96011,829,68618,846,49317,128,9776,127,602605,9985,888,1492,525,4302,778,02866,379100,515
Other Income Or Grants000000000000000
Cost Of Sales00000887,885729,7883,412,5053,088,617683,4993,564,6061,999,2572,778,028153,764483,899
Gross Profit0098,161178,8512,305,96010,941,80118,116,70513,716,4723,038,985-77,5012,323,543526,1730-87,385-383,384
Admin Expenses29,768158,933651,286277,904113,217663,9891,160,305991,8811,101,784499,8631,024,267475,499860,638574,046189,469
Operating Profit-29,768-158,933-553,125-99,0532,192,74310,277,81216,956,40012,724,5911,937,201-577,3641,299,27650,674-860,638-661,431-572,853
Interest Payable650000000100000120,737
Interest Receivable19,1928,5581,2872,2043,4262,9591,9882,5042,6152,539155,417215,573133,901108,072132,726
Pre-Tax Profit-10,641-150,375-551,838-96,8492,196,16910,280,77116,958,38812,727,0951,939,817574,8251,454,693266,247-726,737-553,359-440,127
Tax000000000000000
Profit After Tax-10,641-150,375-551,838-96,8492,196,16910,280,77116,958,38812,727,0951,939,817574,8251,454,693266,247-726,737-553,359-440,127
Dividends Paid000000000000000
Retained Profit-10,641-150,375-551,838-96,8492,196,16910,280,77116,958,38812,727,0951,939,817574,8251,454,693266,247-726,737-553,359-440,127
Employee Costs000035,045220,102195,876216,681210,349286,592123,889114,370104,510105,013124,667
Number Of Employees1112121111222223
EBITDA*-29,768-158,933-553,125-99,0532,192,74310,277,81216,956,40012,724,5911,937,201-577,3641,299,27650,674-860,638-661,431-572,853

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)0000289,427285,99610,070,20800275,977123,4444,167,4783,952,4713,317,4843,209,413
Total Fixed Assets0000289,427285,99610,070,20800275,977123,4444,167,4783,952,4713,317,4843,209,413
Stock & work in progress1,435,5171,139,5971,120,5731,767,6463,326,1034,490,0073,678,9812,959,5385,282,2496,553,0065,606,1424,675,1062,371,5304,123,5723,710,383
Trade Debtors000000000000000
Group Debtors45,487,47246,277,56746,202,97754,413,63736,038,27027,805,716283,108281,119278,615231756601,353,0301,257,444
Misc Debtors477,962366,057272,47656,66776,63350,310308150,30910,520,000526,2792,360,84081,92485,8333,82981,352
Cash696,895296,796678,6553,202,60322,413,37015,442,33827,873,48823,590,267009,950,53714,882,2244,011,69100
misc current assets000000000000000
total current assets48,097,84648,080,01748,274,68159,440,55361,854,37647,788,37131,835,88526,981,23316,080,8647,079,30817,917,53619,639,8206,469,0545,480,4315,049,179
total assets48,097,84648,080,01748,274,68159,440,55362,143,80348,074,36741,906,09326,981,23316,080,8647,355,28518,040,98023,807,29810,421,5258,797,9158,258,592
Bank overdraft000000002,648,5181,657,0170004,596,5073,714,998
Bank loan000000000000000
Trade Creditors 88,04270,91889,99493,661148,189163,561248,862417,180273,680184,237163,732223,987316,03269,17176,121
Group/Directors Accounts002,33710,541,78513,000,6802,017140,5542,725,8155,588,634998,11511,992,93319,721,2707,247,348579,656424,620
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities68,27924,47747,35349,03250,4492,093,8465,982,5055,262,4541,721,343607,0441,400,618833,03795,38863,0870
total current liabilities156,32195,395139,68410,684,47813,199,3182,259,4246,371,9218,405,44910,232,1753,446,41313,557,28320,778,2947,658,7685,308,4214,215,739
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions740,116772,572772,572841,812933,3730000000000
total long term liabilities740,116772,572772,572841,812933,3730000000000
total liabilities896,437867,967912,25611,526,29014,132,6912,259,4246,371,9218,405,44910,232,1753,446,41313,557,28320,778,2947,658,7685,308,4214,215,739
net assets47,201,40947,212,05047,362,42547,914,26348,011,11245,814,94335,534,17218,575,7845,848,6893,908,8724,483,6973,029,0042,762,7573,489,4944,042,853
total shareholders funds47,201,40947,212,05047,362,42547,914,26348,011,11245,814,94335,534,17218,575,7845,848,6893,908,8724,483,6973,029,0042,762,7573,489,4944,042,853
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-29,768-158,933-553,125-99,0532,192,74310,277,81216,956,40012,724,5911,937,201-577,3641,299,27650,674-860,638-661,431-572,853
Depreciation000000000000000
Amortisation000000000000000
Tax000000000000000
Stock295,92019,024-647,073-1,558,457-1,163,904811,026719,443-2,322,711-1,270,757946,864931,0362,303,576-1,752,042413,1893,710,383
Debtors-678,190168,171-7,994,85118,065,9748,262,30817,788,3989,922,196-10,367,1879,996,336-1,682,022-1,765,667211,664-636,039126,1344,548,209
Creditors17,124-19,076-3,667-54,528-15,372-85,301-168,318143,50089,44320,505-60,255-92,045246,861-6,95076,121
Accruals and Deferred Income43,802-22,876-1,679-1,417-2,043,397-3,888,659720,0513,541,1111,114,299-793,574567,581737,64932,30163,0870
Deferred Taxes & Provisions-32,4560-69,240-91,561933,3730000000000
Cash flow from operations380,972-388,0808,014,213-16,754,076-6,031,057-12,295,5726,866,49429,099,100-5,584,636-615,2752,641,233-1,818,9621,806,605-1,144,617-8,755,324
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0-2,337-10,539,448-2,458,89512,998,663-138,537-2,585,261-2,862,8194,590,519-10,994,818-7,728,33712,473,9226,667,692155,036424,620
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000-1,149,65000004,482,980
interest19,1278,5581,2872,2043,4262,9591,9882,5042,6142,539155,417215,573133,901108,07211,989
cash flow from financing19,1276,221-10,538,161-2,456,69113,002,089-135,578-2,583,273-2,860,3154,593,133-12,141,929-7,572,92012,689,4956,801,593263,1084,919,589
cash and cash equivalents
cash400,099-381,859-2,523,948-19,210,7676,971,032-12,431,1504,283,22123,590,2670-9,950,537-4,931,68710,870,5334,011,69100
overdraft0000000-2,648,518991,5011,657,01700-4,596,507881,5093,714,998
change in cash400,099-381,859-2,523,948-19,210,7676,971,032-12,431,1504,283,22126,238,785-991,501-11,607,554-4,931,68710,870,5338,608,198-881,509-3,714,998

cemex uk properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cemex uk properties limited. Get real-time insights into cemex uk properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cemex Uk Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cemex uk properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in CV3 area or any other competitors across 12 key performance metrics.

cemex uk properties limited Ownership

CEMEX UK PROPERTIES LIMITED group structure

Cemex Uk Properties Limited has no subsidiary companies.

Ultimate parent company

CEMEX SAB DE CV

#0051606

2 parents

CEMEX UK PROPERTIES LIMITED

00837688

CEMEX UK PROPERTIES LIMITED Shareholders

cemex investments ltd 99%
rmc finance ltd 1%

cemex uk properties limited directors

Cemex Uk Properties Limited currently has 2 directors. The longest serving directors include Mr Vishal Puri (Oct 2016) and Mr Stephen Redwood (Dec 2018).

officercountryagestartendrole
Mr Vishal PuriEngland50 years Oct 2016- Director
Mr Stephen RedwoodUnited Kingdom60 years Dec 2018- Director

P&L

December 2023

turnover

0

0%

operating profit

-29.8k

-81%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

47.2m

0%

total assets

48.1m

0%

cash

696.9k

+1.35%

net assets

Total assets minus all liabilities

cemex uk properties limited company details

company number

00837688

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 1965

age

59

incorporated

UK

ultimate parent company

CEMEX SAB DE CV

accounts

Full Accounts

last accounts submitted

December 2023

previous names

rmc properties limited (July 2005)

accountant

-

auditor

KPMG LLP

address

cemex house,, binley business park, coventry, CV3 2TY

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

cemex uk properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cemex uk properties limited.

charges

cemex uk properties limited Companies House Filings - See Documents

datedescriptionview/download