stanford marsh limited Company Information
Company Number
00838089
Next Accounts
Oct 2025
Shareholders
stanford marsh group holdings limited
Group Structure
View All
Industry
Other retail sale not in stores, stalls or markets
Registered Address
haycroft works, buckholt drive, warndon industrial estate, worcester, WR4 9ND
Website
http://smg3d.co.ukstanford marsh limited Estimated Valuation
Pomanda estimates the enterprise value of STANFORD MARSH LIMITED at £13.1m based on a Turnover of £24.7m and 0.53x industry multiple (adjusted for size and gross margin).
stanford marsh limited Estimated Valuation
Pomanda estimates the enterprise value of STANFORD MARSH LIMITED at £5.6m based on an EBITDA of £1m and a 5.55x industry multiple (adjusted for size and gross margin).
stanford marsh limited Estimated Valuation
Pomanda estimates the enterprise value of STANFORD MARSH LIMITED at £17.9m based on Net Assets of £9.1m and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stanford Marsh Limited Overview
Stanford Marsh Limited is a live company located in warndon industrial estate, WR4 9ND with a Companies House number of 00838089. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in February 1965, it's largest shareholder is stanford marsh group holdings limited with a 100% stake. Stanford Marsh Limited is a mature, large sized company, Pomanda has estimated its turnover at £24.7m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Stanford Marsh Limited Health Check
Pomanda's financial health check has awarded Stanford Marsh Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs


7 Strong

2 Regular

3 Weak

Size
annual sales of £24.7m, make it larger than the average company (£1.1m)
£24.7m - Stanford Marsh Limited
£1.1m - Industry AVG

Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (10.9%)
6% - Stanford Marsh Limited
10.9% - Industry AVG

Production
with a gross margin of 28.9%, this company has a comparable cost of product (31.7%)
28.9% - Stanford Marsh Limited
31.7% - Industry AVG

Profitability
an operating margin of 2.5% make it less profitable than the average company (4.4%)
2.5% - Stanford Marsh Limited
4.4% - Industry AVG

Employees
with 101 employees, this is above the industry average (10)
101 - Stanford Marsh Limited
10 - Industry AVG

Pay Structure
on an average salary of £39.7k, the company has an equivalent pay structure (£36.4k)
£39.7k - Stanford Marsh Limited
£36.4k - Industry AVG

Efficiency
resulting in sales per employee of £245k, this is more efficient (£205.6k)
£245k - Stanford Marsh Limited
£205.6k - Industry AVG

Debtor Days
it gets paid by customers after 40 days, this is later than average (31 days)
40 days - Stanford Marsh Limited
31 days - Industry AVG

Creditor Days
its suppliers are paid after 68 days, this is slower than average (37 days)
68 days - Stanford Marsh Limited
37 days - Industry AVG

Stock Days
it holds stock equivalent to 27 days, this is less than average (68 days)
27 days - Stanford Marsh Limited
68 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 47 weeks, this is more cash available to meet short term requirements (23 weeks)
47 weeks - Stanford Marsh Limited
23 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 42.5%, this is a lower level of debt than the average (62.6%)
42.5% - Stanford Marsh Limited
62.6% - Industry AVG
STANFORD MARSH LIMITED financials

Stanford Marsh Limited's latest turnover from January 2024 is £24.7 million and the company has net assets of £9.1 million. According to their latest financial statements, Stanford Marsh Limited has 101 employees and maintains cash reserves of £6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 24,740,003 | 23,864,785 | 22,525,616 | 20,854,279 | 21,609,361 | 19,327,961 | 18,746,373 | 15,104,121 | 14,542,440 | 14,195,236 | 12,762,652 | 12,396,068 | 11,356,675 | 9,463,516 | 8,986,354 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 17,599,536 | 16,372,982 | 15,706,194 | 14,534,530 | 14,386,247 | 13,178,282 | 12,345,250 | 9,855,236 | 9,303,899 | 9,176,641 | 7,816,811 | 7,674,271 | 7,049,586 | 5,323,214 | 4,765,309 |
Gross Profit | 7,140,467 | 7,491,803 | 6,819,422 | 6,319,749 | 7,223,114 | 6,149,679 | 6,401,123 | 5,248,885 | 5,238,541 | 5,018,595 | 4,945,841 | 4,721,797 | 4,307,089 | 4,140,302 | 4,221,045 |
Admin Expenses | 6,526,048 | 6,647,273 | 5,643,203 | 5,074,069 | 6,523,765 | 6,136,332 | 6,215,040 | 5,083,417 | 5,036,462 | 4,831,662 | 4,523,290 | 4,273,326 | 4,351,129 | 3,916,397 | 3,956,118 |
Operating Profit | 614,419 | 844,530 | 1,176,219 | 1,245,680 | 699,349 | 13,347 | 186,083 | 165,468 | 202,079 | 186,933 | 422,551 | 448,471 | -44,040 | 223,905 | 264,927 |
Interest Payable | 15 | 467 | 1,590 | 10,687 | 15,208 | 1,326 | 986 | 922 | 1,390 | 1,996 | 1,740 | 1,672 | |||
Interest Receivable | 66,699 | 7,692 | 136 | 588 | 1,554 | 1,568 | 156 | 2,423 | 961 | 2,965 | 8,571 | 5,832 | 5,210 | 6,385 | 14,134 |
Pre-Tax Profit | 681,118 | 852,207 | 1,175,888 | 1,246,268 | 699,313 | 13,172 | 226,009 | 379,167 | 203,040 | 188,912 | 388,555 | 374,779 | -50,416 | 154,707 | 302,242 |
Tax | -106,307 | -217,966 | -251,649 | -271,323 | -80,634 | 76,554 | -32,814 | -62,193 | -26,008 | -74,801 | -75,014 | -136,361 | -2,641 | -23,536 | -52,828 |
Profit After Tax | 574,811 | 634,241 | 924,239 | 974,945 | 618,679 | 89,726 | 193,195 | 316,974 | 177,032 | 114,111 | 313,541 | 238,418 | -53,057 | 131,171 | 249,414 |
Dividends Paid | 24,981 | 115,000 | 70,000 | 60,000 | 100,000 | 50,000 | 120,000 | ||||||||
Retained Profit | 549,830 | 519,241 | 854,239 | 914,945 | 518,679 | 89,726 | 193,195 | 316,974 | 127,032 | 114,111 | 193,541 | 238,418 | -53,057 | 131,171 | 249,414 |
Employee Costs | 4,014,252 | 3,806,395 | 3,619,824 | 3,999,231 | 4,202,520 | 3,956,518 | 3,938,196 | 3,317,255 | 3,322,016 | 3,174,556 | 2,916,113 | 2,732,272 | 2,795,006 | 2,458,718 | 2,588,067 |
Number Of Employees | 101 | 90 | 88 | 104 | 114 | 118 | 101 | 95 | 96 | 92 | 86 | 78 | 79 | 75 | 80 |
EBITDA* | 1,005,301 | 1,182,617 | 1,630,158 | 1,699,394 | 1,227,472 | 544,391 | 747,509 | 606,917 | 682,060 | 590,569 | 876,316 | 831,485 | 505,451 | 715,693 | 777,508 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,315,651 | 1,366,544 | 1,072,811 | 1,302,268 | 1,426,183 | 1,634,531 | 1,844,710 | 1,950,029 | 1,713,579 | 1,350,178 | 1,168,926 | 1,111,074 | 1,093,160 | 1,258,555 | 1,242,777 |
Intangible Assets | 416,241 | 474,431 | 532,621 | 590,811 | 649,001 | 252,707 | 267,800 | 315,567 | 42,305 | 86,577 | 131,250 | 216,624 | 176,493 | 119,519 | 189,017 |
Investments & Other | 2,482,672 | 2,298,629 | 2,359,489 | 2,208,430 | 1,798,245 | 1,776,656 | 1,767,712 | 1,772,017 | 1,559,414 | 1,601,930 | 1,482,222 | 1,114,024 | 1,066,400 | 1,090,638 | 733,270 |
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 4,214,564 | 4,139,604 | 3,964,921 | 4,101,509 | 3,873,429 | 3,663,894 | 3,880,222 | 4,037,613 | 3,315,298 | 3,038,685 | 2,782,398 | 2,441,722 | 2,336,053 | 2,468,712 | 2,165,064 |
Stock & work in progress | 1,316,105 | 1,091,508 | 1,335,119 | 741,126 | 1,256,153 | 1,048,456 | 1,133,130 | 1,432,111 | 853,643 | 866,413 | 720,212 | 596,793 | 718,799 | 562,128 | 317,789 |
Trade Debtors | 2,754,473 | 2,142,960 | 1,830,496 | 1,431,509 | 2,027,965 | 2,559,287 | 2,492,842 | 2,333,414 | 1,815,780 | 2,128,994 | 1,565,667 | 1,616,534 | 1,607,908 | 1,109,712 | 1,159,439 |
Group Debtors | |||||||||||||||
Misc Debtors | 416,760 | 248,930 | 494,807 | 308,422 | 562,592 | 497,084 | 482,659 | 286,022 | 279,595 | 306,313 | 391,588 | 475,054 | 462,592 | 418,290 | 393,527 |
Cash | 6,036,993 | 5,318,191 | 4,662,774 | 5,419,950 | 2,334,794 | 2,785,552 | 2,329,867 | 1,479,083 | 1,876,042 | 1,264,897 | 1,078,324 | 1,088,574 | 534,573 | 954,473 | 1,399,128 |
misc current assets | 1,016,026 | ||||||||||||||
total current assets | 11,540,357 | 8,801,589 | 8,323,196 | 7,901,007 | 6,181,504 | 6,890,379 | 6,438,498 | 5,530,630 | 4,825,060 | 4,566,617 | 3,755,791 | 3,776,955 | 3,323,872 | 3,044,603 | 3,269,883 |
total assets | 15,754,921 | 12,941,193 | 12,288,117 | 12,002,516 | 10,054,933 | 10,554,273 | 10,318,720 | 9,568,243 | 8,140,358 | 7,605,302 | 6,538,189 | 6,218,677 | 5,659,925 | 5,513,315 | 5,434,947 |
Bank overdraft | 22,221 | ||||||||||||||
Bank loan | 109,754 | 116,911 | 119,857 | ||||||||||||
Trade Creditors | 3,283,753 | 2,285,976 | 2,192,032 | 2,518,185 | 2,031,913 | 3,017,979 | 2,645,391 | 2,431,725 | 2,303,795 | 2,280,712 | 1,539,106 | 1,416,345 | 1,318,220 | 1,139,249 | 1,036,285 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | 11,939 | 29,716 | 34,106 | 7,776 | 2,709 | 7,147 | 10,658 | 16,014 | 20,161 | 16,987 | |||||
other current liabilities | 3,303,348 | 1,991,838 | 2,215,068 | 2,487,482 | 1,937,444 | 1,839,943 | 1,941,353 | 1,413,491 | 963,236 | 898,011 | 796,414 | 792,488 | 628,152 | 593,693 | 532,817 |
total current liabilities | 6,587,101 | 4,277,814 | 4,407,100 | 5,005,667 | 3,981,296 | 4,997,392 | 4,737,761 | 3,972,849 | 3,267,031 | 3,181,432 | 2,342,667 | 2,219,491 | 1,962,386 | 1,753,103 | 1,608,310 |
loans | 109,755 | 226,665 | 218,286 | ||||||||||||
hp & lease commitments | 11,939 | 41,704 | 113,838 | 2,757 | 9,559 | 8,908 | 13,100 | 23,621 | |||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 105,111 | 150,500 | 114,308 | 84,379 | 76,112 | 66,096 | 40,380 | 110,257 | 58,060 | ||||||
total long term liabilities | 105,111 | 150,500 | 114,308 | 84,379 | 76,112 | 78,035 | 191,839 | 450,760 | 58,060 | 2,757 | 9,559 | 8,908 | 13,100 | 241,907 | |
total liabilities | 6,692,212 | 4,428,314 | 4,521,408 | 5,090,046 | 4,057,408 | 5,075,427 | 4,929,600 | 4,423,609 | 3,325,091 | 3,181,432 | 2,345,424 | 2,229,050 | 1,971,294 | 1,766,203 | 1,850,217 |
net assets | 9,062,709 | 8,512,879 | 7,766,709 | 6,912,470 | 5,997,525 | 5,478,846 | 5,389,120 | 5,144,634 | 4,815,267 | 4,423,870 | 4,192,765 | 3,989,627 | 3,688,631 | 3,747,112 | 3,584,730 |
total shareholders funds | 9,062,709 | 8,512,879 | 7,766,709 | 6,912,470 | 5,997,525 | 5,478,846 | 5,389,120 | 5,144,634 | 4,815,267 | 4,423,870 | 4,192,765 | 3,989,627 | 3,688,631 | 3,747,112 | 3,584,730 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 614,419 | 844,530 | 1,176,219 | 1,245,680 | 699,349 | 13,347 | 186,083 | 165,468 | 202,079 | 186,933 | 422,551 | 448,471 | -44,040 | 223,905 | 264,927 |
Depreciation | 332,692 | 279,897 | 395,749 | 395,524 | 469,933 | 498,876 | 496,996 | 414,373 | 435,709 | 358,963 | 363,917 | 305,919 | 363,521 | 422,290 | 428,652 |
Amortisation | 58,190 | 58,190 | 58,190 | 58,190 | 58,190 | 32,168 | 64,430 | 27,076 | 44,272 | 44,673 | 89,848 | 77,095 | 185,970 | 69,498 | 83,929 |
Tax | -106,307 | -217,966 | -251,649 | -271,323 | -80,634 | 76,554 | -32,814 | -62,193 | -26,008 | -74,801 | -75,014 | -136,361 | -2,641 | -23,536 | -52,828 |
Stock | 224,597 | -243,611 | 593,993 | -515,027 | 207,697 | -84,674 | -298,981 | 578,468 | -12,770 | 146,201 | 123,419 | -122,006 | 156,671 | 244,339 | 317,789 |
Debtors | 779,343 | 66,587 | 585,372 | -850,626 | -465,814 | 80,870 | 356,065 | 524,061 | -339,932 | 478,052 | -134,333 | 21,088 | 542,498 | -24,964 | 1,552,966 |
Creditors | 997,777 | 93,944 | -326,153 | 486,272 | -986,066 | 372,588 | 213,666 | 127,930 | 23,083 | 741,606 | 122,761 | 98,125 | 178,971 | 102,964 | 1,036,285 |
Accruals and Deferred Income | 1,311,510 | -223,230 | -272,414 | 550,038 | 97,501 | -101,410 | 527,862 | 450,255 | 65,225 | 101,597 | 3,926 | 164,336 | 34,459 | 60,876 | 532,817 |
Deferred Taxes & Provisions | -45,389 | 36,192 | 29,929 | 8,267 | 10,016 | 25,716 | -69,877 | 52,197 | 58,060 | ||||||
Cash flow from operations | 2,158,952 | 1,048,581 | -369,494 | 3,838,301 | 526,406 | 921,643 | 1,329,262 | 72,577 | 1,155,122 | 734,718 | 938,903 | 1,058,503 | 17,071 | 636,622 | 423,027 |
Investing Activities | |||||||||||||||
capital expenditure | -301,293 | -285,625 | -436,381 | -415,570 | -541,209 | -810,882 | -450,076 | -298,126 | -732,834 | -969,705 | |||||
Change in Investments | 184,043 | -60,860 | 151,059 | 410,185 | 21,589 | 8,944 | -4,305 | 212,603 | -42,516 | 119,708 | 368,198 | 47,624 | -24,238 | 357,368 | 733,270 |
cash flow from investments | -184,043 | 60,860 | -151,059 | -410,185 | -21,589 | -310,237 | -281,320 | -648,984 | -373,054 | -660,917 | -1,179,080 | -497,700 | -273,888 | -1,090,202 | -1,702,975 |
Financing Activities | |||||||||||||||
Bank loans | -109,754 | -7,157 | -2,946 | 119,857 | |||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -109,755 | -116,910 | 226,665 | -218,286 | 218,286 | ||||||||||
Hire Purchase and Lease Commitments | -11,939 | -29,716 | -34,155 | -45,804 | 121,614 | -2,709 | -7,195 | -10,313 | -4,705 | -8,339 | -7,347 | 40,608 | |||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 66,699 | 7,677 | -331 | 588 | -36 | -9,119 | -15,052 | 1,097 | 961 | 1,979 | 7,649 | 4,442 | 3,214 | 4,645 | 12,462 |
cash flow from financing | 66,699 | 234,606 | -331 | -11,351 | -139,506 | -160,186 | -129,421 | 481,626 | 262,617 | 111,778 | 6,933 | 62,315 | -10,549 | -189,777 | 3,606,672 |
cash and cash equivalents | |||||||||||||||
cash | 718,802 | 655,417 | -757,176 | 3,085,156 | -450,758 | 455,685 | 850,784 | -396,959 | 611,145 | 186,573 | -10,250 | 554,001 | -419,900 | -444,655 | 1,399,128 |
overdraft | -22,221 | 22,221 | |||||||||||||
change in cash | 718,802 | 655,417 | -757,176 | 3,085,156 | -450,758 | 455,685 | 850,784 | -396,959 | 611,145 | 186,573 | -10,250 | 554,001 | -419,900 | -422,434 | 1,376,907 |
stanford marsh limited Credit Report and Business Information
Stanford Marsh Limited Competitor Analysis

Perform a competitor analysis for stanford marsh limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in WR4 area or any other competitors across 12 key performance metrics.
stanford marsh limited Ownership
STANFORD MARSH LIMITED group structure
Stanford Marsh Limited has 5 subsidiary companies.
Ultimate parent company
1 parent
STANFORD MARSH LIMITED
00838089
5 subsidiaries
stanford marsh limited directors
Stanford Marsh Limited currently has 4 directors. The longest serving directors include Mr Charles Marsh (Aug 1991) and Mr Jonathan Marsh (Jan 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Charles Marsh | 88 years | Aug 1991 | - | Director | |
Mr Jonathan Marsh | United Kingdom | 61 years | Jan 2010 | - | Director |
Mr Adrian Painter | 55 years | Sep 2010 | - | Director | |
Mr Matthew Perkins | 54 years | Sep 2010 | - | Director |
P&L
January 2024turnover
24.7m
+4%
operating profit
614.4k
-27%
gross margin
28.9%
-8.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
9.1m
+0.06%
total assets
15.8m
+0.22%
cash
6m
+0.14%
net assets
Total assets minus all liabilities
stanford marsh limited company details
company number
00838089
Type
Private limited with Share Capital
industry
47990 - Other retail sale not in stores, stalls or markets
incorporation date
February 1965
age
60
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
BISHOP FLEMING LLP
address
haycroft works, buckholt drive, warndon industrial estate, worcester, WR4 9ND
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
stanford marsh limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to stanford marsh limited. Currently there are 3 open charges and 6 have been satisfied in the past.
stanford marsh limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STANFORD MARSH LIMITED. This can take several minutes, an email will notify you when this has completed.
stanford marsh limited Companies House Filings - See Documents
date | description | view/download |
---|