altrad babcock limited

3.5

altrad babcock limited Company Information

Share ALTRAD BABCOCK LIMITED
Live 
MatureMegaLow

Company Number

00839354

Registered Address

6-7 lyncastle way, barleycastle lane, warrington, WA4 4ST

Industry

Manufacture of other special-purpose machinery n.e.c.

 

Telephone

01293612888

Next Accounts Due

September 2024

Group Structure

View All

Directors

Heung Park17 Years

Andrew Colquhoun7 Years

View All

Shareholders

altrad uk limited 100%

altrad babcock limited Estimated Valuation

£245.9m

Pomanda estimates the enterprise value of ALTRAD BABCOCK LIMITED at £245.9m based on a Turnover of £334.9m and 0.73x industry multiple (adjusted for size and gross margin).

altrad babcock limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALTRAD BABCOCK LIMITED at £0 based on an EBITDA of £-72.3m and a 5.89x industry multiple (adjusted for size and gross margin).

altrad babcock limited Estimated Valuation

£50.6m

Pomanda estimates the enterprise value of ALTRAD BABCOCK LIMITED at £50.6m based on Net Assets of £24.5m and 2.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Altrad Babcock Limited Overview

Altrad Babcock Limited is a live company located in warrington, WA4 4ST with a Companies House number of 00839354. It operates in the manufacture of other special-purpose machinery n.e.c. sector, SIC Code 28990. Founded in March 1965, it's largest shareholder is altrad uk limited with a 100% stake. Altrad Babcock Limited is a mature, mega sized company, Pomanda has estimated its turnover at £334.9m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Altrad Babcock Limited Health Check

Pomanda's financial health check has awarded Altrad Babcock Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £334.9m, make it larger than the average company (£10.6m)

£334.9m - Altrad Babcock Limited

£10.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a faster rate (-0.1%)

2% - Altrad Babcock Limited

-0.1% - Industry AVG

production

Production

with a gross margin of 6.7%, this company has a higher cost of product (30.9%)

6.7% - Altrad Babcock Limited

30.9% - Industry AVG

profitability

Profitability

an operating margin of -22.7% make it less profitable than the average company (5.4%)

-22.7% - Altrad Babcock Limited

5.4% - Industry AVG

employees

Employees

with 2208 employees, this is above the industry average (62)

2208 - Altrad Babcock Limited

62 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.4k, the company has a higher pay structure (£48.7k)

£71.4k - Altrad Babcock Limited

£48.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £151.7k, this is equally as efficient (£173.4k)

£151.7k - Altrad Babcock Limited

£173.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is near the average (61 days)

67 days - Altrad Babcock Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is quicker than average (45 days)

28 days - Altrad Babcock Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (83 days)

0 days - Altrad Babcock Limited

83 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is average cash available to meet short term requirements (14 weeks)

15 weeks - Altrad Babcock Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.9%, this is a higher level of debt than the average (49%)

83.9% - Altrad Babcock Limited

49% - Industry AVG

ALTRAD BABCOCK LIMITED financials

EXPORTms excel logo

Altrad Babcock Limited's latest turnover from December 2022 is £334.9 million and the company has net assets of £24.5 million. According to their latest financial statements, Altrad Babcock Limited has 2,208 employees and maintains cash reserves of £30.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover334,901,000287,972,000257,717,000312,230,000318,269,000356,280,000389,037,000457,496,000481,532,000421,148,000526,117,000798,560,000856,184,000664,751,000
Other Income Or Grants00000000000000
Cost Of Sales312,646,000260,784,000227,765,000288,834,000283,379,000332,034,000371,608,000423,660,000428,982,000411,669,000510,471,000657,154,000656,193,0000
Gross Profit22,255,00027,188,00029,952,00023,396,00034,890,00024,246,00017,429,00033,836,00052,550,0009,479,00015,646,000141,406,000199,991,0000
Admin Expenses98,395,000221,641,00035,276,00023,853,00024,464,00032,463,00051,158,00038,194,00050,873,00032,927,00039,783,00069,754,00060,188,000-66,572,000
Operating Profit-76,140,000-194,453,000-5,324,000-457,00010,426,000-8,217,000-33,729,000-4,358,0001,677,000-23,448,000-24,137,00071,652,000139,803,00066,572,000
Interest Payable5,914,00011,708,0005,316,00011,764,0004,721,0005,531,0009,430,0008,191,0006,559,0002,031,0002,542,000989,0002,480,00021,881,000
Interest Receivable19,701,00012,226,00016,161,00015,958,00013,759,00012,416,00015,077,00015,799,00016,023,00014,429,0001,349,0001,915,0005,299,00020,188,000
Pre-Tax Profit-62,353,000-193,935,0005,521,0003,737,000531,000-7,428,000-23,054,000-5,689,0003,639,000126,154,00034,371,00073,727,000140,471,00064,879,000
Tax929,000-3,608,000-215,000-1,897,000-219,000120,0003,659,000-1,926,000-557,000-383,0008,104,000-3,955,000-36,380,000-17,752,000
Profit After Tax-61,424,000-197,543,0005,306,0001,840,000312,000-7,308,000-19,395,000-7,615,0003,082,000125,771,00042,475,00069,772,000104,091,00047,127,000
Dividends Paid00000000000000
Retained Profit-61,424,000-197,543,0005,306,0001,840,000312,000-7,308,000-19,395,000-7,615,0003,082,000125,771,00042,475,00069,772,000104,091,00047,124,000
Employee Costs157,738,000153,247,000142,900,000176,241,000161,906,000173,162,000201,873,000213,383,000236,014,000230,923,000198,916,000241,220,000252,632,000230,805,000
Number Of Employees2,2082,3552,3912,7691,7192,9723,4823,8094,2354,4844,3786,1826,0605,166
EBITDA*-72,327,000-191,934,000-4,085,0001,121,00012,384,000-1,551,000-25,717,0003,257,00011,157,000-15,357,000-18,173,00087,444,000151,847,00071,272,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets62,211,000447,783,000669,161,000620,284,000561,555,000540,548,000511,607,00031,667,00037,361,00031,956,000351,592,000111,959,000124,573,00086,549,000
Intangible Assets1,718,0001,937,0001,581,0001,267,0001,503,00010,980,00019,018,00022,374,00023,233,00026,505,00017,937,000341,481,000268,974,000265,176,000
Investments & Other049,013,0001,007,0001,000,0001,000,0001,258,0001,284,0001,385,0001,000,0001,167,000323,477,0008,028,00012,536,0003,341,000
Debtors (Due After 1 year)24,741,000353,283,000611,997,000561,430,000528,111,000502,991,000470,911,0000000003,493,000
Total Fixed Assets44,706,000425,524,000642,251,000597,397,000563,058,000551,528,000530,625,00054,041,00060,594,00058,461,000369,529,000453,440,000393,547,000358,559,000
Stock & work in progress385,000311,000436,000340,000351,000583,0001,371,0002,831,0003,672,0002,819,0004,697,00034,198,00048,431,00046,135,000
Trade Debtors61,734,00049,442,00017,742,00015,161,00045,835,00040,982,00032,167,00030,213,00017,665,00043,831,00038,183,00085,127,00078,438,000154,206,000
Group Debtors77,00011,584,00016,630,00042,444,00036,761,00043,524,00037,763,000541,937,000642,344,000609,665,000137,835,00028,447,00016,119,0008,331,000
Misc Debtors14,190,00015,781,00022,505,00023,672,00012,262,00020,579,00019,066,00019,440,00016,613,00017,638,00020,386,00052,718,00019,422,00016,159,000
Cash30,383,000638,0001,987,000267,0002,038,0001,904,0004,026,00025,865,00037,390,00011,133,00029,918,000209,484,000292,287,000380,190,000
misc current assets4,00088,00038,207,00046,545,00041,232,00038,880,00049,457,00050,143,00043,909,00061,255,00039,904,00076,071,00030,958,0000
total current assets106,773,00077,844,00097,507,000128,429,000138,479,000146,452,000143,850,000670,429,000761,593,000746,341,000270,923,000486,045,000485,655,000605,021,000
total assets151,479,000503,368,000739,758,000725,826,000701,537,000697,980,000674,475,000724,470,000822,187,000804,802,000640,452,000939,485,000879,202,000963,580,000
Bank overdraft01,189,00010,092,00053,078,00037,166,00023,304,000000000070,787,000
Bank loan024,925,00024,974,00024,940,00024,974,000000000000
Trade Creditors 24,068,00035,989,00012,015,00023,730,00029,042,00036,940,00034,972,00040,692,00029,447,00027,788,00015,762,00058,832,00037,276,00046,759,000
Group/Directors Accounts8,014,00078,160,000100,750,00042,693,00044,235,0000000000029,956,000
other short term finances71,00014,00026,0005,000017,906,00001,626,00090,236,00058,563,00000062,272,000
hp & lease commitments3,765,0005,530,0004,632,0005,108,00000000000021,000
other current liabilities64,345,00054,026,00069,161,00058,247,00066,950,000122,439,000130,284,000161,160,000140,124,000194,618,000232,355,000391,550,000385,230,000419,027,000
total current liabilities100,263,000199,833,000221,650,000207,801,000202,367,000200,589,000165,256,000203,478,000259,807,000280,969,000248,117,000450,382,000422,506,000628,822,000
loans33,444,00046,544,00047,528,00050,974,00013,00021,00065,000194,00052,371,000574,0000750,00011,258,0000
hp & lease commitments16,722,00023,272,00023,764,00025,487,00000000000041,000
Accruals and Deferred Income00000000000002,233,000
other liabilities00000000000129,000386,000639,000
provisions20,082,00082,812,000155,780,000141,742,000182,678,000186,900,000223,326,000129,228,000161,916,00096,822,00048,950,00067,164,00054,146,00011,700,000
total long term liabilities26,763,00064,678,000101,654,00096,358,00091,352,00093,471,000111,728,00064,808,000107,192,00048,985,00024,475,00034,461,00038,717,00016,633,000
total liabilities127,026,000264,511,000323,304,000304,159,000293,719,000294,060,000276,984,000268,286,000366,999,000329,954,000272,592,000484,843,000461,223,000645,455,000
net assets24,453,000238,857,000416,454,000421,667,000407,818,000403,920,000397,491,000456,184,000455,188,000474,848,000367,860,000454,595,000417,935,000318,076,000
total shareholders funds24,453,000238,857,000416,454,000421,667,000407,818,000403,920,000397,491,000456,184,000455,188,000474,848,000367,860,000454,595,000417,935,000318,076,000
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-76,140,000-194,453,000-5,324,000-457,00010,426,000-8,217,000-33,729,000-4,358,0001,677,000-23,448,000-24,137,00071,652,000139,803,00066,572,000
Depreciation3,461,0002,011,000956,0001,058,0001,405,0002,205,0002,883,0003,593,0005,458,0006,855,0005,280,00012,847,00010,618,0004,589,000
Amortisation352,000508,000283,000520,000553,0004,461,0005,129,0004,022,0004,022,0001,236,000684,0002,945,0001,426,000111,000
Tax929,000-3,608,000-215,000-1,897,000-219,000120,0003,659,000-1,926,000-557,000-383,0008,104,000-3,955,000-36,380,000-17,752,000
Stock74,000-125,00096,000-11,000-232,000-788,000-1,460,000-841,000853,000-1,878,000-29,501,000-14,233,0002,296,00046,135,000
Debtors-329,348,000-238,784,00026,167,00019,738,00014,893,00048,169,000-31,683,000-85,032,0005,488,000474,730,00030,112,00052,313,000-68,210,000182,189,000
Creditors-11,921,00023,974,000-11,715,000-5,312,000-7,898,0001,968,000-5,720,00011,245,0001,659,00012,026,000-43,070,00021,556,000-9,483,00046,759,000
Accruals and Deferred Income10,319,000-15,135,00010,914,000-8,703,000-55,489,000-7,845,000-30,876,00021,036,000-54,494,000-37,737,000-159,195,0006,320,000-36,030,000421,260,000
Deferred Taxes & Provisions-62,730,000-72,968,00014,038,000-40,936,000-4,222,000-36,426,00094,098,000-32,688,00065,094,00047,872,000-18,214,00013,018,00042,446,00011,700,000
Cash flow from operations193,544,000-20,762,000-17,326,000-75,454,000-70,105,000-91,115,00068,587,00086,797,00016,518,000-466,431,000-231,159,00086,303,000178,314,000304,915,000
Investing Activities
capital expenditure381,978,000218,503,000-50,430,000-60,071,000-13,488,000-27,569,000-484,596,000-1,062,000-11,613,000302,977,00077,947,000-75,685,000-53,866,000-35,384,000
Change in Investments-49,013,00048,006,0007,0000-258,000-26,000-101,000385,000-167,000-322,310,000315,449,000-4,508,0009,195,0003,341,000
cash flow from investments430,991,000170,497,000-50,437,000-60,071,000-13,230,000-27,543,000-484,495,000-1,447,000-11,446,000625,287,000-237,502,000-71,177,000-63,061,000-38,725,000
Financing Activities
Bank loans-24,925,000-49,00034,000-34,00024,974,000000000000
Group/Directors Accounts-70,146,000-22,590,00058,057,000-1,542,00044,235,0000000000-29,956,00029,956,000
Other Short Term Loans 57,000-12,00021,0005,000-17,906,00017,906,000-1,626,000-88,610,00031,673,00058,563,00000-62,272,00062,272,000
Long term loans-13,100,000-984,000-3,446,00050,961,000-8,000-44,000-129,000-52,177,00051,797,000574,000-750,000-10,508,00011,258,0000
Hire Purchase and Lease Commitments-8,315,000406,000-2,199,00030,595,00000000000-62,00062,000
other long term liabilities0000000000-129,000-257,000-253,000639,000
share issue-152,980,00019,946,000-10,519,00012,009,0003,586,00013,737,000-39,298,0008,611,000-22,742,000-18,783,000-129,210,000-33,112,000-4,232,000270,952,000
interest13,787,000518,00010,845,0004,194,0009,038,0006,885,0005,647,0007,608,0009,464,00012,398,000-1,193,000926,0002,819,000-1,693,000
cash flow from financing-255,622,000-2,765,00052,793,00096,188,00063,919,00038,484,000-35,406,000-124,568,00070,192,00052,752,000-131,282,000-42,951,000-82,698,000362,188,000
cash and cash equivalents
cash29,745,000-1,349,0001,720,000-1,771,000134,000-2,122,000-21,839,000-11,525,00026,257,000-18,785,000-179,566,000-82,803,000-87,903,000380,190,000
overdraft-1,189,000-8,903,000-42,986,00015,912,00013,862,00023,304,000000000-70,787,00070,787,000
change in cash30,934,0007,554,00044,706,000-17,683,000-13,728,000-25,426,000-21,839,000-11,525,00026,257,000-18,785,000-179,566,000-82,803,000-17,116,000309,403,000

altrad babcock limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for altrad babcock limited. Get real-time insights into altrad babcock limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Altrad Babcock Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for altrad babcock limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

altrad babcock limited Ownership

ALTRAD BABCOCK LIMITED group structure

Altrad Babcock Limited has 4 subsidiary companies.

ALTRAD BABCOCK LIMITED Shareholders

altrad uk limited 100%

altrad babcock limited directors

Altrad Babcock Limited currently has 5 directors. The longest serving directors include Ms Heung Park (Dec 2006) and Mr Andrew Colquhoun (Feb 2017).

officercountryagestartendrole
Ms Heung ParkRepublic Of Korea53 years Dec 2006- Director
Mr Andrew Colquhoun55 years Feb 2017- Director
Mr Padraig SomersEngland46 years Sep 2022- Director
Mr John WalshUnited Kingdom59 years Sep 2022- Director
Mr Jonathan GilmoreEngland41 years Jun 2023- Director

P&L

December 2022

turnover

334.9m

+16%

operating profit

-76.1m

-61%

gross margin

6.7%

-29.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

24.5m

-0.9%

total assets

151.5m

-0.7%

cash

30.4m

+46.62%

net assets

Total assets minus all liabilities

altrad babcock limited company details

company number

00839354

Type

Private limited with Share Capital

industry

28990 - Manufacture of other special-purpose machinery n.e.c.

incorporation date

March 1965

age

59

accounts

Full Accounts

ultimate parent company

ALTRAD PARTICIPATIONS

previous names

doosan babcock limited (September 2022)

doosan power systems uk limited (May 2013)

See more

incorporated

UK

address

6-7 lyncastle way, barleycastle lane, warrington, WA4 4ST

last accounts submitted

December 2022

altrad babcock limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to altrad babcock limited. Currently there are 0 open charges and 3 have been satisfied in the past.

charges

altrad babcock limited Companies House Filings - See Documents

datedescriptionview/download