allpress farms limited Company Information
Company Number
00840309
Website
www.allpressfarms.co.ukRegistered Address
hollyhouse farm, horseway, chatteris, cambridge, PE16 6XQ
Industry
Growing of vegetables and melons, roots and tubers
Telephone
01354692552
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
horseway holdings limited 100%
allpress farms limited Estimated Valuation
Pomanda estimates the enterprise value of ALLPRESS FARMS LIMITED at £5.7m based on a Turnover of £17.1m and 0.34x industry multiple (adjusted for size and gross margin).
allpress farms limited Estimated Valuation
Pomanda estimates the enterprise value of ALLPRESS FARMS LIMITED at £0 based on an EBITDA of £-648.1k and a 5.21x industry multiple (adjusted for size and gross margin).
allpress farms limited Estimated Valuation
Pomanda estimates the enterprise value of ALLPRESS FARMS LIMITED at £2.9m based on Net Assets of £2.2m and 1.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Allpress Farms Limited Overview
Allpress Farms Limited is a live company located in chatteris, PE16 6XQ with a Companies House number of 00840309. It operates in the growing of vegetables and melons, roots and tubers sector, SIC Code 01130. Founded in March 1965, it's largest shareholder is horseway holdings limited with a 100% stake. Allpress Farms Limited is a mature, mid sized company, Pomanda has estimated its turnover at £17.1m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Allpress Farms Limited Health Check
Pomanda's financial health check has awarded Allpress Farms Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £17.1m, make it larger than the average company (£8m)
£17.1m - Allpress Farms Limited
£8m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (3.9%)
3% - Allpress Farms Limited
3.9% - Industry AVG
Production
with a gross margin of 18.4%, this company has a comparable cost of product (15.9%)
18.4% - Allpress Farms Limited
15.9% - Industry AVG
Profitability
an operating margin of -6.4% make it less profitable than the average company (0.8%)
-6.4% - Allpress Farms Limited
0.8% - Industry AVG
Employees
with 82 employees, this is above the industry average (49)
82 - Allpress Farms Limited
49 - Industry AVG
Pay Structure
on an average salary of £90.3k, the company has a higher pay structure (£31.3k)
£90.3k - Allpress Farms Limited
£31.3k - Industry AVG
Efficiency
resulting in sales per employee of £208.2k, this is more efficient (£124.3k)
£208.2k - Allpress Farms Limited
£124.3k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is later than average (25 days)
54 days - Allpress Farms Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 55 days, this is slower than average (31 days)
55 days - Allpress Farms Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 36 days, this is more than average (27 days)
36 days - Allpress Farms Limited
27 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Allpress Farms Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 75.5%, this is a higher level of debt than the average (58.8%)
75.5% - Allpress Farms Limited
58.8% - Industry AVG
ALLPRESS FARMS LIMITED financials
Allpress Farms Limited's latest turnover from June 2023 is £17.1 million and the company has net assets of £2.2 million. According to their latest financial statements, Allpress Farms Limited has 82 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 17,068,675 | 15,370,276 | 16,011,631 | 15,470,249 | 13,617,586 | 14,472,263 | 13,919,470 | 13,559,011 | 12,908,918 | 11,810,115 | 12,409,513 | 12,903,444 | 14,769,161 | 14,577,893 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 13,923,080 | 12,223,451 | 11,746,411 | 10,853,352 | 9,938,408 | 11,495,496 | 10,521,147 | 9,714,759 | 9,113,271 | 8,410,479 | 8,921,194 | 9,316,731 | 11,103,913 | 12,010,857 |
Gross Profit | 3,145,595 | 3,146,825 | 4,265,220 | 4,616,897 | 3,679,178 | 2,976,767 | 3,398,323 | 3,844,252 | 3,795,647 | 3,399,636 | 3,488,319 | 3,586,713 | 3,665,248 | 2,567,036 |
Admin Expenses | 3,142,579 | 3,118,987 | 3,028,712 | 2,759,461 | 2,438,995 | 2,413,138 | 2,819,251 | 2,859,533 | 2,865,070 | 2,779,782 | 2,714,986 | 1,908,096 | ||
Operating Profit | 1,122,641 | 1,497,910 | 650,466 | 217,306 | 959,328 | 1,431,114 | 976,396 | 540,103 | 623,249 | 806,931 | 950,262 | 658,940 | ||
Interest Payable | 172,143 | 72,041 | 33,134 | 48,600 | 64,410 | 53,219 | 39,920 | 102,369 | 57,483 | 28,832 | 41,005 | 60,279 | 79,483 | 61,468 |
Interest Receivable | 329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 |
Pre-Tax Profit | -1,381,375 | -934,123 | 1,089,507 | 1,449,310 | 586,056 | 218,890 | 792,393 | 1,328,745 | 918,913 | 511,271 | 582,253 | 582,944 | 870,821 | 597,472 |
Tax | 99,567 | 34,062 | -249,507 | -303,125 | -115,119 | -2,523 | -179,695 | -283,450 | -168,785 | -111,007 | -113,276 | -131,775 | -257,871 | -156,389 |
Profit After Tax | -1,281,808 | -900,061 | 840,000 | 1,146,185 | 470,937 | 216,367 | 612,698 | 1,045,295 | 750,128 | 400,264 | 468,977 | 451,169 | 612,950 | 441,083 |
Dividends Paid | 0 | 32,900 | 1,127,942 | 482,716 | 106,532 | 390,600 | 1,189,693 | 406,370 | 452,469 | 392,102 | 200,002 | 100,000 | 8,400 | 60,000 |
Retained Profit | -1,281,808 | -932,961 | -287,942 | 663,469 | 364,405 | -174,233 | -576,995 | 638,925 | 297,659 | 8,162 | 268,975 | 351,169 | 604,550 | 381,083 |
Employee Costs | 7,407,553 | 7,630,185 | 6,986,759 | 6,557,899 | 5,487,134 | 6,721,261 | 6,076,073 | 6,220,160 | 5,550,069 | 5,085,025 | 5,094,957 | 4,955,279 | 4,814,274 | 1,071,375 |
Number Of Employees | 82 | 94 | 81 | 68 | 74 | 85 | 76 | 78 | 72 | 77 | 85 | 89 | 85 | 29 |
EBITDA* | 1,482,903 | 1,816,392 | 923,220 | 520,460 | 1,278,272 | 1,739,467 | 1,349,211 | 982,296 | 1,116,366 | 1,307,005 | 1,504,398 | 1,098,079 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,000,745 | 3,396,761 | 2,926,583 | 2,723,487 | 2,602,446 | 2,641,056 | 2,745,319 | 2,759,559 | 2,873,856 | 2,955,225 | 2,670,548 | 2,731,949 | 2,827,506 | 3,170,410 |
Intangible Assets | 4,214 | 4,214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,214 | 4,214 |
Investments & Other | 52 | 52 | 52 | 52 | 52 | 52 | 54,855 | 181,870 | 181,870 | 181,870 | 181,870 | 181,870 | 181,870 | 181,870 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,005,011 | 3,401,027 | 2,926,635 | 2,723,539 | 2,602,498 | 2,641,108 | 2,800,174 | 2,941,429 | 3,055,726 | 3,137,095 | 2,852,418 | 2,913,819 | 3,013,590 | 3,356,494 |
Stock & work in progress | 1,396,164 | 1,482,360 | 1,131,629 | 962,219 | 719,626 | 826,501 | 682,663 | 774,315 | 804,903 | 863,597 | 625,662 | 938,368 | 1,051,221 | 797,619 |
Trade Debtors | 2,544,623 | 3,268,662 | 3,590,606 | 3,608,869 | 812,755 | 727,119 | 1,115,009 | 822,749 | 790,390 | 310,782 | 1,157,184 | 1,038,817 | 1,823,049 | 1,078,053 |
Group Debtors | 1,146,581 | 872,695 | 99,874 | 389,779 | 93,103 | 11,052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,056,627 | 1,922,128 | 1,920,220 | 1,559,373 | 3,603,613 | 3,961,503 | 3,564,398 | 2,918,816 | 2,534,300 | 2,314,033 | 1,880,940 | 1,695,931 | 2,163,389 | 1,917,065 |
Cash | 0 | 10 | 364,594 | 432,252 | 51,387 | 189 | 0 | 572,062 | 0 | 239 | 489 | 272 | 14,389 | 61,828 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 6,143,995 | 7,545,855 | 7,106,923 | 6,952,492 | 5,280,484 | 5,526,364 | 5,362,070 | 5,087,942 | 4,129,593 | 3,488,651 | 3,664,275 | 3,673,388 | 5,052,048 | 3,854,565 |
total assets | 9,149,006 | 10,946,882 | 10,033,558 | 9,676,031 | 7,882,982 | 8,167,472 | 8,162,244 | 8,029,371 | 7,185,319 | 6,625,746 | 6,516,693 | 6,587,207 | 8,065,638 | 7,211,059 |
Bank overdraft | 1,612,487 | 1,161,797 | 0 | 0 | 0 | 692,326 | 122,244 | 0 | 236,733 | 74,827 | 40,022 | 395,603 | 576,863 | 692,179 |
Bank loan | 92,849 | 90,435 | 89,371 | 88,597 | 87,113 | 78,438 | 85,000 | 54,400 | 54,400 | 0 | 0 | 0 | 0 | 101,415 |
Trade Creditors | 2,127,398 | 3,005,313 | 2,765,159 | 2,352,410 | 1,918,098 | 1,814,887 | 1,728,552 | 1,308,277 | 1,289,205 | 1,461,936 | 1,495,772 | 1,423,080 | 2,643,725 | 2,028,942 |
Group/Directors Accounts | 1,046,143 | 588,877 | 231,540 | 129,734 | 11,367 | 16,452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,304 |
other short term finances | 0 | 26,137 | 65,532 | 65,532 | 10,359 | 41,440 | 41,440 | 66,940 | 177,905 | 68,000 | 0 | 0 | 0 | 63,084 |
hp & lease commitments | 149,244 | 176,667 | 71,082 | 47,053 | 58,904 | 126,035 | 108,863 | 101,294 | 115,818 | 131,274 | 156,933 | 168,829 | 248,937 | 302,996 |
other current liabilities | 1,178,507 | 1,321,851 | 1,294,097 | 1,154,829 | 732,586 | 639,145 | 973,935 | 1,366,680 | 762,588 | 647,037 | 873,490 | 904,168 | 1,203,735 | 1,451,225 |
total current liabilities | 6,206,628 | 6,371,077 | 4,516,781 | 3,838,155 | 2,818,427 | 3,408,723 | 3,060,034 | 2,897,591 | 2,636,649 | 2,383,074 | 2,566,217 | 2,891,680 | 4,673,260 | 4,644,145 |
loans | 216,649 | 301,448 | 413,412 | 564,186 | 555,754 | 653,595 | 760,131 | 202,039 | 297,879 | 285,600 | 0 | 0 | 0 | 68,663 |
hp & lease commitments | 159,954 | 309,198 | 100,825 | 90,017 | 69,893 | 41,681 | 91,394 | 73,112 | 73,987 | 88,794 | 106,842 | 99,885 | 110,086 | 299,739 |
Accruals and Deferred Income | 0 | 18,009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 324,996 | 424,563 | 319,666 | 209,118 | 152,748 | 141,718 | 154,697 | 183,646 | 142,746 | 131,879 | 115,397 | 136,380 | 174,199 | 194,969 |
total long term liabilities | 701,599 | 1,053,218 | 833,903 | 863,321 | 778,395 | 836,994 | 1,006,222 | 458,797 | 514,612 | 506,273 | 222,239 | 236,265 | 284,285 | 563,371 |
total liabilities | 6,908,227 | 7,424,295 | 5,350,684 | 4,701,476 | 3,596,822 | 4,245,717 | 4,066,256 | 3,356,388 | 3,151,261 | 2,889,347 | 2,788,456 | 3,127,945 | 4,957,545 | 5,207,516 |
net assets | 2,240,779 | 3,522,587 | 4,682,874 | 4,974,555 | 4,286,160 | 3,921,755 | 4,095,988 | 4,672,983 | 4,034,058 | 3,736,399 | 3,728,237 | 3,459,262 | 3,108,093 | 2,003,543 |
total shareholders funds | 2,240,779 | 3,522,587 | 4,682,874 | 4,974,555 | 4,286,160 | 3,921,755 | 4,095,988 | 4,672,983 | 4,034,058 | 3,736,399 | 3,728,237 | 3,459,262 | 3,108,093 | 2,003,543 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 1,122,641 | 1,497,910 | 650,466 | 217,306 | 959,328 | 1,431,114 | 976,396 | 540,103 | 623,249 | 806,931 | 950,262 | 658,940 | ||
Depreciation | 441,129 | 437,759 | 360,262 | 318,482 | 272,754 | 303,154 | 318,944 | 308,353 | 372,815 | 442,193 | 493,117 | 500,074 | 554,136 | 439,139 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 99,567 | 34,062 | -249,507 | -303,125 | -115,119 | -2,523 | -179,695 | -283,450 | -168,785 | -111,007 | -113,276 | -131,775 | -257,871 | -156,389 |
Stock | -86,196 | 350,731 | 169,410 | 242,593 | -106,875 | 143,838 | -91,652 | -30,588 | -58,694 | 237,935 | -312,706 | -112,853 | 253,602 | 797,619 |
Debtors | -1,315,654 | 452,785 | 52,679 | 1,048,550 | -190,203 | 20,267 | 937,842 | 416,875 | 699,875 | -413,309 | 303,376 | -1,251,690 | 991,320 | 2,995,118 |
Creditors | -877,915 | 240,154 | 412,749 | 434,312 | 103,211 | 86,335 | 420,275 | 19,072 | -172,731 | -33,836 | 72,692 | -1,220,645 | 614,783 | 2,028,942 |
Accruals and Deferred Income | -161,353 | 45,763 | 139,268 | 422,243 | 93,441 | -334,790 | -392,745 | 604,092 | 115,551 | -226,453 | -30,678 | -299,567 | -247,490 | 1,451,225 |
Deferred Taxes & Provisions | -99,567 | 104,897 | 110,548 | 56,370 | 11,030 | -12,979 | -28,949 | 40,900 | 10,867 | 16,482 | -20,983 | -37,819 | -20,770 | 194,969 |
Cash flow from operations | 1,673,872 | 1,135,049 | 1,312,861 | 92,398 | 250,968 | 1,733,794 | 492,932 | 802,856 | 1,033,451 | 981,742 | 348,128 | 824,089 | ||
Investing Activities | ||||||||||||||
capital expenditure | 0 | 0 | 0 | -114,007 | -158,536 | -65,208 | -269,721 | -719,964 | -416,085 | -366,283 | -187,162 | -1,462,099 | ||
Change in Investments | 0 | 0 | 0 | 0 | 0 | -54,803 | -127,015 | 0 | 0 | 0 | 0 | 0 | 0 | 181,870 |
cash flow from investments | 0 | 0 | 0 | -59,204 | -31,521 | -65,208 | -269,721 | -719,964 | -416,085 | -366,283 | -187,162 | -1,643,969 | ||
Financing Activities | ||||||||||||||
Bank loans | 2,414 | 1,064 | 774 | 1,484 | 8,675 | -6,562 | 30,600 | 0 | 54,400 | 0 | 0 | 0 | -101,415 | 101,415 |
Group/Directors Accounts | 457,266 | 357,337 | 101,806 | 118,367 | -5,085 | 16,452 | 0 | 0 | 0 | 0 | 0 | 0 | -4,304 | 4,304 |
Other Short Term Loans | -26,137 | -39,395 | 0 | 55,173 | -31,081 | 0 | -25,500 | -110,965 | 109,905 | 68,000 | 0 | 0 | -63,084 | 63,084 |
Long term loans | -84,799 | -111,964 | -150,774 | 8,432 | -97,841 | -106,536 | 558,092 | -95,840 | 12,279 | 285,600 | 0 | 0 | -68,663 | 68,663 |
Hire Purchase and Lease Commitments | -176,667 | 313,958 | 34,837 | 8,273 | -38,919 | -32,541 | 25,851 | -15,399 | -30,263 | -43,707 | -4,939 | -90,309 | -243,712 | 602,735 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -171,814 | -72,041 | -33,134 | -48,600 | -64,410 | -53,219 | -39,920 | -102,369 | -57,483 | -28,832 | -40,996 | -60,279 | -79,483 | -61,468 |
cash flow from financing | 263 | 221,633 | -50,230 | 168,055 | -228,661 | -182,406 | 549,123 | -324,573 | 88,838 | 281,061 | -45,935 | -150,588 | -60,661 | 2,401,193 |
cash and cash equivalents | ||||||||||||||
cash | -10 | -364,584 | -67,658 | 380,865 | 51,198 | 189 | -572,062 | 572,062 | -239 | -250 | 217 | -14,117 | -47,439 | 61,828 |
overdraft | 450,690 | 1,161,797 | 0 | 0 | -692,326 | 570,082 | 122,244 | -236,733 | 161,906 | 34,805 | -355,581 | -181,260 | -115,316 | 692,179 |
change in cash | -450,700 | -1,526,381 | -67,658 | 380,865 | 743,524 | -569,893 | -694,306 | 808,795 | -162,145 | -35,055 | 355,798 | 167,143 | 67,877 | -630,351 |
allpress farms limited Credit Report and Business Information
Allpress Farms Limited Competitor Analysis
Perform a competitor analysis for allpress farms limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
allpress farms limited Ownership
ALLPRESS FARMS LIMITED group structure
Allpress Farms Limited has no subsidiary companies.
allpress farms limited directors
Allpress Farms Limited currently has 7 directors. The longest serving directors include Mr Patrick Allpress (Dec 1991) and Mr Nicholas Allpress (Dec 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Patrick Allpress | 59 years | Dec 1991 | - | Director | |
Mr Nicholas Allpress | 63 years | Dec 1991 | - | Director | |
Mr Lyndon Mills | 78 years | Jan 2010 | - | Director | |
Mr Jeremy Allpress | 63 years | Jan 2010 | - | Director | |
Mr Terry Warby | 56 years | Jul 2010 | - | Director | |
Mrs Sally Allpress | 61 years | Apr 2021 | - | Director | |
Mrs Marina Allpress | England | 61 years | Apr 2021 | - | Director |
P&L
June 2023turnover
17.1m
+11%
operating profit
-1.1m
0%
gross margin
18.5%
-9.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
2.2m
-0.36%
total assets
9.1m
-0.16%
cash
0
-1%
net assets
Total assets minus all liabilities
allpress farms limited company details
company number
00840309
Type
Private limited with Share Capital
industry
01130 - Growing of vegetables and melons, roots and tubers
incorporation date
March 1965
age
59
accounts
Full Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
hollyhouse farm, horseway, chatteris, cambridge, PE16 6XQ
last accounts submitted
June 2023
allpress farms limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 19 charges/mortgages relating to allpress farms limited. Currently there are 8 open charges and 11 have been satisfied in the past.
allpress farms limited Companies House Filings - See Documents
date | description | view/download |
---|