W.t. Bell (burslem) Limited

POWER SEARCH PRICING

SOLUTIONS

w.t. bell (burslem) limited Company Information

Live

MatureMidHealthy

Company Number

00843591

Next Accounts

Dec 2025

Industry

Sale of used cars and light motor vehicles

Directors

Linda Belfield

Shareholders

linda jean belfield

james belfield

Group Structure

View All

Contact

Registered Address

sandbach road sandbach road, burslem, stoke on trent, staffordshire, ST6 2DR

Website

www.wtbell.co.uk

w.t. bell (burslem) limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of W.T. BELL (BURSLEM) LIMITED at £2.9m based on a Turnover of £8.4m and 0.35x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

W.t. Bell (burslem) Limited is a live company located in stoke on trent, ST6 2DR with a Companies House number of 00843591. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in March 1965, it's largest shareholder is linda jean belfield with a 50% stake. W.t. Bell (burslem) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.4m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded W.T. Bell (Burslem) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

3 Regular

4 Weak

Size

annual sales of £8.4m, make it larger than the average company (£2.1m)

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a slower rate (13.4%)

EXPORT

W.T. Bell (Burslem) Limited's latest turnover from March 2024 is estimated at £8.4 million and the company has net assets of -£1.2 million. According to their latest financial statements, W.T. Bell (Burslem) Limited has 6 employees and maintains cash reserves of £9.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	8,363,548	6,713,470	7,005,013	6,397,210	7,355,453	7,649,468	7,612,639	6,684,107	4,730,701	5,863,548	4,743,276	4,777,926	4,917,148	5,494,336	7,088,307
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	7,444,143	5,962,308	6,214,131	5,720,274	6,502,918	6,777,764	6,747,702	5,924,326	4,139,996	5,119,019	4,169,349	4,224,280	4,333,844	4,797,056	6,187,060
Gross Profit	919,405	751,161	790,881	676,936	852,536	871,704	864,937	759,781	590,705	744,528	573,927	553,646	583,303	697,280	901,247
Admin Expenses	960,506	789,253	833,910	725,636	975,040	974,224	1,064,430	860,112	700,081	848,387	708,152	632,317	600,899	742,031	961,633
Operating Profit	-41,101	-38,092	-43,029	-48,700	-122,504	-102,520	-199,493	-100,331	-109,376	-103,859	-134,225	-78,671	-17,596	-44,751	-60,386
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	261	29	5	1	1	25	18	3	5	6	45	43	9	7	0
Pre-Tax Profit	-40,840	-38,063	-43,024	-48,699	-122,503	-102,495	-199,475	-100,328	-109,371	-103,853	-134,180	-78,628	-17,587	-44,744	-60,386
Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-40,840	-38,063	-43,024	-48,699	-122,503	-102,495	-199,475	-100,328	-109,371	-103,853	-134,180	-78,628	-17,587	-44,744	-60,386
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-40,840	-38,063	-43,024	-48,699	-122,503	-102,495	-199,475	-100,328	-109,371	-103,853	-134,180	-78,628	-17,587	-44,744	-60,386
Employee Costs	197,860	192,397	247,997	255,760	289,071	258,889	249,614	277,247	132,631	366,759	300,764	325,867	339,166	388,431	465,059
Number Of Employees	6	6	8	9	10	9	9	10	5	14	12	13	14	16	18
EBITDA*	-38,451	-34,710	-38,377	-42,619	-114,597	-92,184	-186,405	-94,995	-106,670	-101,134	-131,098	-74,775	-15,887	-42,652	-58,317

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	9,328	11,778	15,895	20,547	26,396	34,141	42,978	19,081	9,978	10,273	11,533	14,081	287,277	288,986	289,075
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	9,328	11,778	15,895	20,547	26,396	34,141	42,978	19,081	9,978	10,273	11,533	14,081	287,277	288,986	289,075
Stock & work in progress	2,000	1,000	1,000	1,000	44,944	162,100	236,927	212,540	248,497	302,864	216,425	210,660	134,850	196,270	237,200
Trade Debtors	66,097	59,193	56,540	59,326	73,409	103,666	70,665	64,030	18,345	73,651	63,970	80,903	81,133	61,258	119,671
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	9,235	709	655	622	626	622	6,045	1,130	1,477	625	1,932	16,085	972	2,743	0
misc current assets	0	0	0	0	0	0	0	65,271	52,326	0	0	0	0	0	0
total current assets	77,332	60,902	58,195	60,948	118,979	266,388	313,637	342,971	320,645	377,140	282,327	307,648	216,955	260,271	356,871
total assets	86,660	72,680	74,090	81,495	145,375	300,529	356,615	362,052	330,623	387,413	293,860	321,729	504,232	549,257	645,946
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,325,041	1,265,163	1,223,093	1,183,307	1,218,905	1,251,556	1,205,147	1,011,109	879,352	826,771	629,365	523,054	626,929	654,367	706,312
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	1,325,041	1,265,163	1,223,093	1,183,307	1,218,905	1,251,556	1,205,147	1,011,109	879,352	826,771	629,365	523,054	626,929	654,367	706,312
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	5,775	10,833	16,250	20,417	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	5,775	10,833	16,250	20,417	0	0	0	0	0	0	0	0	0	0	0
total liabilities	1,330,816	1,275,996	1,239,343	1,203,724	1,218,905	1,251,556	1,205,147	1,011,109	879,352	826,771	629,365	523,054	626,929	654,367	706,312
net assets	-1,244,156	-1,203,316	-1,165,253	-1,122,229	-1,073,530	-951,027	-848,532	-649,057	-548,729	-439,358	-335,505	-201,325	-122,697	-105,110	-60,366
total shareholders funds	-1,244,156	-1,203,316	-1,165,253	-1,122,229	-1,073,530	-951,027	-848,532	-649,057	-548,729	-439,358	-335,505	-201,325	-122,697	-105,110	-60,366

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-41,101	-38,092	-43,029	-48,700	-122,504	-102,520	-199,493	-100,331	-109,376	-103,859	-134,225	-78,671	-17,596	-44,751	-60,386
Depreciation	2,650	3,382	4,652	6,081	7,907	10,336	13,088	5,336	2,706	2,725	3,127	3,896	1,709	2,099	2,069
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock	1,000	0	0	-43,944	-117,156	-74,827	24,387	-35,957	-54,367	86,439	5,765	75,810	-61,420	-40,930	237,200
Debtors	6,904	2,653	-2,786	-14,083	-30,257	33,001	6,635	45,685	-55,306	9,681	-16,933	-230	19,875	-58,413	119,671
Creditors	59,878	42,070	39,786	-35,598	-32,651	46,409	194,038	131,757	52,581	197,406	106,311	-103,875	-27,438	-51,945	706,312
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	13,523	4,707	4,195	-20,190	165	-3,949	-23,389	27,034	55,584	152	-13,619	-254,230	-1,780	4,746	291,124
Investing Activities
capital expenditure	-200	735	0	-232	-162	-1,499	-36,985	-14,439	-2,411	-1,465	-579	269,300	0	-2,010	-291,144
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-200	735	0	-232	-162	-1,499	-36,985	-14,439	-2,411	-1,465	-579	269,300	0	-2,010	-291,144
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-5,058	-5,417	-4,167	20,417	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	20
interest	261	29	5	1	1	25	18	3	5	6	45	43	9	7	0
cash flow from financing	-4,797	-5,388	-4,162	20,418	1	25	18	3	5	6	45	43	9	7	20
cash and cash equivalents
cash	8,526	54	33	-4	4	-5,423	4,915	-347	852	-1,307	-14,153	15,113	-1,771	2,743	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	8,526	54	33	-4	4	-5,423	4,915	-347	852	-1,307	-14,153	15,113	-1,771	2,743	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for w.t. bell (burslem) limited. Get real-time insights into w.t. bell (burslem) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for w.t. bell (burslem) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in ST6 area or any other competitors across 12 key performance metrics.

W.T. BELL (BURSLEM) LIMITED group structure

W.T. Bell (Burslem) Limited has no subsidiary companies.

Ultimate parent company

W.T. BELL (BURSLEM) LIMITED

00843591

W.T. BELL (BURSLEM) LIMITED Shareholders

linda jean belfield	50%
james belfield	50%

W.T. Bell (Burslem) Limited currently has 1 director, Ms Linda Belfield serving since Mar 2013.

officer	country	age	start	end	role
Ms Linda Belfield	United Kingdom	67 years	Mar 2013	-	Director

P&L

March 2024

turnover

8.4m

+25%

operating profit

-41.1k

gross margin

11%

-1.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-1.2m

+0.03%

total assets

86.7k

+0.19%

cash

9.2k

+12.03%

net assets

Total assets minus all liabilities

Similar Companies

cc cars limited

cheadle car sales limited

castlecroft garage limited

good motors ltd

westhoughton motor company ltd

company number

00843591

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

March 1965

ultimate parent company

None

previous names

N/A

address

sandbach road sandbach road, burslem, stoke on trent, staffordshire, ST6 2DR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to w.t. bell (burslem) limited. Currently there are 4 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for W.T. BELL (BURSLEM) LIMITED. This can take several minutes, an email will notify you when this has completed.

w.t. bell (burslem) limited Company Information

w.t. bell (burslem) limited Estimated Valuation

w.t. bell (burslem) limited Estimated Valuation

w.t. bell (burslem) limited Estimated Valuation

W.t. Bell (burslem) Limited Overview

W.t. Bell (burslem) Limited Health Check

W.T. BELL (BURSLEM) LIMITED financials

w.t. bell (burslem) limited Credit Report and Business Information

W.t. Bell (burslem) Limited Competitor Analysis

w.t. bell (burslem) limited Ownership

w.t. bell (burslem) limited directors

w.t. bell (burslem) limited company details

w.t. bell (burslem) limited Charges & Mortgages

w.t. bell (burslem) limited Capital Raised & Share Issues BETA

w.t. bell (burslem) limited Companies House Filings - See Documents