government and opposition limited
government and opposition limited Company Information
Company Number
00844169
Website
-Registered Address
leanne house, 6 avon close, weymouth, dorset, DT4 9UX
Industry
Publishing of consumer, business and professional journals and periodicals
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
-0%
government and opposition limited Estimated Valuation
Pomanda estimates the enterprise value of GOVERNMENT AND OPPOSITION LIMITED at £575.9k based on a Turnover of £1.5m and 0.38x industry multiple (adjusted for size and gross margin).
government and opposition limited Estimated Valuation
Pomanda estimates the enterprise value of GOVERNMENT AND OPPOSITION LIMITED at £11k based on an EBITDA of £5.1k and a 2.16x industry multiple (adjusted for size and gross margin).
government and opposition limited Estimated Valuation
Pomanda estimates the enterprise value of GOVERNMENT AND OPPOSITION LIMITED at £602.7k based on Net Assets of £408.3k and 1.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Government And Opposition Limited Overview
Government And Opposition Limited is a live company located in weymouth, DT4 9UX with a Companies House number of 00844169. It operates in the publishing of consumer and business journals and periodicals sector, SIC Code 58142. Founded in April 1965, it's largest shareholder is unknown. Government And Opposition Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Government And Opposition Limited Health Check
Pomanda's financial health check has awarded Government And Opposition Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £1.5m, make it smaller than the average company (£6.5m)
- Government And Opposition Limited
£6.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (1.3%)
- Government And Opposition Limited
1.3% - Industry AVG
Production
with a gross margin of 32.7%, this company has a higher cost of product (53%)
- Government And Opposition Limited
53% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (4.5%)
- Government And Opposition Limited
4.5% - Industry AVG
Employees
with 7 employees, this is below the industry average (54)
- Government And Opposition Limited
54 - Industry AVG
Pay Structure
on an average salary of £58.1k, the company has an equivalent pay structure (£58.1k)
- Government And Opposition Limited
£58.1k - Industry AVG
Efficiency
resulting in sales per employee of £218.8k, this is more efficient (£146.7k)
- Government And Opposition Limited
£146.7k - Industry AVG
Debtor Days
it gets paid by customers after 81 days, this is later than average (45 days)
- Government And Opposition Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (33 days)
- Government And Opposition Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Government And Opposition Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Government And Opposition Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.8%, this is a lower level of debt than the average (65.7%)
1.8% - Government And Opposition Limited
65.7% - Industry AVG
GOVERNMENT AND OPPOSITION LIMITED financials
Government And Opposition Limited's latest turnover from December 2023 is estimated at £1.5 million and the company has net assets of £408.3 thousand. According to their latest financial statements, we estimate that Government And Opposition Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 78,997 | 86,419 | 82,431 | 88,629 | |||||||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | |||||||||||
| Cost Of Sales | 0 | 0 | 0 | 0 | |||||||||||
| Gross Profit | 78,997 | 86,419 | 82,431 | 88,629 | |||||||||||
| Admin Expenses | 44,709 | 54,288 | 44,626 | 40,713 | |||||||||||
| Operating Profit | 34,288 | 32,131 | 37,805 | 47,916 | |||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | |||||||||||
| Interest Receivable | 126 | 112 | 102 | 116 | |||||||||||
| Pre-Tax Profit | 34,414 | 32,243 | 37,907 | 48,032 | |||||||||||
| Tax | -7,150 | -6,543 | -8,549 | -10,159 | |||||||||||
| Profit After Tax | 27,264 | 25,700 | 29,358 | 37,873 | |||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | |||||||||||
| Retained Profit | 27,264 | 25,700 | 29,358 | 37,873 | |||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | 34,342 | 32,203 | 37,901 | 48,044 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 292 | 365 | 458 | 120 | 161 | 215 | 287 | 383 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 292 | 365 | 458 | 120 | 161 | 215 | 287 | 383 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 341,073 | 328,213 | 340,232 | 327,495 | 301,696 | 311,797 | 296,408 | 357,931 | 78,815 | 80,095 | 93,895 | 33,835 | 43,572 | 40,788 | 47,992 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 74,876 | 83,541 | 79,279 | 77,861 | 90,621 | 0 | 0 | 0 | 0 | 0 | 0 | 1,747 | 2,597 | 0 | 1,100 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266,954 | 275,370 | 266,958 | 263,074 | 284,318 | 205,977 | 169,733 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 77,814 | 78,704 | 1,509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 415,949 | 411,754 | 419,511 | 405,356 | 392,317 | 389,611 | 375,112 | 359,440 | 345,769 | 355,465 | 360,853 | 298,656 | 330,487 | 246,765 | 218,825 |
| total assets | 415,949 | 411,754 | 419,511 | 405,356 | 392,317 | 389,611 | 375,112 | 359,732 | 346,134 | 355,923 | 360,973 | 298,817 | 330,702 | 247,052 | 219,208 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 899 | 0 | 2,952 | 3,478 | 2,411 | 2,918 | 3,628 | 3,657 | 5,592 | 19,584 | 18,806 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,600 | 68,749 | 10,799 | 12,313 |
| total current liabilities | 899 | 0 | 2,952 | 3,478 | 2,411 | 2,918 | 3,628 | 3,657 | 5,592 | 19,584 | 18,806 | 9,600 | 68,749 | 10,799 | 12,313 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 6,739 | 7,275 | 7,738 | 5,640 | 6,068 | 10,615 | 5,107 | 4,578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 6,739 | 7,275 | 7,738 | 5,640 | 6,068 | 10,615 | 5,107 | 4,578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 7,638 | 7,275 | 10,690 | 9,118 | 8,479 | 13,533 | 8,735 | 8,235 | 5,592 | 19,584 | 18,806 | 9,600 | 68,749 | 10,799 | 12,313 |
| net assets | 408,311 | 404,479 | 408,821 | 396,238 | 383,838 | 376,078 | 366,377 | 351,497 | 340,542 | 336,339 | 342,167 | 289,217 | 261,953 | 236,253 | 206,895 |
| total shareholders funds | 408,311 | 404,479 | 408,821 | 396,238 | 383,838 | 376,078 | 366,377 | 351,497 | 340,542 | 336,339 | 342,167 | 289,217 | 261,953 | 236,253 | 206,895 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 34,288 | 32,131 | 37,805 | 47,916 | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 93 | 115 | 0 | 54 | 72 | 96 | 128 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | -7,150 | -6,543 | -8,549 | -10,159 | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 4,195 | -7,757 | 14,155 | 13,039 | 80,520 | 15,389 | -61,523 | 279,116 | -1,280 | -13,800 | 58,313 | -10,587 | 5,381 | -8,304 | 49,092 |
| Creditors | 899 | -2,952 | -526 | 1,067 | -507 | -710 | -29 | -1,935 | -13,992 | 778 | 18,806 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -536 | -463 | 2,098 | -428 | -4,547 | 5,508 | 529 | 4,578 | 0 | 0 | -9,600 | -59,149 | 57,950 | -1,514 | 12,313 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -21,370 | 78,229 | 36,142 | 1,106 | |||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 126 | 112 | 102 | 116 | |||||||||||
| cash flow from financing | 126 | 112 | 102 | 169,138 | |||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -266,954 | -8,416 | 8,412 | 3,884 | -21,244 | 78,341 | 36,244 | 169,733 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -266,954 | -8,416 | 8,412 | 3,884 | -21,244 | 78,341 | 36,244 | 169,733 |
government and opposition limited Credit Report and Business Information
Government And Opposition Limited Competitor Analysis
Perform a competitor analysis for government and opposition limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in DT4 area or any other competitors across 12 key performance metrics.
government and opposition limited Ownership
GOVERNMENT AND OPPOSITION LIMITED group structure
Government And Opposition Limited has no subsidiary companies.
Ultimate parent company
GOVERNMENT AND OPPOSITION LIMITED
00844169
government and opposition limited directors
Government And Opposition Limited currently has 10 directors. The longest serving directors include Professor Roger Williams (Mar 1994) and Mrs Rosalind Jones (Jul 1996).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Professor Roger Williams | 82 years | Mar 1994 | - | Director | |
| Mrs Rosalind Jones | United Kingdom | 86 years | Jul 1996 | - | Director |
| Professor Alan Ware | 75 years | May 2001 | - | Director | |
| Dr Helen Thompson | 57 years | May 2006 | - | Director | |
| Professor Paul Taggart | 58 years | May 2009 | - | Director | |
| Dr Katharine Adeney | 51 years | May 2011 | - | Director | |
| Professor Erik Jones | United Kingdom | 58 years | May 2015 | - | Director |
| Professor Laura Cram | Scotland | 57 years | May 2018 | - | Director |
| Dr Richard Whitaker | England | 48 years | May 2020 | - | Director |
| Dr Isabelle Hertner | England | 46 years | May 2024 | - | Director |
P&L
December 2023turnover
1.5m
-5%
operating profit
5.1k
0%
gross margin
32.8%
-11.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
408.3k
+0.01%
total assets
415.9k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
government and opposition limited company details
company number
00844169
Type
Private Ltd By Guarantee w/o Share Cap
industry
58142 - Publishing of consumer, business and professional journals and periodicals
incorporation date
April 1965
age
59
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
leanne house, 6 avon close, weymouth, dorset, DT4 9UX
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
government and opposition limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to government and opposition limited.
government and opposition limited Companies House Filings - See Documents
| date | description | view/download |
|---|
