tunbridge wells masonic hall limited

tunbridge wells masonic hall limited Company Information

Share TUNBRIDGE WELLS MASONIC HALL LIMITED
Live 
MatureMicroRapid

Company Number

00858694

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

old milk lodge church road, rotherfield, crowborough, east sussex, TN6 3LA

tunbridge wells masonic hall limited Estimated Valuation

£170.8k

Pomanda estimates the enterprise value of TUNBRIDGE WELLS MASONIC HALL LIMITED at £170.8k based on a Turnover of £50.8k and 3.37x industry multiple (adjusted for size and gross margin).

tunbridge wells masonic hall limited Estimated Valuation

£50.1k

Pomanda estimates the enterprise value of TUNBRIDGE WELLS MASONIC HALL LIMITED at £50.1k based on an EBITDA of £7.2k and a 6.94x industry multiple (adjusted for size and gross margin).

tunbridge wells masonic hall limited Estimated Valuation

£277.6k

Pomanda estimates the enterprise value of TUNBRIDGE WELLS MASONIC HALL LIMITED at £277.6k based on Net Assets of £159.8k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tunbridge Wells Masonic Hall Limited Overview

Tunbridge Wells Masonic Hall Limited is a live company located in crowborough, TN6 3LA with a Companies House number of 00858694. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 1965, it's largest shareholder is unknown. Tunbridge Wells Masonic Hall Limited is a mature, micro sized company, Pomanda has estimated its turnover at £50.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tunbridge Wells Masonic Hall Limited Health Check

Pomanda's financial health check has awarded Tunbridge Wells Masonic Hall Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £50.8k, make it smaller than the average company (£1m)

£50.8k - Tunbridge Wells Masonic Hall Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (3.6%)

32% - Tunbridge Wells Masonic Hall Limited

3.6% - Industry AVG

production

Production

with a gross margin of 71.1%, this company has a comparable cost of product (71.1%)

71.1% - Tunbridge Wells Masonic Hall Limited

71.1% - Industry AVG

profitability

Profitability

an operating margin of 14.2% make it less profitable than the average company (22.1%)

14.2% - Tunbridge Wells Masonic Hall Limited

22.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Tunbridge Wells Masonic Hall Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33k, the company has an equivalent pay structure (£33k)

£33k - Tunbridge Wells Masonic Hall Limited

£33k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.8k, this is less efficient (£202.7k)

£50.8k - Tunbridge Wells Masonic Hall Limited

£202.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tunbridge Wells Masonic Hall Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 182 days, this is slower than average (35 days)

182 days - Tunbridge Wells Masonic Hall Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tunbridge Wells Masonic Hall Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 140 weeks, this is more cash available to meet short term requirements (11 weeks)

140 weeks - Tunbridge Wells Masonic Hall Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.5%, this is a lower level of debt than the average (70.6%)

10.5% - Tunbridge Wells Masonic Hall Limited

70.6% - Industry AVG

TUNBRIDGE WELLS MASONIC HALL LIMITED financials

EXPORTms excel logo

Tunbridge Wells Masonic Hall Limited's latest turnover from December 2023 is £50.8 thousand and the company has net assets of £159.8 thousand. According to their latest financial statements, we estimate that Tunbridge Wells Masonic Hall Limited has 1 employee and maintains cash reserves of £34.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover50,75538,37324,02922,06843,01440,11839,23339,88833,54230,26634,28134,28139,51235,86437,777
Other Income Or Grants000000000000000
Cost Of Sales14,64911,2757,5936,89814,20312,49111,42011,00810,99911,08612,62612,52714,45712,5750
Gross Profit36,10627,09816,43615,17028,81127,62727,81328,88022,54319,18021,65521,75425,05523,2900
Admin Expenses28,89532,64019,32113,90825,54324,34519,79615,32319,71726,68119,09619,19511,31725,052-7,049
Operating Profit7,211-5,542-2,8851,2623,2683,2828,01713,5572,826-7,5012,5592,55913,738-1,7627,049
Interest Payable000000070956400056400
Interest Receivable000000000000000
Pre-Tax Profit7,211-5,542-2,8851,2623,2683,2828,01713,5572,826-7,5012,5592,55913,738-1,7627,049
Tax000000000000000
Profit After Tax7,211-5,542-2,8851,2623,2683,2828,01713,5572,826-7,5012,5592,55913,738-1,7627,049
Dividends Paid000000000000000
Retained Profit7,211-5,542-2,8851,2623,2683,2828,01713,5572,826-7,5012,5592,55913,738-1,7627,049
Employee Costs32,98531,21630,15228,36529,15328,00926,66526,65626,61225,66724,48824,16723,76324,0200
Number Of Employees111111111111110
EBITDA*7,214-5,538-2,8801,2693,2773,2958,03413,5793,044-6,4643,6193,60216,9171,2597,216

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets136,120136,123136,125136,132136,139136,148136,161136,178136,200136,418137,455137,455143,748146,927144,999
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets136,120136,123136,125136,132136,139136,148136,161136,178136,200136,418137,455137,455143,748146,927144,999
Stock & work in progress000000000000000
Trade Debtors000000000005,4515,6701,117790
Group Debtors00354000000000000
Misc Debtors8,0484,7351,6314,8514,7142,9964,0895,6353,8164,4085,451006,1754,829
Cash34,29926,43648,41827,40414,76222,19215,36232,70517,76016,26620,23320,23333,18316,83424,062
misc current assets000000000000000
total current assets42,34731,17150,40332,25519,47625,18819,45138,34021,57620,67425,68425,68438,85324,12629,681
total assets178,467167,294186,528168,387155,615161,336155,612174,518157,776157,092163,139163,139182,601171,053174,680
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 7,3194,8415,53320,1546,3216,7815,6174,4583,1025,2443,7289,0789,0773,8223,592
Group/Directors Accounts000000000000000
other short term finances5,3505,3505,3505,3505,3505,3505,3505,3505,35000005,3505,350
hp & lease commitments000000000000000
other current liabilities000002100005,3505,3500000
total current liabilities12,66910,19110,88325,50411,67112,34110,9679,8088,45210,5949,0789,0789,0779,1728,942
loans006,0006,0006,0006,0006,0006,0006,0006,000006,0006,0006,000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities6,0006,000000000006,0006,000000
provisions000000000000000
total long term liabilities6,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,000
total liabilities18,66916,19116,88331,50417,67118,34116,96715,80814,45216,59415,07815,07815,07715,17214,942
net assets159,798151,103169,645136,883137,944142,995138,645158,710143,324140,498148,061148,061167,524155,881159,738
total shareholders funds159,798151,103169,645136,883137,944142,995138,645158,710143,324140,498148,061148,061167,524155,881159,738
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit7,211-5,542-2,8851,2623,2683,2828,01713,5572,826-7,5012,5592,55913,738-1,7627,049
Depreciation345791317222181,0371,0601,0433,1793,021167
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors3,3132,750-2,8661371,718-1,093-1,5461,819-592-1,0430-219-1,6221,6735,619
Creditors2,478-692-14,62113,833-4601,1641,1591,356-2,1421,516-5,35015,2552303,592
Accruals and Deferred Income0000-21021000-5,35005,3500000
Deferred Taxes & Provisions000000000000000
Cash flow from operations6,379-8,980-14,63514,9658895,76210,73913,116-3,856-3,9053,6193,82223,794-1845,189
Investing Activities
capital expenditure0-220000000-1,0605,2500-4,949-145,166
Change in Investments000000000000000
cash flow from investments0-220000000-1,0605,2500-4,949-145,166
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000005,350000-5,35005,350
Long term loans0-6,00000000006,0000-6,000006,000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities06,0000000000-6,00006,000000
share issue1,484-13,00035,647-2,323-8,3191,068-28,0821,8290-62-2,559-22,022-2,095-2,095152,689
interest0000000-709-564000-56400
cash flow from financing1,484-13,00035,647-2,323-8,3191,068-28,0821,1204,786-62-2,559-22,022-8,009-2,095164,039
cash and cash equivalents
cash7,863-21,98221,01412,642-7,4306,830-17,34314,9451,494-3,9670-12,95016,349-7,22824,062
overdraft000000000000000
change in cash7,863-21,98221,01412,642-7,4306,830-17,34314,9451,494-3,9670-12,95016,349-7,22824,062

tunbridge wells masonic hall limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tunbridge wells masonic hall limited. Get real-time insights into tunbridge wells masonic hall limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tunbridge Wells Masonic Hall Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tunbridge wells masonic hall limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TN6 area or any other competitors across 12 key performance metrics.

tunbridge wells masonic hall limited Ownership

TUNBRIDGE WELLS MASONIC HALL LIMITED group structure

Tunbridge Wells Masonic Hall Limited has no subsidiary companies.

Ultimate parent company

TUNBRIDGE WELLS MASONIC HALL LIMITED

00858694

TUNBRIDGE WELLS MASONIC HALL LIMITED Shareholders

--

tunbridge wells masonic hall limited directors

Tunbridge Wells Masonic Hall Limited currently has 7 directors. The longest serving directors include Mr Graham Bidston (Dec 1993) and Mr Michael Stillwell (Jun 1998).

officercountryagestartendrole
Mr Graham Bidston81 years Dec 1993- Director
Mr Michael Stillwell79 years Jun 1998- Director
Mr Roger Mallett79 years Jan 2005- Director
Mr Michael Gibb84 years May 2011- Director
Mr David PercivalUnited Kingdom74 years May 2016- Director
Mr Steven Sudlow69 years May 2016- Director
Mr David CrundwellEngland79 years May 2018- Director

P&L

December 2023

turnover

50.8k

+32%

operating profit

7.2k

-230%

gross margin

71.2%

+0.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

159.8k

+0.06%

total assets

178.5k

+0.07%

cash

34.3k

+0.3%

net assets

Total assets minus all liabilities

tunbridge wells masonic hall limited company details

company number

00858694

Type

Private Ltd By Guarantee w/o Share Cap

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 1965

age

59

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

old milk lodge church road, rotherfield, crowborough, east sussex, TN6 3LA

Bank

-

Legal Advisor

-

tunbridge wells masonic hall limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to tunbridge wells masonic hall limited. Currently there are 4 open charges and 0 have been satisfied in the past.

tunbridge wells masonic hall limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TUNBRIDGE WELLS MASONIC HALL LIMITED. This can take several minutes, an email will notify you when this has completed.

tunbridge wells masonic hall limited Companies House Filings - See Documents

datedescriptionview/download