Alan Jackson (westcotes) Limited

POWER SEARCH PRICING

SOLUTIONS

alan jackson (westcotes) limited Company Information

Company Number

00859355

Next Accounts

Aug 2025

Directors

Peter Jackson

Shareholders

peter alan jackson

james alan jackson

View All

Group Structure

View All

Industry

Mixed farming

Registered Address

westcotes, ponteland, newcastle upon tyne, NE20 0DG

Website

alan jackson (westcotes) limited Estimated Valuation

£9.5m

Pomanda estimates the enterprise value of ALAN JACKSON (WESTCOTES) LIMITED at £9.5m based on Net Assets of £6.7m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alan Jackson (westcotes) Limited is a live company located in newcastle upon tyne, NE20 0DG with a Companies House number of 00859355. It operates in the mixed farming sector, SIC Code 01500. Founded in September 1965, it's largest shareholder is peter alan jackson with a 50% stake. Alan Jackson (westcotes) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.6m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Alan Jackson (Westcotes) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

3 Regular

5 Weak

Size

annual sales of £7.6m, make it larger than the average company (£1m)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (9.5%)

EXPORT

Alan Jackson (Westcotes) Limited's latest turnover from November 2023 is estimated at £7.6 million and the company has net assets of £6.7 million. According to their latest financial statements, Alan Jackson (Westcotes) Limited has 5 employees and maintains cash reserves of £1.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	7,564,381	4,672,660	6,344,482	6,540,344	5,422,075	5,052,872	4,310,881	3,011,387	4,504,063	4,159,917	4,028,517	2,755,103	2,968,701	3,133,815
Other Income Or Grants
Cost Of Sales	4,856,711	2,943,312	4,155,119	4,183,997	3,582,860	3,203,371	2,727,351	1,888,745	2,932,482	2,669,729	2,664,551	1,681,622	1,841,289	1,938,472
Gross Profit	2,707,670	1,729,348	2,189,363	2,356,347	1,839,215	1,849,500	1,583,530	1,122,642	1,571,581	1,490,188	1,363,966	1,073,481	1,127,412	1,195,343
Admin Expenses	2,677,079	1,522,682	1,898,804	2,331,135	1,921,001	1,847,502	1,447,083	1,189,703	1,575,351	1,045,846	1,435,664	1,006,783	993,538	1,167,713	-560,026
Operating Profit	30,591	206,666	290,559	25,212	-81,786	1,998	136,447	-67,061	-3,770	444,342	-71,698	66,698	133,874	27,630	560,026
Interest Payable							37,440	56,622	43,051	53,862	64,764	65,255	65,734	55,634	22,650
Interest Receivable	72	30	1		2	2	29	19	41	51	31	16	7	3
Pre-Tax Profit	30,663	206,696	290,559	25,212	-81,784	2,000	99,036	-123,665	-46,780	390,530	-136,432	1,459	68,147	-28,002	537,376
Tax	-7,666	-39,272	-55,206	-4,790		-380	-18,817			-82,011		-350	-17,718		-150,465
Profit After Tax	22,997	167,424	235,353	20,422	-81,784	1,620	80,219	-123,665	-46,780	308,519	-136,432	1,109	50,429	-28,002	386,911
Dividends Paid
Retained Profit	22,997	167,424	235,353	20,422	-81,784	1,620	80,219	-123,665	-46,780	308,519	-136,432	1,109	50,429	-28,002	386,911
Employee Costs	140,301	126,913	193,623	165,331	197,752	185,922	162,719	176,828	1,002,235	891,818	824,488	511,138	656,335	769,481
Number Of Employees	5	5	8	7	8	8	7	7	36	33	32	20	27	33
EBITDA*	340,997	473,057	518,501	256,840	108,610	216,212	311,495	67,523	149,351	591,633	74,833	201,464	278,121	165,759	685,767

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	9,297,424	7,743,210	7,422,682	7,825,029	7,911,369	8,012,606	8,142,994	7,755,956	7,100,884	7,100,774	7,350,574	6,084,834	5,580,989	5,327,317	4,998,405
Intangible Assets					14,091	28,182	42,273	56,364
Investments & Other	37,385	18,244	30,288	25,719	19,909	15,077	14,620	15	15	430	430	430	1,230	1,230	1,218
Debtors (Due After 1 year)
Total Fixed Assets	9,334,809	7,761,454	7,452,970	7,850,748	7,945,369	8,055,865	8,199,887	7,812,335	7,100,899	7,101,204	7,351,004	6,085,264	5,582,219	5,328,547	4,999,623
Stock & work in progress	948,169	879,348	1,140,375	895,177	635,994	570,760	370,879	441,346	394,347	382,002	255,957	257,764	337,936	324,936	229,381
Trade Debtors	681,842	401,834	628,557	617,848	650,576	640,896	540,849	366,156	395,375	330,324	302,393	241,898	296,455	347,642	444,122
Group Debtors
Misc Debtors														20,880
Cash	1,552	1,172	846	561	323	139	265	11,213	3,718	12,671	7,602	4,633	1,838	1,047
misc current assets
total current assets	1,631,563	1,282,354	1,769,778	1,513,586	1,286,893	1,211,795	911,993	818,715	793,440	724,997	565,952	504,295	636,229	694,505	673,503
total assets	10,966,372	9,043,808	9,222,748	9,364,334	9,232,262	9,267,660	9,111,880	8,631,050	7,894,339	7,826,201	7,916,956	6,589,559	6,218,448	6,023,052	5,673,126
Bank overdraft
Bank loan
Trade Creditors	2,300,055	1,798,928	1,939,864	2,118,608	1,901,273	1,781,691	1,756,240	1,088,820	1,578,822	1,380,279	1,428,095	1,151,205	1,013,792	991,973	893,426
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	2,300,055	1,798,928	1,939,864	2,118,608	1,901,273	1,781,691	1,756,240	1,088,820	1,578,822	1,380,279	1,428,095	1,151,205	1,013,792	991,973	893,426
loans								1,151,995	659,916	664,733	992,555	1,000,193	1,007,666	1,014,915	696,915
hp & lease commitments
Accruals and Deferred Income
other liabilities	1,968,416	2,159,876	2,365,304	2,458,584	2,550,178	2,609,283	2,466,483	1,464,601	702,666	781,474	564,014	723,352	483,290	352,893	391,512
provisions					14,091	28,182	42,273	56,364
total long term liabilities	1,968,416	2,159,876	2,365,304	2,458,584	2,564,269	2,637,465	2,508,756	2,672,960	1,362,582	1,446,207	1,556,569	1,723,545	1,490,956	1,367,808	1,088,427
total liabilities	4,268,471	3,958,804	4,305,168	4,577,192	4,465,542	4,419,156	4,264,996	3,761,780	2,941,404	2,826,486	2,984,664	2,874,750	2,504,748	2,359,781	1,981,853
net assets	6,697,901	5,085,004	4,917,580	4,787,142	4,766,720	4,848,504	4,846,884	4,869,270	4,952,935	4,999,715	4,932,292	3,714,809	3,713,700	3,663,271	3,691,273
total shareholders funds	6,697,901	5,085,004	4,917,580	4,787,142	4,766,720	4,848,504	4,846,884	4,869,270	4,952,935	4,999,715	4,932,292	3,714,809	3,713,700	3,663,271	3,691,273

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	30,591	206,666	290,559	25,212	-81,786	1,998	136,447	-67,061	-3,770	444,342	-71,698	66,698	133,874	27,630	560,026
Depreciation	310,406	266,391	227,942	217,537	176,305	200,123	160,957	134,584	153,121	147,291	146,531	134,766	144,247	138,129	125,741
Amortisation				14,091	14,091	14,091	14,091
Tax	-7,666	-39,272	-55,206	-4,790		-380	-18,817			-82,011		-350	-17,718		-150,465
Stock	68,821	-261,027	245,198	259,183	65,234	199,881	-70,467	46,999	12,345	126,045	-1,807	-80,172	13,000	95,555	229,381
Debtors	280,008	-226,723	10,709	-32,728	9,680	100,047	174,693	-29,219	65,051	27,931	60,495	-54,557	-72,067	-75,600	444,122
Creditors	501,127	-140,936	-178,744	217,335	119,582	25,451	667,420	-490,002	198,543	-47,816	276,890	137,413	21,819	98,547	893,426
Accruals and Deferred Income
Deferred Taxes & Provisions				-14,091	-14,091	-14,091	-14,091	56,364
Cash flow from operations	485,629	780,599	28,644	228,839	139,187	-72,736	841,781	-383,895	270,498	307,830	293,035	473,256	341,289	244,351	755,225
Investing Activities
capital expenditure	-1,864,620	-586,919	174,405	-131,197	-75,068	-69,735	-547,995	-846,020	-153,231	102,509	-1,412,271	-638,611	-397,919	-467,041	-5,124,146
Change in Investments	19,141	-12,044	4,569	5,810	4,832	457	14,605		-415			-800		12	1,218
cash flow from investments	-1,883,761	-574,875	169,836	-137,007	-79,900	-70,192	-562,600	-846,020	-152,816	102,509	-1,412,271	-637,811	-397,919	-467,053	-5,125,364
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans							-1,151,995	492,079	-4,817	-327,822	-7,638	-7,473	-7,249	318,000	696,915
Hire Purchase and Lease Commitments
other long term liabilities	-191,460	-205,428	-93,280	-91,594	-59,105	142,800	1,001,882	761,935	-78,808	217,460	-159,338	240,062	130,397	-38,619	391,512
share issue	1,589,900		-104,915				-102,605	40,000		-241,096	1,353,915				3,304,362
interest	72	30	1		2	2	-37,411	-56,603	-43,010	-53,811	-64,733	-65,239	-65,727	-55,631	-22,650
cash flow from financing	1,398,512	-205,398	-198,194	-91,594	-59,103	142,802	-290,129	1,237,411	-126,635	-405,269	1,122,206	167,350	57,421	223,750	4,370,139
cash and cash equivalents
cash	380	326	285	238	184	-126	-10,948	7,495	-8,953	5,069	2,969	2,795	791	1,047
overdraft
change in cash	380	326	285	238	184	-126	-10,948	7,495	-8,953	5,069	2,969	2,795	791	1,047

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for alan jackson (westcotes) limited. Get real-time insights into alan jackson (westcotes) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for alan jackson (westcotes) limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other mid companies, companies in NE20 area or any other competitors across 12 key performance metrics.

ALAN JACKSON (WESTCOTES) LIMITED group structure

Alan Jackson (Westcotes) Limited has no subsidiary companies.

Ultimate parent company

ALAN JACKSON (WESTCOTES) LIMITED

00859355

ALAN JACKSON (WESTCOTES) LIMITED Shareholders

peter alan jackson	50%
james alan jackson	26.67%
joyce jackson	23.33%

Alan Jackson (Westcotes) Limited currently has 1 director, Mr Peter Jackson serving since Apr 1992.

officer	country	age	start	end	role
Mr Peter Jackson		66 years	Apr 1992	-	Director

P&L

November 2023

turnover

7.6m

+62%

operating profit

30.6k

gross margin

35.8%

-3.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

6.7m

+0.32%

total assets

11m

+0.21%

cash

1.6k

+0.32%

net assets

Total assets minus all liabilities

Similar Companies

k h twentyman limited

4.5

3.5

3.5

3.5

company number

00859355

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

September 1965

ultimate parent company

None

previous names

N/A

address

westcotes, ponteland, newcastle upon tyne, NE20 0DG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 23 charges/mortgages relating to alan jackson (westcotes) limited. Currently there are 15 open charges and 8 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALAN JACKSON (WESTCOTES) LIMITED. This can take several minutes, an email will notify you when this has completed.

alan jackson (westcotes) limited Company Information

alan jackson (westcotes) limited Estimated Valuation

alan jackson (westcotes) limited Estimated Valuation

alan jackson (westcotes) limited Estimated Valuation

Alan Jackson (westcotes) Limited Overview

Alan Jackson (westcotes) Limited Health Check

ALAN JACKSON (WESTCOTES) LIMITED financials

alan jackson (westcotes) limited Credit Report and Business Information

Alan Jackson (westcotes) Limited Competitor Analysis

alan jackson (westcotes) limited Ownership

alan jackson (westcotes) limited directors

alan jackson (westcotes) limited company details

alan jackson (westcotes) limited Charges & Mortgages

alan jackson (westcotes) limited Capital Raised & Share Issues BETA

alan jackson (westcotes) limited Companies House Filings - See Documents