j. murphy & sons (north america holdings) limited
j. murphy & sons (north america holdings) limited Company Information
Company Number
00861600
Next Accounts
Sep 2025
Shareholders
j murphy & sons ltd
Group Structure
View All
Industry
Construction of other civil engineering projects n.e.c.
Registered Address
hiview house, highgate road, london, NW5 1TN
Website
www.murphygroup.co.ukj. murphy & sons (north america holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of J. MURPHY & SONS (NORTH AMERICA HOLDINGS) LIMITED at £0 based on a Turnover of £0 and 0.26x industry multiple (adjusted for size and gross margin).
j. murphy & sons (north america holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of J. MURPHY & SONS (NORTH AMERICA HOLDINGS) LIMITED at £0 based on an EBITDA of £-29 and a 3.66x industry multiple (adjusted for size and gross margin).
j. murphy & sons (north america holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of J. MURPHY & SONS (NORTH AMERICA HOLDINGS) LIMITED at £15.6m based on Net Assets of £7.2m and 2.15x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J. Murphy & Sons (north America Holdings) Limited Overview
J. Murphy & Sons (north America Holdings) Limited is a live company located in london, NW5 1TN with a Companies House number of 00861600. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in October 1965, it's largest shareholder is j murphy & sons ltd with a 100% stake. J. Murphy & Sons (north America Holdings) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
J. Murphy & Sons (north America Holdings) Limited Health Check
Pomanda's financial health check has awarded J. Murphy & Sons (North America Holdings) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - J. Murphy & Sons (north America Holdings) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- J. Murphy & Sons (north America Holdings) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - J. Murphy & Sons (north America Holdings) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - J. Murphy & Sons (north America Holdings) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (53)
- J. Murphy & Sons (north America Holdings) Limited
- - Industry AVG
Pay Structure
on an average salary of £51k, the company has an equivalent pay structure (£51k)
- J. Murphy & Sons (north America Holdings) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- J. Murphy & Sons (north America Holdings) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - J. Murphy & Sons (north America Holdings) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - J. Murphy & Sons (north America Holdings) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - J. Murphy & Sons (north America Holdings) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - J. Murphy & Sons (north America Holdings) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (60.3%)
- - J. Murphy & Sons (north America Holdings) Limited
- - Industry AVG
J. MURPHY & SONS (NORTH AMERICA HOLDINGS) LIMITED financials
J. Murphy & Sons (North America Holdings) Limited's latest turnover from December 2023 is 0 and the company has net assets of £7.2 million. According to their latest financial statements, we estimate that J. Murphy & Sons (North America Holdings) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 316,265 | 197,215 | 95,603 | 221,309 | 1,469,319 | 17,405,151 | 42,534,106 | 42,674,821 | 66,770,895 | 84,547,099 | |||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | -59,214 | 240,338 | 106,030 | 321,442 | 149,504 | 541,261 | 11,959,327 | 38,181,586 | 44,636,083 | 41,140,273 | |||||
| Gross Profit | 59,214 | 75,927 | 91,185 | -225,839 | 71,805 | 928,058 | 5,445,824 | 4,352,520 | -1,961,262 | 25,630,622 | |||||
| Admin Expenses | -266 | 21,684 | |||||||||||||
| Operating Profit | -29 | 266 | 54,243 | 5,445,824 | 4,352,520 | -1,961,262 | 25,630,622 | 75,312,684 | |||||||
| Interest Payable | 77 | 542 | 1,425 | ||||||||||||
| Interest Receivable | 27 | 7,820 | 261 | 6,780 | |||||||||||
| Pre-Tax Profit | 51,927,414 | 266 | 59,214 | 54,243 | 91,212 | -218,019 | 71,805 | 928,319 | 5,445,747 | 4,351,978 | -1,961,262 | 25,629,197 | 9,241,195 | ||
| Tax | -2,530,956 | -488 | -293,665 | 43,941 | -11,294 | -199,266 | -1,256,719 | -1,088,549 | 519,587 | -7,184,534 | -2,601,353 | ||||
| Profit After Tax | 49,396,458 | 266 | 59,214 | 53,755 | -202,453 | -174,078 | 60,511 | 729,053 | 4,189,028 | 3,263,429 | -1,441,675 | 18,444,663 | 6,639,842 | ||
| Dividends Paid | 51,927,443 | 18,400,000 | 6,600,000 | ||||||||||||
| Retained Profit | -2,530,985 | 266 | 59,214 | 53,755 | -202,453 | -174,078 | 60,511 | 729,053 | 4,189,028 | 3,263,429 | -1,441,675 | 44,663 | 39,842 | ||
| Employee Costs | 362,956 | 4,595,714 | 11,536,153 | 12,674,267 | 13,278,086 | 18,204,027 | |||||||||
| Number Of Employees | 93 | 92 | 212 | 238 | 244 | 338 | |||||||||
| EBITDA* | -29 | 266 | 54,243 | 5,445,824 | 4,352,520 | -1,961,262 | 25,630,622 | 75,312,684 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,675 | ||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 68 | 6 | 6 | 6 | 6 | ||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 68 | 6 | 6 | 6 | 6 | 6,675 | |||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 900,472 | 296,558 | 2,357,203 | 7,015,982 | 11,882,802 | 15,878,990 | 21,084,069 | 8,965,824 | |||||||
| Group Debtors | 7,252,642 | 9,756,469 | 9,786,969 | 9,786,469 | 9,773,533 | 9,744,041 | 10,785,713 | 9,960,337 | 9,823,507 | 7,626,120 | 3,916,550 | 7,261,254 | |||
| Misc Debtors | 3,337 | 30,497 | 35,449 | 1,611,351 | 1,566,526 | 1,065,517 | 983,069 | 20,005 | 67,477 | ||||||
| Cash | 196 | 196 | 196 | 196 | 196 | 196 | |||||||||
| misc current assets | |||||||||||||||
| total current assets | 7,255,979 | 9,786,966 | 9,786,969 | 9,786,469 | 9,773,533 | 9,744,041 | 10,821,162 | 10,860,809 | 10,120,065 | 11,594,870 | 12,499,254 | 12,948,515 | 16,862,255 | 21,104,270 | 16,294,751 |
| total assets | 7,256,047 | 9,786,972 | 9,786,975 | 9,786,475 | 9,773,539 | 9,744,041 | 10,821,162 | 10,867,484 | 10,120,065 | 11,594,870 | 12,499,254 | 12,948,515 | 16,862,255 | 21,104,270 | 16,294,751 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 12,936 | 13,223 | 12,936 | 12,936 | 41,847 | 1,977 | 69,803 | 732,923 | 978,988 | 2,684,227 | 1,411,292 | 437,147 | 939,934 | ||
| Group/Directors Accounts | 116 | 56 | 56 | 56 | 164,269 | 101,427 | 16,068 | 366,964 | 6,759,121 | 6,569,273 | 250,356 | ||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 231 | 500 | 29,772 | 1,118,801 | 838,271 | 13,217 | 783,986 | 2,256,717 | 4,838,871 | 6,896,818 | 10,861,151 | 11,912,424 | |||
| total current liabilities | 13,283 | 13,223 | 13,492 | 12,992 | 56 | 29,772 | 1,160,648 | 1,004,517 | 83,020 | 1,618,336 | 3,251,773 | 7,890,062 | 15,067,231 | 17,867,571 | 13,102,714 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 13,283 | 13,223 | 13,492 | 12,992 | 56 | 29,772 | 1,160,648 | 1,004,517 | 83,020 | 1,618,336 | 3,251,773 | 7,890,062 | 15,067,231 | 17,867,571 | 13,102,714 |
| net assets | 7,242,764 | 9,773,749 | 9,773,483 | 9,773,483 | 9,773,483 | 9,714,269 | 9,660,514 | 9,862,967 | 10,037,045 | 9,976,534 | 9,247,481 | 5,058,453 | 1,795,024 | 3,236,699 | 3,192,037 |
| total shareholders funds | 7,242,764 | 9,773,749 | 9,773,483 | 9,773,483 | 9,773,483 | 9,714,269 | 9,660,514 | 9,862,967 | 10,037,045 | 9,976,534 | 9,247,481 | 5,058,453 | 1,795,024 | 3,236,699 | 3,192,037 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -29 | 266 | 54,243 | 5,445,824 | 4,352,520 | -1,961,262 | 25,630,622 | 75,312,684 | |||||||
| Depreciation | 24,606 | 4,871 | |||||||||||||
| Amortisation | |||||||||||||||
| Tax | -2,530,956 | -488 | -293,665 | 43,941 | -11,294 | -199,266 | -1,256,719 | -1,088,549 | 519,587 | -7,184,534 | -2,601,353 | ||||
| Stock | |||||||||||||||
| Debtors | -2,530,987 | -3 | 500 | 12,936 | 29,492 | -1,077,121 | -39,647 | 740,744 | -1,474,609 | -904,384 | -449,261 | -3,913,740 | -4,242,015 | 4,809,519 | 16,294,555 |
| Creditors | -287 | 287 | 12,936 | -41,847 | 39,870 | -67,826 | -663,120 | -246,065 | -1,705,239 | 1,272,935 | 974,145 | -502,787 | 939,934 | ||
| Accruals and Deferred Income | 231 | -500 | 500 | -29,772 | -1,089,029 | 280,530 | 825,054 | -770,769 | -1,472,731 | -2,582,154 | -2,057,947 | -3,964,333 | -1,051,273 | 11,912,424 | |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | -54 | 56 | 350,973 | 6,392,699 | -189,848 | 12,082,509 | 69,269,134 | ||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 62 | 6 | |||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 116 | -56 | 56 | -164,269 | 164,269 | -101,427 | 85,359 | -350,896 | -6,392,157 | 189,848 | 6,318,917 | 250,356 | |||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 27 | 7,820 | 261 | -77 | -542 | -1,425 | 6,780 | ||||||||
| cash flow from financing | 116 | -56 | 56 | -164,242 | 172,089 | -101,427 | 85,620 | -350,973 | -6,392,699 | 189,848 | 6,317,491 | 3,409,331 | |||
| cash and cash equivalents | |||||||||||||||
| cash | -196 | 196 | |||||||||||||
| overdraft | |||||||||||||||
| change in cash | -196 | 196 |
j. murphy & sons (north america holdings) limited Credit Report and Business Information
J. Murphy & Sons (north America Holdings) Limited Competitor Analysis
Perform a competitor analysis for j. murphy & sons (north america holdings) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mature companies, companies in NW5 area or any other competitors across 12 key performance metrics.
j. murphy & sons (north america holdings) limited Ownership
J. MURPHY & SONS (NORTH AMERICA HOLDINGS) LIMITED group structure
J. Murphy & Sons (North America Holdings) Limited has no subsidiary companies.
Ultimate parent company
MARYLAND LTD
#0005645
2 parents
J. MURPHY & SONS (NORTH AMERICA HOLDINGS) LIMITED
00861600
j. murphy & sons (north america holdings) limited directors
J. Murphy & Sons (North America Holdings) Limited currently has 2 directors. The longest serving directors include Mr John Murphy (May 2018) and Mr Joseph Ledwidge (Feb 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Murphy | United Kingdom | 45 years | May 2018 | - | Director |
| Mr Joseph Ledwidge | United Kingdom | 54 years | Feb 2021 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-29
-111%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
7.2m
-0.26%
total assets
7.3m
-0.26%
cash
0
0%
net assets
Total assets minus all liabilities
j. murphy & sons (north america holdings) limited company details
company number
00861600
Type
Private limited with Share Capital
industry
42990 - Construction of other civil engineering projects n.e.c.
incorporation date
October 1965
age
60
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
murphy pipelines limited (July 2023)
accountant
-
auditor
-
address
hiview house, highgate road, london, NW5 1TN
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
j. murphy & sons (north america holdings) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to j. murphy & sons (north america holdings) limited. Currently there are 0 open charges and 5 have been satisfied in the past.
j. murphy & sons (north america holdings) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J. MURPHY & SONS (NORTH AMERICA HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.
j. murphy & sons (north america holdings) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
