Angusa Music Limited

POWER SEARCH PRICING

SOLUTIONS

angusa music limited Company Information

Live

MatureSmallHealthy

Company Number

00863355

Next Accounts

Aug 2025

Industry

Sound recording and music publishing activities

Directors

Natalie Shalet

Leonora Shalet

Shareholders

natalie shalet

leonora marina shalet

Group Structure

View All

Contact

Registered Address

9 manor drive, surbiton, KT5 8NE

Website

angusamusic.com

angusa music limited Estimated Valuation

£693.6k

Pomanda estimates the enterprise value of ANGUSA MUSIC LIMITED at £693.6k based on Net Assets of £494k and 1.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Angusa Music Limited is a live company located in surbiton, KT5 8NE with a Companies House number of 00863355. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in November 1965, it's largest shareholder is natalie shalet with a 51% stake. Angusa Music Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Angusa Music Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £1.5m, make it larger than the average company (£451.5k)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (11.3%)

EXPORT

Angusa Music Limited's latest turnover from November 2023 is estimated at £1.5 million and the company has net assets of £494 thousand. According to their latest financial statements, Angusa Music Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	1,471,080	1,122,368	1,344,505	1,109,776	1,293,870	1,323,600	1,381,658	45,668	72,582	93,401	69,553	47,365	95,654	66,416	29,198
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,183,275	898,028	1,071,433	867,100	945,730	1,009,951	1,075,894	34,665	55,152	70,311	54,804	35,042	70,344	47,461	14,599
Gross Profit	287,805	224,340	273,072	242,676	348,140	313,649	305,764	11,003	17,430	23,089	14,749	12,322	25,311	18,956	14,599
Admin Expenses	266,656	218,697	252,257	235,225	275,835	283,392	205,620	-59,302	-29,627	-85,236	-79,908	4,098	14,437	13,557	10,339
Operating Profit	21,149	5,643	20,815	7,451	72,305	30,257	100,144	70,305	47,057	108,325	94,657	8,224	10,874	5,399	4,260
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	1,096	963	1,576	1,399	988	625	522	430	2
Pre-Tax Profit	21,149	5,643	20,815	7,451	72,305	30,257	101,240	71,268	48,633	109,724	95,645	8,849	11,396	5,829	4,262
Tax	-5,287	-1,072	-3,955	-1,416	-13,738	-5,749	-19,236	-14,253	-9,726	-23,042	-21,998	-2,124	-2,963	-1,632	-1,090
Profit After Tax	15,862	4,571	16,860	6,035	58,567	24,508	82,004	57,014	38,906	86,682	73,647	6,725	8,433	4,197	3,172
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12,000
Retained Profit	15,862	4,571	16,860	6,035	58,567	24,508	82,004	57,014	38,906	86,682	73,647	6,725	8,433	4,197	-8,828
Employee Costs	74,848	76,890	82,766	91,094	93,378	93,512	164,372	44,010	47,024	47,702	48,051	43,049	48,005	46,185	0
Number Of Employees	2	2	2	2	2	2	4	1	1	1	1	1	1	1	2
EBITDA*	21,149	5,643	20,815	7,451	72,305	30,257	100,144	70,305	47,057	108,325	94,657	8,224	10,874	5,399	4,260

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	683,146	658,008	651,519	630,320	647,269	621,462	558,697	474	14,097	14,670	1,090	1,090	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	438,392	331,655	298,686	260,771	134,590	115,344	93,422	78,711
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	683,146	658,008	651,519	630,320	647,269	621,462	558,697	438,866	345,752	313,356	261,861	135,680	115,344	93,422	78,711
total assets	683,146	658,008	651,519	630,320	647,269	621,462	558,697	438,866	345,752	313,356	261,861	135,680	115,344	93,422	78,711
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	189,159	179,883	177,965	173,626	196,610	229,370	191,113	153,186	117,086	123,596	158,783	106,249	92,638	79,149	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	756
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	67,879
total current liabilities	189,159	179,883	177,965	173,626	196,610	229,370	191,113	153,186	117,086	123,596	158,783	106,249	92,638	79,149	68,635
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	189,159	179,883	177,965	173,626	196,610	229,370	191,113	153,186	117,086	123,596	158,783	106,249	92,638	79,149	68,635
net assets	493,987	478,125	473,554	456,694	450,659	392,092	367,584	285,680	228,666	189,760	103,078	29,431	22,706	14,273	10,076
total shareholders funds	493,987	478,125	473,554	456,694	450,659	392,092	367,584	285,680	228,666	189,760	103,078	29,431	22,706	14,273	10,076

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	21,149	5,643	20,815	7,451	72,305	30,257	100,144	70,305	47,057	108,325	94,657	8,224	10,874	5,399	4,260
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-5,287	-1,072	-3,955	-1,416	-13,738	-5,749	-19,236	-14,253	-9,726	-23,042	-21,998	-2,124	-2,963	-1,632	-1,090
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	25,138	6,489	21,199	-16,949	25,807	62,765	558,223	-13,623	-573	13,580	0	1,090	0	0	0
Creditors	9,276	1,918	4,339	-22,984	-32,760	38,257	37,927	36,100	-6,510	-35,187	52,534	13,611	13,489	79,149	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	-67,879	67,879
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	0	-439,388	105,775	31,394	36,516	125,193	18,621	21,400	15,037	71,049
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	-756	756
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	0	0	18,904
interest	0	0	0	0	0	0	1,096	963	1,576	1,399	988	625	522	430	2
cash flow from financing	0	0	0	0	0	0	996	963	1,576	1,399	988	625	522	-326	19,662
cash and cash equivalents
cash	0	0	0	0	0	0	-438,392	106,737	32,969	37,915	126,181	19,246	21,922	14,711	78,711
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-438,392	106,737	32,969	37,915	126,181	19,246	21,922	14,711	78,711

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for angusa music limited. Get real-time insights into angusa music limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for angusa music limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in KT5 area or any other competitors across 12 key performance metrics.

ANGUSA MUSIC LIMITED group structure

Angusa Music Limited has no subsidiary companies.

Ultimate parent company

ANGUSA MUSIC LIMITED

00863355

ANGUSA MUSIC LIMITED Shareholders

natalie shalet	51%
leonora marina shalet	49%

Angusa Music Limited currently has 2 directors. The longest serving directors include Mrs Natalie Shalet (Sep 2009) and Ms Leonora Shalet (Sep 2009).

officer	country	age	start	end	role
Mrs Natalie Shalet	United Kingdom	47 years	Sep 2009	-	Director
Ms Leonora Shalet	England	46 years	Sep 2009	-	Director

P&L

November 2023

turnover

1.5m

+31%

operating profit

21.1k

gross margin

19.6%

-2.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

494k

+0.03%

total assets

683.1k

+0.04%

cash

net assets

Total assets minus all liabilities

Similar Companies

mc1r limited

the sisters of mercy limited

belly of the beast limited

3.5

54 london live limited

3.5

universal/island music limited

company number

00863355

Type

Private limited with Share Capital

industry

59200 - Sound recording and music publishing activities

incorporation date

November 1965

ultimate parent company

None

previous names

N/A

address

9 manor drive, surbiton, KT5 8NE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to angusa music limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANGUSA MUSIC LIMITED. This can take several minutes, an email will notify you when this has completed.

angusa music limited Company Information

angusa music limited Estimated Valuation

angusa music limited Estimated Valuation

angusa music limited Estimated Valuation

Angusa Music Limited Overview

Angusa Music Limited Health Check

ANGUSA MUSIC LIMITED financials

angusa music limited Credit Report and Business Information

Angusa Music Limited Competitor Analysis

angusa music limited Ownership

angusa music limited directors

angusa music limited company details

angusa music limited Charges & Mortgages

angusa music limited Capital Raised & Share Issues BETA

angusa music limited Companies House Filings - See Documents