Blackacre Farm Limited

POWER SEARCH PRICING

SOLUTIONS

blackacre farm limited Company Information

Live

MatureMicroDeclining

Company Number

00864243

Website

http://thetraditionalfreerangeeggcompan

Registered Address

blackacre farm wood lane, north cheriton, templecombe, somerset, BA8 0AS

Industry

Mixed farming

Telephone

0196333396

Next Accounts Due

September 2025

Group Structure

View All

Directors

Timothy Wood32 Years

Judith Wood13 Years

Shareholders

timothy brown wood 59.8%

judith ann wood 10.3%

View All

blackacre farm limited Estimated Valuation

£204.4k

Pomanda estimates the enterprise value of BLACKACRE FARM LIMITED at £204.4k based on Net Assets of £151.4k and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blackacre Farm Limited is a live company located in templecombe, BA8 0AS with a Companies House number of 00864243. It operates in the mixed farming sector, SIC Code 01500. Founded in November 1965, it's largest shareholder is timothy brown wood with a 59.8% stake. Blackacre Farm Limited is a mature, micro sized company, Pomanda has estimated its turnover at £110.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Blackacre Farm Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £110.5k, make it smaller than the average company (£993.1k)

Growth

3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (8.4%)

EXPORT

Blackacre Farm Limited's latest turnover from December 2023 is estimated at £110.5 thousand and the company has net assets of £151.4 thousand. According to their latest financial statements, Blackacre Farm Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	110,543	396,114	636,594	640,600	951,312	9,281	453,114	470,264	48,124	57,458	114,427	1,152,322	1,025,957	1,061,619	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	89,232	323,687	514,422	518,846	760,356	7,389	357,982	391,350	37,951	47,074	90,906	901,174	840,759	869,086	0
Gross Profit	21,312	72,427	122,172	121,755	190,956	1,892	95,132	78,915	10,172	10,384	23,522	251,147	185,198	192,533	0
Admin Expenses	134,118	196,025	198,230	262,401	353,669	-404,988	108,476	95,201	137,412	179,903	163,638	400,646	232,678	227,112	-1,761,187
Operating Profit	-112,806	-123,598	-76,058	-140,646	-162,713	406,880	-13,344	-16,286	-127,240	-169,519	-140,116	-149,499	-47,480	-34,579	1,761,187
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	168	871	1,323	1,310	1,163	1,179	956	417
Pre-Tax Profit	-112,806	-123,598	-76,058	-140,646	-162,713	341,157	-13,344	-16,118	-126,369	-168,196	-138,806	-148,336	-46,301	-33,623	1,761,604
Tax	0	0	0	0	0	-11,584	0	0	0	0	0	0	0	0	-493,249
Profit After Tax	-112,806	-123,598	-76,058	-140,646	-162,713	329,573	-13,344	-16,118	-126,369	-168,196	-138,806	-148,336	-46,301	-33,623	1,268,355
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-112,806	-123,598	-76,058	-140,646	-162,713	329,573	-13,344	-16,118	-126,369	-168,196	-138,806	-148,336	-46,301	-33,623	1,268,355
Employee Costs	51,844	50,875	49,672	47,313	50,096	49,624	48,943	73,463	26,734	27,025	25,481	148,191	144,869	158,959	0
Number Of Employees	2	2	2	2	2	2	2	3	1	1	1	6	6	7	0
EBITDA*	-112,806	-123,598	-76,058	-140,646	-141,123	430,628	-13,344	-16,286	-68,234	-106,457	-65,908	-62,237	50,418	66,954	1,870,978

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	131,852	147,905	160,396	254,056	271,006	308,181	430,341	486,458	523,032	572,595	634,524	746,823	840,675	899,872	996,994
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	4,608	9,217	3,000	4,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	131,852	147,905	160,396	254,056	271,006	308,181	430,341	486,458	523,032	572,595	634,524	751,431	849,892	902,872	1,000,994
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	38,140	71,262	61,620	54,617
Trade Debtors	24,839	119,339	230,833	213,003	351,078	473,977	167,181	121,057	7,200	7,200	21,519	322,173	315,912	357,651	367,419
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	134,638	213,722	315,324	208,843	256,237	215,398	166,805
misc current assets	0	0	0	0	0	0	570	0	0	0	0	0	0	0	0
total current assets	24,839	119,339	230,833	213,003	351,078	473,977	167,751	121,057	141,838	220,922	336,843	569,156	643,411	634,669	588,841
total assets	156,691	267,244	391,229	467,059	622,084	782,158	598,092	607,515	664,870	793,517	971,367	1,320,587	1,493,303	1,537,541	1,589,835
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	5,277	3,024	3,411	3,183	17,562	14,322	19,628	15,706	21,430	20,105	21,565	224,272	237,601	235,484	251,544
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	211
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	5,277	3,024	3,411	3,183	17,562	14,322	19,628	15,706	21,430	20,105	21,565	224,272	237,601	235,484	251,755
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	601	601	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	601	1,203	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	20,507	24,110	32,304	40,011	51,062	51,116	53,516
total long term liabilities	0	0	0	0	0	601	1,202	1,203	20,507	24,110	32,304	40,011	51,062	51,116	53,516
total liabilities	5,277	3,024	3,411	3,183	17,562	14,923	20,830	16,909	41,937	44,215	53,869	264,283	288,663	286,600	305,271
net assets	151,414	264,220	387,818	463,876	604,522	767,235	577,262	590,606	622,933	749,302	917,498	1,056,304	1,204,640	1,250,941	1,284,564
total shareholders funds	151,414	264,220	387,818	463,876	604,522	767,235	577,262	590,606	622,933	749,302	917,498	1,056,304	1,204,640	1,250,941	1,284,564

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-112,806	-123,598	-76,058	-140,646	-162,713	406,880	-13,344	-16,286	-127,240	-169,519	-140,116	-149,499	-47,480	-34,579	1,761,187
Depreciation	0	0	0	0	21,590	23,748	0	0	59,006	63,062	69,600	82,653	93,289	100,533	108,791
Amortisation	0	0	0	0	0	0	0	0	0	0	4,608	4,609	4,609	1,000	1,000
Tax	0	0	0	0	0	-11,584	0	0	0	0	0	0	0	0	-493,249
Stock	0	0	0	0	0	0	0	0	0	0	-38,140	-33,122	9,642	7,003	54,617
Debtors	-94,500	-111,494	17,830	-138,075	-122,899	306,796	46,124	113,857	0	-14,319	-300,654	6,261	-41,739	-9,768	367,419
Creditors	2,253	-387	228	-14,379	3,240	-5,306	3,922	-5,724	1,325	-1,460	-202,707	-13,329	2,117	-16,060	251,544
Accruals and Deferred Income	0	0	0	0	-601	0	601	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-20,507	-3,603	-8,194	-7,707	-11,051	-54	-2,400	53,516
Cash flow from operations	-16,053	-12,491	-93,660	-16,950	-15,585	106,942	-54,945	-156,374	-70,512	-101,792	62,472	-59,756	84,578	51,259	1,260,753
Investing Activities
capital expenditure	16,053	12,491	93,660	16,950	15,585	98,412	56,117	36,574	-9,443	-1,133	42,699	11,199	-44,918	-3,411	-1,110,785
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	16,053	12,491	93,660	16,950	15,585	98,412	56,117	36,574	-9,443	-1,133	42,699	11,199	-44,918	-3,411	-1,110,785
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	-211	211
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	-601	-602	1,203	0	0	0	0	0	0	0
share issue	0	0	0	0	0	-139,600	0	-16,209	0	0	0	0	0	0	16,209
interest	0	0	0	0	0	0	0	168	871	1,323	1,310	1,163	1,179	956	417
cash flow from financing	0	0	0	0	0	-140,201	-602	-14,838	871	1,323	1,310	1,163	1,179	745	16,837
cash and cash equivalents
cash	0	0	0	0	0	0	0	-134,638	-79,084	-101,602	106,481	-47,394	40,839	48,593	166,805
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-134,638	-79,084	-101,602	106,481	-47,394	40,839	48,593	166,805

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for blackacre farm limited. Get real-time insights into blackacre farm limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for blackacre farm limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

BLACKACRE FARM LIMITED group structure

Blackacre Farm Limited has no subsidiary companies.

Ultimate parent company

BLACKACRE FARM LIMITED

00864243

BLACKACRE FARM LIMITED Shareholders

timothy brown wood	59.77%
judith ann wood	10.34%
victoria lavinia hall	9.96%
emma jane gough	9.96%
laura kate george	9.96%

Blackacre Farm Limited currently has 2 directors. The longest serving directors include Mr Timothy Wood (Oct 1991) and Ms Judith Wood (Jul 2010).

officer	country	age	start	end	role
Mr Timothy Wood	England	81 years	Oct 1991	-	Director
Ms Judith Wood	United Kingdom	73 years	Jul 2010	-	Director

P&L

December 2023

turnover

110.5k

-72%

operating profit

-112.8k

gross margin

19.3%

+5.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

151.4k

-0.43%

total assets

156.7k

-0.41%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

bybrook agriculture limited

ebm helme & sons limited

yew lane poultry limited

feversham freerange eggs limited

2.5

parton's poulets limited

company number

00864243

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

November 1965

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

avonwood chemicals limited (February 1988)

incorporated

address

blackacre farm wood lane, north cheriton, templecombe, somerset, BA8 0AS

last accounts submitted

December 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to blackacre farm limited. Currently there are 0 open charges and 5 have been satisfied in the past.

blackacre farm limited Company Information

blackacre farm limited Estimated Valuation

blackacre farm limited Estimated Valuation

blackacre farm limited Estimated Valuation

Blackacre Farm Limited Overview

Blackacre Farm Limited Health Check

BLACKACRE FARM LIMITED financials

blackacre farm limited Credit Report and Business Information

Blackacre Farm Limited Competitor Analysis

blackacre farm limited Ownership

blackacre farm limited directors

blackacre farm limited company details

blackacre farm limited Charges & Mortgages

blackacre farm limited Companies House Filings - See Documents