c.l. projects limited

Live MatureSmallHealthy

c.l. projects limited Company Information

Share C.L. PROJECTS LIMITED

Company Number

00872462

Shareholders

the avebury will trust

lindsay avebury

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

79 essex road, islington, london, N1 2SF

Website

-

c.l. projects limited Estimated Valuation

£485.6k

Pomanda estimates the enterprise value of C.L. PROJECTS LIMITED at £485.6k based on a Turnover of £1.3m and 0.36x industry multiple (adjusted for size and gross margin).

c.l. projects limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of C.L. PROJECTS LIMITED at £1.6m based on an EBITDA of £503.3k and a 3.12x industry multiple (adjusted for size and gross margin).

c.l. projects limited Estimated Valuation

£6m

Pomanda estimates the enterprise value of C.L. PROJECTS LIMITED at £6m based on Net Assets of £2.3m and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C.l. Projects Limited Overview

C.l. Projects Limited is a live company located in london, N1 2SF with a Companies House number of 00872462. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 1966, it's largest shareholder is the avebury will trust with a 50% stake. C.l. Projects Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C.l. Projects Limited Health Check

Pomanda's financial health check has awarded C.L. Projects Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£419.1k)

£1.3m - C.l. Projects Limited

£419.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.7%)

8% - C.l. Projects Limited

7.7% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a higher cost of product (60.9%)

26.9% - C.l. Projects Limited

60.9% - Industry AVG

profitability

Profitability

an operating margin of 37.6% make it more profitable than the average company (8%)

37.6% - C.l. Projects Limited

8% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (5)

4 - C.l. Projects Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - C.l. Projects Limited

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £335.1k, this is more efficient (£120.4k)

£335.1k - C.l. Projects Limited

£120.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 230 days, this is later than average (66 days)

230 days - C.l. Projects Limited

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (27 days)

67 days - C.l. Projects Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - C.l. Projects Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - C.l. Projects Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.4%, this is a lower level of debt than the average (54.6%)

7.4% - C.l. Projects Limited

54.6% - Industry AVG

C.L. PROJECTS LIMITED financials

EXPORTms excel logo

C.L. Projects Limited's latest turnover from November 2023 is estimated at £1.3 million and the company has net assets of £2.3 million. According to their latest financial statements, C.L. Projects Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013May 2012May 2011May 2010
Turnover1,340,304695,837445,2851,065,820707,906794,7481,841,243393,241208,874100,30159,405210,571207,867103,841
Other Income Or Grants
Cost Of Sales980,150516,008332,036788,967522,163560,9621,263,191276,757150,10270,20841,624141,720134,93467,328
Gross Profit360,154179,829113,249276,853185,743233,787578,052116,48558,77230,09317,78068,85172,93336,513
Admin Expenses-143,15370,224248,454395,551-169,455-290,48197,076-311,981-68,605-118,784-14,362-15,574-4,409-40,628
Operating Profit503,307109,605-135,205-118,698355,198524,268480,976428,466127,377148,87732,14284,42577,34277,141
Interest Payable
Interest Receivable2,2131,7682,1981,4571,016870687
Pre-Tax Profit503,307109,605-135,205-118,698355,198524,268483,189430,234129,575150,33433,15885,29578,02873,957
Tax-125,827-20,825-67,488-99,611-91,806-86,047-25,915-31,570-7,626-20,471-20,287-18,234
Profit After Tax377,48088,780-135,205-118,698287,710424,657391,383344,187103,660118,76425,53264,82457,74155,723
Dividends Paid46,200
Retained Profit377,48088,780-135,205-118,698287,710424,657391,383344,187103,660118,76425,53264,82457,7419,523
Employee Costs194,536187,492182,136164,474189,535100,154180,006100,23152,44852,09751,95553,96848,96148,490
Number Of Employees44444242111111
EBITDA*503,307109,605-135,205-118,698355,198524,268480,976428,591127,502149,75133,30084,73677,34277,209

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013May 2012May 2011May 2010
Tangible Assets1,462,1661,443,0771,673,1872,158,7571,662,5911,228,592207,007271522771,1511,811
Intangible Assets
Investments & Other178,385221,699254,956271,952213,976176,953165,285
Debtors (Due After 1 year)
Total Fixed Assets1,462,1661,443,0771,673,1872,158,7571,662,5911,228,592207,007178,412221,851255,233273,103215,787176,953165,285
Stock & work in progress
Trade Debtors846,191483,351271,911574,288445,125530,5741,203,633126,92252,68321,78910,42458,92756,86865,212
Group Debtors
Misc Debtors172,76166,97167,59090,354121,105619
Cash885,191528,858350,407232,581174,004173,913100,829
misc current assets185,11488,234
total current assets1,018,952550,322339,501664,642566,230715,6881,291,8671,012,113581,541372,196243,005232,931230,781166,660
total assets2,481,1181,993,3992,012,6882,823,3992,228,8211,944,2801,498,8741,190,525803,392627,429516,108448,718407,734331,945
Bank overdraft
Bank loan
Trade Creditors 179,93170,748147,516854,378109,923115,026111,316189,893146,92374,59581,97838,98753,627
Group/Directors Accounts10,4489,448
other short term finances
hp & lease commitments
other current liabilities36,579
total current liabilities179,93170,748147,516854,378109,923115,026111,316189,893146,92374,59581,97838,98764,07546,027
loans
hp & lease commitments
Accruals and Deferred Income4,3423,15634,2783,04834,35932,35715,549
other liabilities
provisions112242421295163231630551151,248
total long term liabilities4,4543,39834,6993,34334,52232,58815,549630551151,248
total liabilities184,38574,146182,215857,721144,445147,614126,865189,899146,95374,65082,09340,23564,07546,027
net assets2,296,7331,919,2531,830,4731,965,6782,084,3761,796,6661,372,0091,000,626656,439552,779434,015408,483343,659285,918
total shareholders funds2,296,7331,919,2531,830,4731,965,6782,084,3761,796,6661,372,0091,000,626656,439552,779434,015408,483343,659285,918
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013May 2012May 2011May 2010
Operating Activities
Operating Profit503,307109,605-135,205-118,698355,198524,268480,976428,466127,377148,87732,14284,42577,34277,141
Depreciation1251258741,15831168
Amortisation
Tax-125,827-20,825-67,488-99,611-91,806-86,047-25,915-31,570-7,626-20,471-20,287-18,234
Stock
Debtors468,630210,821-325,14198,41235,656-673,0591,076,71174,23930,89411,365-48,5032,059-8,96365,831
Creditors109,183-76,768-706,862744,455-5,1033,710-78,57742,97072,328-7,38342,991-14,64053,627
Accruals and Deferred Income1,186-31,12231,230-31,3112,00216,80815,549-36,57936,579
Deferred Taxes & Provisions-130-179126132-68231-6-24-25-60-1,1331,248
Cash flow from operations19,089-230,110-485,570496,166248,8851,118,465-750,575311,251142,99699,373116,03548,81483,06629,723
Investing Activities
capital expenditure-19,089230,110485,570-496,166-433,999-1,021,585-206,980-498-2,122-68
Change in Investments-178,385-43,314-33,257-16,99657,97637,02311,668165,285
cash flow from investments-19,089230,110485,570-496,166-433,999-1,021,585-28,59543,31433,25716,996-58,474-39,145-11,668-165,353
Financing Activities
Bank loans
Group/Directors Accounts-10,4481,0009,448
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-20,000276,395
interest2,2131,7682,1981,4571,016870687
cash flow from financing-17,7871,7682,1981,4571,016-9,5781,687285,843
cash and cash equivalents
cash-885,191356,333178,451117,82658,5779173,084100,829
overdraft
change in cash-885,191356,333178,451117,82658,5779173,084100,829

c.l. projects limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c.l. projects limited. Get real-time insights into c.l. projects limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C.l. Projects Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c.l. projects limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in N 1 area or any other competitors across 12 key performance metrics.

c.l. projects limited Ownership

C.L. PROJECTS LIMITED group structure

C.L. Projects Limited has no subsidiary companies.

Ultimate parent company

C.L. PROJECTS LIMITED

00872462

C.L. PROJECTS LIMITED Shareholders

the avebury will trust 50%
lindsay avebury 40%
john william lubbock 10%

c.l. projects limited directors

C.L. Projects Limited currently has 4 directors. The longest serving directors include The Hon Victoria Lubbock (Nov 1992) and Lady Lindsay Avebury (Nov 1992).

officercountryagestartendrole
The Hon Victoria LubbockEngland65 years Nov 1992- Director
Lady Lindsay Avebury80 years Nov 1992- Director
The Hon John Lubbock39 years Mar 2007- Director
Mr Alan BinnieEngland72 years Dec 2009- Director

P&L

November 2023

turnover

1.3m

+93%

operating profit

503.3k

0%

gross margin

26.9%

+3.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

2.3m

+0.2%

total assets

2.5m

+0.24%

cash

0

0%

net assets

Total assets minus all liabilities

c.l. projects limited company details

company number

00872462

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 1966

age

59

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

CPP

auditor

-

address

79 essex road, islington, london, N1 2SF

Bank

ALLIANCE & LEICESTER COMMERCIAL BANK PLC

Legal Advisor

-

c.l. projects limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to c.l. projects limited. Currently there are 0 open charges and 3 have been satisfied in the past.

c.l. projects limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C.L. PROJECTS LIMITED. This can take several minutes, an email will notify you when this has completed.

c.l. projects limited Companies House Filings - See Documents

datedescriptionview/download