J.c. Atkinson And Son Limited

POWER SEARCH PRICING

SOLUTIONS

j.c. atkinson and son limited Company Information

Company Number

00877451

Next Accounts

Dec 2025

Directors

Peter Barrand

Gregory Cranfield

View All

Shareholders

newable atkinson limited

Group Structure

View All

Industry

Funeral and related activities

Registered Address

j c atkinson & son sedling road, wear industrial estate, washington, tyne and wear, NE38 9BZ

Website

https://www.coffins.co.uk

j.c. atkinson and son limited Estimated Valuation

£26.3m

Pomanda estimates the enterprise value of J.C. ATKINSON AND SON LIMITED at £26.3m based on Net Assets of £9m and 2.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J.c. Atkinson And Son Limited is a live company located in washington, NE38 9BZ with a Companies House number of 00877451. It operates in the funeral and related activities sector, SIC Code 96030. Founded in April 1966, it's largest shareholder is newable atkinson limited with a 100% stake. J.c. Atkinson And Son Limited is a mature, mid sized company, Pomanda has estimated its turnover at £16.4m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded J.C. Atkinson And Son Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

2 Regular

6 Weak

Size

annual sales of £16.4m, make it larger than the average company (£1.8m)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (4.1%)

EXPORT

J.C. Atkinson And Son Limited's latest turnover from March 2024 is £16.4 million and the company has net assets of £9 million. According to their latest financial statements, J.C. Atkinson And Son Limited has 146 employees and maintains cash reserves of £460.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	16,384,688	13,072,532	17,904,765	16,129,961	14,969,860	12,244,681	12,252,945	10,619,364	9,748,964	9,635,453	7,787,912	7,298,600	6,414,105	14,236,689	14,510,331
Other Income Or Grants
Cost Of Sales	10,879,376	8,593,930	11,409,435	10,044,016	8,968,490	7,621,718	7,702,754	6,419,470	6,036,644	5,963,588	3,792,329	3,690,828	3,145,557	6,774,852	6,871,906
Gross Profit	5,505,312	4,478,602	6,495,330	6,085,945	6,001,370	4,622,963	4,550,191	4,199,894	3,712,320	3,671,865	3,995,583	3,607,773	3,268,548	7,461,837	7,638,426
Admin Expenses	4,698,391	3,761,189	4,929,667	4,526,512	4,336,254	3,617,172	3,353,729	3,239,061	2,812,641	2,792,541	3,254,069	3,220,005	3,039,989	7,273,712	7,408,533	-521,919
Operating Profit	806,921	717,413	1,565,663	1,559,433	1,665,116	1,005,791	1,196,462	960,833	899,679	879,324	741,514	387,768	228,559	188,125	229,893	521,919
Interest Payable	190,571	91,860	24,780	10,060	22,244	23,210	11,455	19,473	33,059	33,599	24,405	55,979	31,000
Interest Receivable									482					47	72	51
Pre-Tax Profit	616,350	625,553	1,540,857	1,570,201	1,639,409	982,581	1,185,007	941,360	867,102	843,094	717,109	331,789	197,559	188,172	229,965	521,969
Tax	-124,253	-198,203	69,988	-226,977	-341,116	19,713	-20,204	-112,951	-101,521	-61,733	-170,684	-194,270		-48,925	-64,390	-146,151
Profit After Tax	492,097	427,350	1,610,845	1,343,224	1,298,293	1,002,294	1,164,803	828,409	765,581	781,361	546,425	137,519	197,559	139,247	165,575	375,818
Dividends Paid					150,099	140,004	160,830	580,147	250,345	196,790	139,100	71,650	76,071
Retained Profit	492,097	427,350	1,610,845	1,343,224	1,148,194	862,290	1,003,973	248,262	515,236	584,571	407,325	65,869	121,488	139,247	165,575	375,818
Employee Costs	4,461,019	3,394,832	4,197,804	1,700,108	1,510,013	1,417,877	3,222,866	1,093,832	2,421,845	2,387,080	2,036,496	1,950,375	1,779,108	4,472,688	4,805,661
Number Of Employees	146	155	140	138	146	130	125	114	113	111	98	100	94	197	205
EBITDA*	1,249,992	993,772	1,946,023	1,888,269	2,145,940	1,274,382	1,450,382	1,386,901	1,329,762	1,220,650	991,095	613,065	409,881	329,573	362,872	635,918

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	2,180,017	2,389,346	2,190,115	2,161,804	2,065,622	2,387,279	1,761,213	1,586,525	1,902,357	1,996,521	1,807,061	1,691,954	1,456,549	1,580,734	1,401,018	1,407,455
Intangible Assets									137,080	274,159	344,167
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	2,180,017	2,389,346	2,190,115	2,161,804	2,065,622	2,387,279	1,761,213	1,586,525	2,039,437	2,270,680	2,151,228	1,691,954	1,456,549	1,580,734	1,401,018	1,407,455
Stock & work in progress	1,607,115	2,037,819	2,146,982	1,329,316	1,392,492	1,529,387	997,452	1,001,282	1,112,245	775,921	648,717	502,271	481,516	634,412	472,491	577,352
Trade Debtors	3,537,154	5,491,178	3,211,436	2,434,180	2,706,504	2,586,176	2,570,004	2,004,355	1,588,863	1,704,774	1,483,788	1,363,633	1,320,019	1,385,208	1,343,094	1,027,424
Group Debtors	5,731,099	4,201,099	3,341,982	2,121,000
Misc Debtors	817,286	708,854	1,324,171	303,010	261,503	1,028,198	522,172	224,371	398,254	173,246	122,481	203,814	172,357
Cash	460,862	400,653	335,282	988,590	1,969,807	229,595	201,885	431,690	386,853	53,863	51,405	149,434	7,449	10,017	8,740	20,223
misc current assets
total current assets	12,153,516	12,839,603	10,359,853	7,176,096	6,330,306	5,373,356	4,291,513	3,661,698	3,486,215	2,707,804	2,306,391	2,219,152	1,981,341	2,029,637	1,824,325	1,624,999
total assets	14,333,533	15,228,949	12,549,968	9,337,900	8,395,928	7,760,635	6,052,726	5,248,223	5,525,652	4,978,484	4,457,619	3,911,106	3,437,890	3,610,371	3,225,343	3,032,454
Bank overdraft	2,472,499	3,207,832	1,558,219						69,095	83,524
Bank loan						1,298,029	158,110	475,151	700,938	657,069	23,217	59,046	78,408
Trade Creditors	1,698,014	2,223,929	1,544,593	1,267,187	1,421,920	1,050,471	1,350,474	797,930	1,021,591	924,020	921,086	1,014,710	809,208	2,419,667	2,074,466	1,812,788
Group/Directors Accounts			138,883		330,000
other short term finances											750,622
hp & lease commitments	93,164	136,743	104,180	63,636	34,455	112,526	132,143	135,970	196,665	183,258	126,182	940,410	980,893
other current liabilities	462,558	446,469	680,298	1,105,360	1,184,037	848,323	992,085	838,268	590,242	463,492	772,629	565,924	510,812
total current liabilities	4,726,235	6,014,973	4,026,173	2,436,183	2,970,412	3,309,349	2,632,812	2,247,319	2,578,531	2,311,363	2,593,736	2,580,090	2,379,321	2,419,667	2,074,466	1,812,788
loans										74,325	15,377
hp & lease commitments	143,583	188,792	88,839	105,235	8,937	199,527	80,149	80,197	212,945	360,930	307,267	256,893	55,098
Accruals and Deferred Income
other liabilities													142,730	471,290	574,181	805,076
provisions	457,394	510,960	348,083	320,454	283,775	267,149	217,745	207,542	269,273	282,199	227,143	167,352	19,839
total long term liabilities	600,977	699,752	436,922	425,689	292,712	466,676	297,894	287,739	482,218	717,454	549,787	424,245	217,667	471,290	574,181	805,076
total liabilities	5,327,212	6,714,725	4,463,095	2,861,872	3,263,124	3,776,025	2,930,706	2,535,058	3,060,749	3,028,817	3,143,523	3,004,335	2,596,988	2,890,957	2,648,647	2,617,864
net assets	9,006,321	8,514,224	8,086,873	6,476,028	5,132,804	3,984,610	3,122,020	2,713,165	2,464,903	1,949,667	1,314,096	906,771	840,902	719,414	576,696	414,590
total shareholders funds	9,006,321	8,514,224	8,086,873	6,476,028	5,132,804	3,984,610	3,122,020	2,713,165	2,464,903	1,949,667	1,314,096	906,771	840,902	719,414	576,696	414,590

	Mar 2024	Mar 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	806,921	717,413	1,565,663	1,559,433	1,665,116	1,005,791	1,196,462	960,833	899,679	879,324	741,514	387,768	228,559	188,125	229,893	521,919
Depreciation	443,071	276,359	380,360	328,836	480,824	268,591	253,920	288,988	293,004	271,318	243,748	225,297	181,322	141,448	132,979	113,999
Amortisation								137,080	137,079	70,008	5,833
Tax	-124,253	-198,203	69,988	-226,977	-341,116	19,713	-20,204	-112,951	-101,521	-61,733	-170,684	-194,270		-48,925	-64,390	-146,151
Stock	-430,704	-109,163	817,666	-63,176	-136,895	531,935	-3,830	-110,963	336,324	127,204	146,446	20,755	-152,896	161,921	-104,861	577,352
Debtors	-315,592	2,523,542	3,019,399	1,890,183	-646,367	522,198	863,450	241,609	109,097	271,751	38,822	75,071	107,168	42,114	315,670	1,027,424
Creditors	-525,915	679,336	277,406	-154,733	371,449	-300,003	552,544	-223,661	97,571	2,934	-93,624	205,502	-1,610,459	345,201	261,678	1,812,788
Accruals and Deferred Income	16,089	-233,829	-425,062	-78,677	335,714	-143,762	153,817	248,026	126,750	-309,137	206,705	55,112	510,812
Deferred Taxes & Provisions	-53,566	162,877	27,629	36,679	16,626	49,404	10,203	-61,731	-12,926	55,056	59,791	147,513	19,839
Cash flow from operations	1,308,643	-1,010,426	-1,941,081	-362,446	3,311,875	-154,399	1,287,122	1,105,938	994,215	508,815	808,015	731,096	-624,199	421,814	349,351	697,779
Investing Activities
capital expenditure							-518,851	-247,950	-135,440	-233,512	-534,013	-460,702	-57,138	-321,164	-126,542	-1,521,454
Change in Investments
cash flow from investments							-518,851	-247,950	-135,440	-233,512	-534,013	-460,702	-57,138	-321,164	-126,542	-1,521,454
Financing Activities
Bank loans					-1,298,029	1,139,919	-317,041	-225,787	43,869	633,852	-35,829	-19,362	78,408
Group/Directors Accounts		-138,883	138,883	-330,000	330,000
Other Short Term Loans										-750,622	750,622
Long term loans									-74,325	58,948	15,377
Hire Purchase and Lease Commitments	-88,788	132,516	24,148	125,479	-268,661	99,761	-3,875	-193,443	-134,578	110,739	-763,854	161,312	1,035,991
other long term liabilities												-142,730	-328,560	-102,891	-230,895	805,076
share issue		1				300	-595,118			51,000				3,471	-3,469	38,772
interest	-190,571	-91,860	-24,780	-10,060	-22,244	-23,210	-11,455	-19,473	-32,577	-33,599	-24,405	-55,979	-31,000	47	72	51
cash flow from financing	-279,359	-98,226	138,251	-214,581	-1,258,934	1,216,770	-927,489	-438,703	-197,611	70,318	-58,089	-56,759	754,839	-99,373	-234,292	843,899
cash and cash equivalents
cash	60,209	65,371	-653,308	-981,217	1,740,212	27,710	-229,805	44,837	332,990	2,458	-98,029	141,985	-2,568	1,277	-11,483	20,223
overdraft	-735,333	1,649,613	1,558,219					-69,095	-14,429	83,524
change in cash	795,542	-1,584,242	-2,211,527	-981,217	1,740,212	27,710	-229,805	113,932	347,419	-81,066	-98,029	141,985	-2,568	1,277	-11,483	20,223

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for j.c. atkinson and son limited. Get real-time insights into j.c. atkinson and son limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for j.c. atkinson and son limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in NE38 area or any other competitors across 12 key performance metrics.

J.C. ATKINSON AND SON LIMITED group structure

J.C. Atkinson And Son Limited has no subsidiary companies.

Ultimate parent company

NEWABLE LIMITED

01653116

NEWABLE ATKINSON LIMITED

12714665

2 parents

J.C. ATKINSON AND SON LIMITED

00877451

J.C. ATKINSON AND SON LIMITED Shareholders

newable atkinson limited

100%

J.C. Atkinson And Son Limited currently has 4 directors. The longest serving directors include Mr Peter Barrand (Jul 2020) and Mr Gregory Cranfield (Sep 2022).

officer	country	age	start	end	role
Mr Peter Barrand		54 years	Jul 2020	-	Director
Mr Gregory Cranfield		56 years	Sep 2022	-	Director
Mrs Monica Whitefield	United Kingdom	58 years	Feb 2024	-	Director
Mr Ian Rutter	United Kingdom	54 years	Feb 2024	-	Director

P&L

March 2024

turnover

16.4m

+25%

operating profit

806.9k

+12%

gross margin

33.7%

-1.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

+0.06%

total assets

14.3m

-0.06%

cash

460.9k

+0.15%

net assets

Total assets minus all liabilities

Similar Companies

pride planning ltd

the avalon trustee company limited

william purves (funeral directors) limited

3.5

derwentside funeral service limited

2.5

southern co-operative funerals limited

4.5

company number

00877451

Type

Private limited with Share Capital

industry

96030 - Funeral and related activities

incorporation date

April 1966

ultimate parent company

NEWABLE LIMITED

previous names

N/A

address

j c atkinson & son sedling road, wear industrial estate, washington, tyne and wear, NE38 9BZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 18 charges/mortgages relating to j.c. atkinson and son limited. Currently there are 3 open charges and 15 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J.C. ATKINSON AND SON LIMITED. This can take several minutes, an email will notify you when this has completed.

j.c. atkinson and son limited Company Information

j.c. atkinson and son limited Estimated Valuation

j.c. atkinson and son limited Estimated Valuation

j.c. atkinson and son limited Estimated Valuation

J.c. Atkinson And Son Limited Overview

J.c. Atkinson And Son Limited Health Check

J.C. ATKINSON AND SON LIMITED financials

j.c. atkinson and son limited Credit Report and Business Information

J.c. Atkinson And Son Limited Competitor Analysis

j.c. atkinson and son limited Ownership

j.c. atkinson and son limited directors

j.c. atkinson and son limited company details

j.c. atkinson and son limited Charges & Mortgages

j.c. atkinson and son limited Capital Raised & Share Issues BETA

j.c. atkinson and son limited Companies House Filings - See Documents