bolsover properties limited

Live MatureLargeHigh

bolsover properties limited Company Information

Share BOLSOVER PROPERTIES LIMITED

Company Number

00877920

Shareholders

elsina investments ltd

caratacus limited

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

portland estate office, cavendish house, worksop, nottinghamshire, S80 3LL

Website

-

bolsover properties limited Estimated Valuation

£238.3m

Pomanda estimates the enterprise value of BOLSOVER PROPERTIES LIMITED at £238.3m based on a Turnover of £45.8m and 5.21x industry multiple (adjusted for size and gross margin).

bolsover properties limited Estimated Valuation

£9.4m

Pomanda estimates the enterprise value of BOLSOVER PROPERTIES LIMITED at £9.4m based on an EBITDA of £901k and a 10.46x industry multiple (adjusted for size and gross margin).

bolsover properties limited Estimated Valuation

£28m

Pomanda estimates the enterprise value of BOLSOVER PROPERTIES LIMITED at £28m based on Net Assets of £15.9m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bolsover Properties Limited Overview

Bolsover Properties Limited is a live company located in worksop, S80 3LL with a Companies House number of 00877920. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1966, it's largest shareholder is elsina investments ltd with a 48% stake. Bolsover Properties Limited is a mature, large sized company, Pomanda has estimated its turnover at £45.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bolsover Properties Limited Health Check

Pomanda's financial health check has awarded Bolsover Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £45.8m, make it larger than the average company (£922.9k)

£45.8m - Bolsover Properties Limited

£922.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (4.8%)

27% - Bolsover Properties Limited

4.8% - Industry AVG

production

Production

with a gross margin of 34.4%, this company has a higher cost of product (75.5%)

34.4% - Bolsover Properties Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 2% make it less profitable than the average company (29.3%)

2% - Bolsover Properties Limited

29.3% - Industry AVG

employees

Employees

with 100 employees, this is above the industry average (4)

100 - Bolsover Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Bolsover Properties Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £457.7k, this is more efficient (£177.9k)

£457.7k - Bolsover Properties Limited

£177.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (30 days)

89 days - Bolsover Properties Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is quicker than average (38 days)

27 days - Bolsover Properties Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bolsover Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bolsover Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.2%, this is a lower level of debt than the average (63.9%)

13.2% - Bolsover Properties Limited

63.9% - Industry AVG

BOLSOVER PROPERTIES LIMITED financials

EXPORTms excel logo

Bolsover Properties Limited's latest turnover from March 2024 is estimated at £45.8 million and the company has net assets of £15.9 million. According to their latest financial statements, we estimate that Bolsover Properties Limited has 100 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover45,766,25123,191,56323,268,12822,265,45126,652,03621,788,7836,641,8867,480,6815,288,434696,3967,445,5762,463,442486,113506,348517,265
Other Income Or Grants000000000000000
Cost Of Sales29,999,85315,483,58015,700,88214,703,95817,814,12014,666,1774,406,0504,793,8743,532,567490,3715,234,7741,750,446345,719357,017358,436
Gross Profit15,766,3987,707,9837,567,2467,561,4928,837,9167,122,6062,235,8362,686,8081,755,867206,0252,210,802712,996140,394149,331158,829
Admin Expenses14,865,4065,716,5736,787,8567,114,8307,813,9854,526,7391,711,2412,033,2991,326,466-253,1881,335,955-2,020,462-194,012-97,556-187,880
Operating Profit900,9921,991,410779,390446,6621,023,9312,595,867524,595653,509429,401459,213874,8472,733,458334,406246,887346,709
Interest Payable0000000000001,581790113
Interest Receivable000000000001,6342,99211,72014,562
Pre-Tax Profit900,9921,991,410779,390446,6621,023,9312,595,867524,595653,509429,401459,213874,8472,735,092621,477369,223421,535
Tax-225,248-378,368-148,084-84,866-194,547-493,215-99,673-130,702-85,880-96,435-201,215-656,42262,146-134,166-117,844
Profit After Tax675,7441,613,042631,306361,796829,3842,102,652424,922522,807343,521362,778673,6322,078,670683,623235,057303,691
Dividends Paid000000000000000
Retained Profit675,7441,613,042631,306361,796829,3842,102,652424,922522,807343,521362,778673,6322,078,670683,623235,057303,691
Employee Costs3,244,8601,701,0311,861,2901,799,3332,136,6161,727,93626,006665,105419,94452,120521,277167,93247,96446,85449,710
Number Of Employees1005663677864126162217222
EBITDA*900,9921,991,410779,390446,6621,023,9312,595,867524,595653,509429,401459,213874,8472,733,458334,406246,887346,709

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets7,069,5179,335,1427,132,9836,952,7676,945,1857,542,3047,424,6358,026,3398,715,3408,258,4326,327,5136,837,4245,500,0005,400,0005,400,000
Intangible Assets000000000000000
Investments & Other0000000000002,756,4002,575,200800,100
Debtors (Due After 1 year)00000000000024,50000
Total Fixed Assets7,069,5179,335,1427,132,9836,952,7676,945,1857,542,3047,424,6358,026,3398,715,3408,258,4326,327,5136,837,4248,280,9007,975,2006,200,100
Stock & work in progress000000000000000
Trade Debtors11,188,2716,409,2716,909,8546,245,5026,646,4505,342,7682,391,2631,747,3871,179,064152,3861,734,445565,385223,641142,945121,588
Group Debtors000000000000000
Misc Debtors2,77815,33518,210035,03400000000488,2412,165,063
Cash000000000000653,6590263,086
misc current assets0000011,242179,535146,02995,46469,56470,115155,660000
total current assets11,191,0496,424,6066,928,0646,245,5026,681,4845,354,0102,570,7981,893,4161,274,528221,9501,804,560721,045877,300631,1862,549,737
total assets18,260,56615,759,74814,061,04713,198,26913,626,66912,896,3149,995,4339,919,7559,989,8688,480,3828,132,0737,558,4699,158,2008,606,3868,749,837
Bank overdraft000000000000016,6230
Bank loan000000000000000
Trade Creditors 2,295,307480,805287,409178,048979,2091,075,242255,723623,1791,163,22769,65072,594169,17132,28600
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000237,006276,251215,060
total current liabilities2,295,307480,805287,409178,048979,2091,075,242255,723623,1791,163,22769,65072,594169,171269,292292,874215,060
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income106,90296,330204,06781,95670,99173,98795,27777,065129,93757,54969,07472,525000
other liabilities000000000000000
provisions0000000000000182,888147,116
total long term liabilities106,90296,330204,06781,95670,99173,98795,27777,065129,93757,54969,07472,5250182,888147,116
total liabilities2,402,209577,135491,476260,0041,050,2001,149,229351,000700,2441,293,164127,199141,668241,696269,292475,762362,176
net assets15,858,35715,182,61313,569,57112,938,26512,576,46911,747,0859,644,4339,219,5118,696,7048,353,1837,990,4057,316,7738,888,9088,130,6248,387,661
total shareholders funds15,858,35715,182,61313,569,57112,938,26512,576,46911,747,0859,644,4339,219,5118,696,7048,353,1837,990,4057,316,7738,888,9088,130,6248,387,661
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit900,9921,991,410779,390446,6621,023,9312,595,867524,595653,509429,401459,213874,8472,733,458334,406246,887346,709
Depreciation000000000000000
Amortisation000000000000000
Tax-225,248-378,368-148,084-84,866-194,547-493,215-99,673-130,702-85,880-96,435-201,215-656,42262,146-134,166-117,844
Stock000000000000000
Debtors4,766,443-503,458682,562-435,9821,338,7162,951,505643,876568,3231,026,678-1,582,0591,169,060317,244-383,045-1,655,4652,286,651
Creditors1,814,502193,396109,361-801,161-96,033819,519-367,456-540,0481,093,577-2,944-96,577136,88532,28600
Accruals and Deferred Income10,572-107,737122,11110,965-2,996-21,29018,212-52,87272,388-11,525-3,451-164,481-39,24561,191215,060
Deferred Taxes & Provisions000000000000-182,88835,772147,116
Cash flow from operations-2,265,6252,202,159180,2167,582-608,361-50,624-568,198-638,436482,8081,930,368-595,4561,732,196589,7501,865,149-1,695,610
Investing Activities
capital expenditure2,265,625-2,202,159-180,216-7,582597,119-117,669601,704689,001-456,908-1,930,919509,911-1,337,424-100,0000-5,400,000
Change in Investments00000000000-2,756,400181,2001,775,100800,100
cash flow from investments2,265,625-2,202,159-180,216-7,582597,119-117,669601,704689,001-456,908-1,930,919509,9111,418,976-281,200-1,775,100-6,200,100
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000-3,650,80574,661-492,0948,083,970
interest000000000001,6341,41110,93014,449
cash flow from financing00000000000-3,649,17176,072-481,1648,098,419
cash and cash equivalents
cash00000000000-653,659653,659-263,086263,086
overdraft000000000000-16,62316,6230
change in cash00000000000-653,659670,282-279,709263,086

bolsover properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bolsover properties limited. Get real-time insights into bolsover properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bolsover Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bolsover properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other large companies, companies in S80 area or any other competitors across 12 key performance metrics.

bolsover properties limited Ownership

BOLSOVER PROPERTIES LIMITED group structure

Bolsover Properties Limited has no subsidiary companies.

Ultimate parent company

BOLSOVER PROPERTIES LIMITED

00877920

BOLSOVER PROPERTIES LIMITED Shareholders

elsina investments ltd 48%
caratacus limited 30%
william henry marcello parente 20%
boudicca limited 2%

bolsover properties limited directors

Bolsover Properties Limited currently has 5 directors. The longest serving directors include Mr William Parente (Jan 1991) and Mr Malcolm Swan (Jan 1991).

officercountryagestartendrole
Mr William Parente74 years Jan 1991- Director
Mr Malcolm SwanUnited Kingdom75 years Jan 1991- Director
Mr Henry Parente42 years Jul 2014- Director
Ms Daisy Parente43 years Jul 2014- Director
Mr Henry ParenteEngland42 years Jul 2014- Director

P&L

March 2024

turnover

45.8m

+97%

operating profit

901k

0%

gross margin

34.5%

+3.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

15.9m

+0.04%

total assets

18.3m

+0.16%

cash

0

0%

net assets

Total assets minus all liabilities

bolsover properties limited company details

company number

00877920

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 1966

age

59

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

portland estate office, cavendish house, worksop, nottinghamshire, S80 3LL

Bank

-

Legal Advisor

-

bolsover properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to bolsover properties limited. Currently there are 1 open charges and 2 have been satisfied in the past.

bolsover properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOLSOVER PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

bolsover properties limited Companies House Filings - See Documents

datedescriptionview/download