viavi solutions uk limited

5

viavi solutions uk limited Company Information

Share VIAVI SOLUTIONS UK LIMITED
Live 
MatureMegaRapid

Company Number

00887400

Registered Address

astor house, newbury business park, newbury, berkshire, RG14 2PZ

Industry

Wired telecommunications activities

 

Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment

 
View All 

Telephone

01635223000

Next Accounts Due

April 2025

Group Structure

View All

Directors

Michael Taylor13 Years

Kevin Siebert6 Years

Shareholders

viavi solutions ireland ltd 100%

viavi solutions uk limited Estimated Valuation

£206.7m

Pomanda estimates the enterprise value of VIAVI SOLUTIONS UK LIMITED at £206.7m based on a Turnover of £148.1m and 1.4x industry multiple (adjusted for size and gross margin).

viavi solutions uk limited Estimated Valuation

£97.7m

Pomanda estimates the enterprise value of VIAVI SOLUTIONS UK LIMITED at £97.7m based on an EBITDA of £15m and a 6.53x industry multiple (adjusted for size and gross margin).

viavi solutions uk limited Estimated Valuation

£104.3m

Pomanda estimates the enterprise value of VIAVI SOLUTIONS UK LIMITED at £104.3m based on Net Assets of £40.3m and 2.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Viavi Solutions Uk Limited Overview

Viavi Solutions Uk Limited is a live company located in newbury, RG14 2PZ with a Companies House number of 00887400. It operates in the manufacture of electronic measuring, testing etc. equipment, not for industrial process control sector, SIC Code 26511. Founded in September 1966, it's largest shareholder is viavi solutions ireland ltd with a 100% stake. Viavi Solutions Uk Limited is a mature, mega sized company, Pomanda has estimated its turnover at £148.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Viavi Solutions Uk Limited Health Check

Pomanda's financial health check has awarded Viavi Solutions Uk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £148.1m, make it larger than the average company (£9.2m)

£148.1m - Viavi Solutions Uk Limited

£9.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (4.4%)

32% - Viavi Solutions Uk Limited

4.4% - Industry AVG

production

Production

with a gross margin of 19.9%, this company has a higher cost of product (39.5%)

19.9% - Viavi Solutions Uk Limited

39.5% - Industry AVG

profitability

Profitability

an operating margin of 6.2% make it more profitable than the average company (4.8%)

6.2% - Viavi Solutions Uk Limited

4.8% - Industry AVG

employees

Employees

with 368 employees, this is above the industry average (52)

368 - Viavi Solutions Uk Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £95.1k, the company has a higher pay structure (£57.8k)

£95.1k - Viavi Solutions Uk Limited

£57.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £402.4k, this is more efficient (£194k)

£402.4k - Viavi Solutions Uk Limited

£194k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is near the average (44 days)

44 days - Viavi Solutions Uk Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (46 days)

16 days - Viavi Solutions Uk Limited

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 49 days, this is more than average (40 days)

49 days - Viavi Solutions Uk Limited

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (16 weeks)

44 weeks - Viavi Solutions Uk Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.5%, this is a higher level of debt than the average (57.6%)

86.5% - Viavi Solutions Uk Limited

57.6% - Industry AVG

VIAVI SOLUTIONS UK LIMITED financials

EXPORTms excel logo

Viavi Solutions Uk Limited's latest turnover from July 2023 is £148.1 million and the company has net assets of £40.3 million. According to their latest financial statements, Viavi Solutions Uk Limited has 368 employees and maintains cash reserves of £108.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jun 2020Jun 2019Jun 2018Jul 2017Jul 2016Jun 2015Jun 2014Jun 2013Jun 2012Jul 2011Jul 2010
Turnover148,090,000195,940,000172,846,00063,878,00041,464,00028,945,00035,838,00034,378,00037,276,00023,075,00019,656,00020,539,00021,618,00023,531,000
Other Income Or Grants00000000000000
Cost Of Sales118,670,000135,689,000104,467,00041,776,00022,578,00014,137,00017,945,00015,558,00017,247,00015,648,00015,461,00016,999,00015,816,00018,812,000
Gross Profit29,420,00060,251,00068,379,00022,102,00018,886,00014,808,00017,893,00018,820,00020,029,0007,427,0004,195,0003,540,0005,802,0004,719,000
Admin Expenses20,177,000-44,238,00021,204,00016,834,00016,380,00012,891,00025,664,00038,532,00031,073,00025,033,0004,458,0002,928,0005,246,0003,173,000
Operating Profit9,243,000104,489,00047,175,0005,268,0002,506,0001,917,000-7,771,000-19,712,000-11,044,000-17,606,000-263,000612,000556,0001,546,000
Interest Payable7,430,00011,318,00014,121,0009,291,0002,253,0002,144,0001,942,0001,372,0001,063,000860,000180,00085,00084,00024,000
Interest Receivable318,0004,00011,703,0005,820,00031,0000055,892,0003,00016,0004,00060,00037,00013,000
Pre-Tax Profit2,131,00093,175,00044,757,0001,797,000284,000-227,000-9,713,000-21,081,000-12,104,000-18,496,000-516,000535,000376,0001,302,000
Tax25,000-19,152,000-6,211,000-1,354,000-628,00054,000-556,000-1,765,000-376,000-1,079,000192,000-265,000-305,000-160,000
Profit After Tax2,156,00074,023,00038,546,000443,000-344,000-173,000-10,269,000-22,846,000-12,480,000-19,575,000-324,000270,00071,0001,142,000
Dividends Paid00000000000000
Retained Profit2,156,00074,023,00038,546,000443,000-344,000-173,000-10,269,000-22,846,000-12,480,000-19,575,000-324,000270,00071,0001,142,000
Employee Costs35,012,00036,321,00032,712,00016,262,00014,515,00014,175,00015,824,00022,153,00016,926,00017,049,00011,075,00010,706,00011,359,0005,566,000
Number Of Employees36836731714614114917418819120110912313663
EBITDA*14,964,000109,541,00051,060,0005,687,0002,823,0002,204,0002,895,000-8,983,000-267,000-7,531,000718,0001,140,0001,080,0001,578,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jun 2020Jun 2019Jun 2018Jul 2017Jul 2016Jun 2015Jun 2014Jun 2013Jun 2012Jul 2011Jul 2010
Tangible Assets17,598,00019,132,00016,962,0001,253,000905,000455,000580,000845,000916,000960,0001,975,0001,328,0001,704,00027,000
Intangible Assets075,000116,00031,00042,0002,0004,00010,158,00023,188,00033,346,0000000
Investments & Other104,793,000104,405,00099,880,000261,581,0001,957,0001,957,0001,957,0001,957,00057,846,00057,846,00061,181,0001,957,0001,957,0001,957,000
Debtors (Due After 1 year)4,782,0002,192,0004,466,00000000307,000450,000386,000197,000218,000434,000
Total Fixed Assets127,173,000125,804,000121,424,000262,865,0002,904,0002,414,0002,541,00012,960,00082,257,00092,602,00063,542,0003,482,0003,879,0002,418,000
Stock & work in progress16,059,00017,188,00013,247,0001,396,0001,289,0001,432,0001,250,0002,715,0003,057,0003,985,0002,415,0001,266,000204,0001,531,000
Trade Debtors18,143,00036,167,00031,460,00010,417,00010,604,0007,023,0004,182,0006,046,0005,291,0009,528,0004,382,0004,194,0004,942,00010,335,000
Group Debtors16,216,00012,329,00028,167,0002,923,00019,000230,00001,937,00013,586,0009,754,00012,722,00015,780,00015,644,00012,766,000
Misc Debtors12,767,00013,013,0008,528,0001,303,0002,599,0002,611,0001,529,0001,385,0002,125,0002,260,000790,000496,000837,000351,000
Cash108,233,000108,821,00093,173,00018,053,00022,132,00023,766,00023,815,00020,222,0004,504,0002,924,000133,00024,00028,00025,000
misc current assets00000000000000
total current assets171,418,000187,518,000174,575,00034,092,00036,643,00035,062,00030,776,00032,305,00028,563,00028,451,00020,442,00021,760,00021,655,00025,008,000
total assets298,591,000313,322,000295,999,000296,957,00039,547,00037,476,00033,317,00045,265,000110,820,000121,053,00083,984,00025,242,00025,534,00027,426,000
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 5,374,00011,015,0008,842,000436,000669,000417,000280,000341,0001,027,0001,228,000485,0001,574,000708,000444,000
Group/Directors Accounts105,422,00095,030,000101,766,00012,750,0005,161,0003,926,0001,848,0002,137,00055,908,00055,907,000167,00046,0002,338,0004,039,000
other short term finances350,000350,000350,000350,000350,000350,000350,000350,000350,000350,000350,000350,000350,000350,000
hp & lease commitments00000000000000
other current liabilities15,915,00036,258,00025,769,0004,596,0002,761,0003,019,0004,061,0006,131,0009,175,0009,556,00010,779,0004,540,0004,221,0004,412,000
total current liabilities127,061,000142,653,000136,727,00018,132,0008,941,0007,712,0006,539,0008,959,00066,460,00067,041,00011,781,0006,510,0007,617,0009,245,000
loans130,352,000130,352,000193,152,000193,152,00058,696,00058,056,00058,867,00057,813,00048,711,00050,340,00050,340,000000
hp & lease commitments00000000000000
Accruals and Deferred Income643,0001,231,0001,179,0001,350,0001,996,0003,802,000403,0002,157,0002,909,0004,434,0003,944,000834,000537,0001,233,000
other liabilities00000000000000
provisions248,000242,000306,00000000000000
total long term liabilities131,243,000137,362,000205,388,000210,809,00074,187,00073,860,00072,973,00071,701,00056,131,00058,175,00057,126,0003,465,0002,013,0004,146,000
total liabilities258,304,000280,015,000342,115,000228,941,00083,128,00081,572,00079,512,00080,660,000122,591,000125,216,00068,907,0009,975,0009,630,00013,391,000
net assets40,287,00033,307,000-46,116,00068,016,000-43,581,000-44,096,000-46,195,000-35,395,000-11,771,000-4,163,00015,077,00015,267,00015,904,00014,035,000
total shareholders funds40,287,00033,307,000-46,116,00068,016,000-43,581,000-44,096,000-46,195,000-35,395,000-11,771,000-4,163,00015,077,00015,267,00015,904,00014,035,000
Jul 2023Jul 2022Jul 2021Jun 2020Jun 2019Jun 2018Jul 2017Jul 2016Jun 2015Jun 2014Jun 2013Jun 2012Jul 2011Jul 2010
Operating Activities
Operating Profit9,243,000104,489,00047,175,0005,268,0002,506,0001,917,000-7,771,000-19,712,000-11,044,000-17,606,000-263,000612,000556,0001,546,000
Depreciation5,667,0004,968,0003,698,000386,000304,000285,000505,000571,000550,000631,000981,000528,000524,00032,000
Amortisation54,00084,000187,00033,00013,0002,00010,161,00010,158,00010,227,0009,444,0000000
Tax25,000-19,152,000-6,211,000-1,354,000-628,00054,000-556,000-1,765,000-376,000-1,079,000192,000-265,000-305,000-160,000
Stock-1,129,0003,941,00011,851,000107,000-143,000182,000-1,465,000-342,000-928,0001,570,0001,149,0001,062,000-1,327,0001,531,000
Debtors-11,793,000-8,920,00057,978,0001,421,0003,358,0004,153,000-3,657,000-11,941,000-683,0003,712,000-2,387,000-974,000-2,245,00023,886,000
Creditors-5,641,0002,173,0008,406,000-233,000252,000137,000-61,000-686,000-201,000743,000-1,089,000866,000264,000444,000
Accruals and Deferred Income-20,931,00010,541,00021,002,0001,189,000-2,064,0002,357,000-3,824,000-3,796,000-1,906,000-733,0009,349,000616,000-887,0005,645,000
Deferred Taxes & Provisions6,000-64,000306,00000000000000
Cash flow from operations1,345,000108,018,0004,734,0003,761,000-2,832,000417,0003,576,000-2,947,000-1,139,000-13,882,00010,408,0002,269,0003,724,000-17,910,000
Investing Activities
capital expenditure-4,112,000-7,181,000-19,679,000-756,000-807,000-160,000-247,0002,372,000-575,000-42,406,000-1,628,000-152,000-2,201,000-59,000
Change in Investments388,0004,525,000-161,701,000259,624,000000-55,889,0000-3,335,00059,224,000001,957,000
cash flow from investments-4,500,000-11,706,000142,022,000-260,380,000-807,000-160,000-247,00058,261,000-575,000-39,071,000-60,852,000-152,000-2,201,000-2,016,000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts10,392,000-6,736,00089,016,0007,589,0001,235,0002,078,000-289,000-53,771,0001,00055,740,000121,000-2,292,000-1,701,0004,039,000
Other Short Term Loans 0000000000000350,000
Long term loans0-62,800,0000134,456,000640,000-811,0001,054,0009,102,000-1,629,000050,340,000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue4,824,0005,400,000-152,678,000111,154,000859,0002,272,000-531,000-778,0004,872,000335,000134,000-907,0001,798,00012,893,000
interest-7,112,000-11,314,000-2,418,000-3,471,000-2,222,000-2,144,000-1,942,00054,520,000-1,060,000-844,000-176,000-25,000-47,000-11,000
cash flow from financing8,104,000-75,450,000-66,080,000249,728,000512,0001,395,000-1,708,0009,073,0002,184,00055,231,00050,419,000-3,224,00050,00017,271,000
cash and cash equivalents
cash-588,00015,648,00075,120,000-4,079,000-1,634,000-49,0003,593,00015,718,0001,580,0002,791,000109,000-4,0003,00025,000
overdraft00000000000000
change in cash-588,00015,648,00075,120,000-4,079,000-1,634,000-49,0003,593,00015,718,0001,580,0002,791,000109,000-4,0003,00025,000

viavi solutions uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for viavi solutions uk limited. Get real-time insights into viavi solutions uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Viavi Solutions Uk Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for viavi solutions uk limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

viavi solutions uk limited Ownership

VIAVI SOLUTIONS UK LIMITED group structure

Viavi Solutions Uk Limited has 4 subsidiary companies.

Ultimate parent company

VIAVI SOLUTIONS INC

#0104350

TTC INTERNATIONAL HOLDINGS LLC

#0117499

2 parents

VIAVI SOLUTIONS UK LIMITED

00887400

4 subsidiaries

VIAVI SOLUTIONS UK LIMITED Shareholders

viavi solutions ireland ltd 100%

viavi solutions uk limited directors

Viavi Solutions Uk Limited currently has 2 directors. The longest serving directors include Mr Michael Taylor (Dec 2010) and Mr Kevin Siebert (Feb 2018).

officercountryagestartendrole
Mr Michael TaylorEngland51 years Dec 2010- Director
Mr Kevin Siebert55 years Feb 2018- Director

P&L

July 2023

turnover

148.1m

-24%

operating profit

9.2m

-91%

gross margin

19.9%

-35.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

40.3m

+0.21%

total assets

298.6m

-0.05%

cash

108.2m

-0.01%

net assets

Total assets minus all liabilities

viavi solutions uk limited company details

company number

00887400

Type

Private limited with Share Capital

industry

61100 - Wired telecommunications activities

26511 - Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment

61900 - Other telecommunications activities

incorporation date

September 1966

age

58

accounts

Full Accounts

ultimate parent company

VIAVI SOLUTIONS INC

previous names

jdsu uk limited (October 2015)

acterna uk limited (March 2006)

See more

incorporated

UK

address

astor house, newbury business park, newbury, berkshire, RG14 2PZ

last accounts submitted

July 2023

viavi solutions uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to viavi solutions uk limited. Currently there are 5 open charges and 5 have been satisfied in the past.

charges

viavi solutions uk limited Companies House Filings - See Documents

datedescriptionview/download