enterprise managed services limited

Live MatureMicroDeclining

enterprise managed services limited Company Information

Share ENTERPRISE MANAGED SERVICES LIMITED

Company Number

00889628

Directors

Andrew Nelson

Kevin Jarvey

View All

Shareholders

a r m services group limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

chancery exchange, 10 furnival street, london, EC4A 1AB

enterprise managed services limited Estimated Valuation

£451.9k

Pomanda estimates the enterprise value of ENTERPRISE MANAGED SERVICES LIMITED at £451.9k based on a Turnover of £252k and 1.79x industry multiple (adjusted for size and gross margin).

enterprise managed services limited Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of ENTERPRISE MANAGED SERVICES LIMITED at £5.7m based on an EBITDA of £435k and a 13.12x industry multiple (adjusted for size and gross margin).

enterprise managed services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ENTERPRISE MANAGED SERVICES LIMITED at £0 based on Net Assets of £-38.4m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Enterprise Managed Services Limited Overview

Enterprise Managed Services Limited is a live company located in london, EC4A 1AB with a Companies House number of 00889628. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 1966, it's largest shareholder is a r m services group limited with a 100% stake. Enterprise Managed Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £252k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Enterprise Managed Services Limited Health Check

Pomanda's financial health check has awarded Enterprise Managed Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

8 Weak

size

Size

annual sales of £252k, make it smaller than the average company (£4.8m)

£252k - Enterprise Managed Services Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -88%, show it is growing at a slower rate (6.7%)

-88% - Enterprise Managed Services Limited

6.7% - Industry AVG

production

Production

with a gross margin of 212.3%, this company has a lower cost of product (38.2%)

212.3% - Enterprise Managed Services Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 172.6% make it more profitable than the average company (5.7%)

172.6% - Enterprise Managed Services Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (27)

2 - Enterprise Managed Services Limited

27 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Enterprise Managed Services Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126k, this is less efficient (£171.3k)

£126k - Enterprise Managed Services Limited

£171.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1112 days, this is later than average (42 days)

1112 days - Enterprise Managed Services Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after -879 days, this is quicker than average (32 days)

-879 days - Enterprise Managed Services Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Enterprise Managed Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - Enterprise Managed Services Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 111.6%, this is a higher level of debt than the average (62.6%)

111.6% - Enterprise Managed Services Limited

62.6% - Industry AVG

ENTERPRISE MANAGED SERVICES LIMITED financials

EXPORTms excel logo

Enterprise Managed Services Limited's latest turnover from December 2023 is £252 thousand and the company has net assets of -£38.4 million. According to their latest financial statements, we estimate that Enterprise Managed Services Limited has 2 employees and maintains cash reserves of £4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover252,0004,577,00039,448,000142,172,000216,876,000363,703,000337,153,000355,020,000381,093,000413,895,000418,978,000488,679,000436,831,000389,673,000381,575,000
Other Income Or Grants
Cost Of Sales-283,00010,503,00041,918,000156,083,000239,340,000336,971,000318,062,000331,060,000348,491,000366,494,000462,458,000474,838,000413,226,000379,459,000323,393,000
Gross Profit535,000-5,926,000-2,470,000-13,911,000-22,464,00026,732,00019,091,00023,960,00032,602,00047,401,000-43,480,00013,841,00023,605,00010,214,00058,182,000
Admin Expenses100,000372,0002,253,0006,860,0009,665,00023,623,00027,738,00021,913,00025,276,00032,047,00042,767,00016,902,00032,958,00027,323,00034,645,000
Operating Profit435,000-6,298,000-4,723,000-20,771,000-32,129,0003,109,000-8,647,0002,047,0007,326,00015,354,000-86,247,000-3,061,000-9,353,000-17,109,00023,537,000
Interest Payable5,191,0001,894,0001,083,0001,551,0001,276,0001,517,000184,000317,000524,000766,000753,000770,000400,000460,000469,000
Interest Receivable28,0002,00024,0007,00013,511,00013,511,00013,548,00013,285,00013,371,0005,527,0007,239,0006,243,0004,306,000
Pre-Tax Profit-3,604,000-35,078,000-17,734,000-7,369,000-72,032,000-3,319,000-10,085,00015,240,00020,353,00027,873,000-69,568,000-3,518,0001,248,000-8,090,00030,431,000
Tax-4,823,000-792,0009,889,0002,110,0004,250,000-7,606,000-952,000-2,351,000-3,811,00010,063,0007,325,000-5,787,0006,684,000136,000-694,000
Profit After Tax-8,427,000-35,870,000-7,845,000-5,259,000-67,782,000-10,925,000-11,037,00012,889,00016,542,00037,936,000-62,243,000-9,305,0007,932,000-7,954,00029,737,000
Dividends Paid
Retained Profit-8,427,000-35,870,000-7,845,000-5,259,000-67,782,000-10,925,000-11,037,00012,889,00016,542,00037,936,000-62,243,000-9,305,0007,932,000-7,954,00029,737,000
Employee Costs45,392,77065,828,883104,276,641106,051,525115,233,263127,765,000147,088,000157,864,000143,456,000100,980,000
Number Of Employees2292709781,4322,4492,3602,4882,5522,7754,0214,9314,4323,7462,448
EBITDA*435,000-6,136,000-4,538,000-19,811,000-30,282,0004,924,000-6,666,0005,705,00010,541,00018,682,000-80,873,0004,975,000-4,849,000-13,199,00025,016,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets11,0001,193,0002,168,00065,806,00082,672,00089,608,00079,881,00064,079,00012,916,00016,458,0007,155,0008,201,00020,311,000
Intangible Assets7,511,0007,673,0007,835,0007,997,0008,159,0008,410,0009,531,00010,653,00011,684,00025,378,00024,360,00020,307,00017,696,000
Investments & Other36,344,00035,192,00035,192,00045,748,00030,797,00061,448,00048,276,00053,041,00053,041,00053,041,00052,743,00052,743,00053,046,00036,509,00021,070,000
Debtors (Due After 1 year)7,002,00013,969,00015,018,0002,098,0002,640,0001,726,00030,141,00030,881,00017,937,0001,257,000
Total Fixed Assets43,346,00049,161,00057,732,00056,712,00043,440,00073,803,00090,831,00098,018,00089,412,00074,732,00077,343,00094,579,00084,561,00065,017,00059,077,000
Stock & work in progress1,000167,00098,000770,000840,000954,0001,855,0002,003,0001,550,0001,666,0002,792,0003,054,0004,116,000
Trade Debtors768,000822,0007,057,00030,106,00023,739,00037,540,00023,138,00030,085,00049,727,00069,762,00031,867,00070,703,00067,562,00068,498,00098,590,000
Group Debtors282,303,000288,349,000313,258,000299,783,000309,372,000330,298,000347,579,000332,384,000321,141,000304,501,000365,427,000219,171,000140,106,000132,429,000105,586,000
Misc Debtors632,0002,094,0004,784,0003,837,00012,089,00020,122,00030,199,00037,611,00037,262,00026,231,00022,414,00016,420,00030,203,00027,161,00028,277,000
Cash4,009,0003,210,000336,0004,208,0005,029,0007,464,00014,931,000541,0003,008,0006,591,00016,011,00057,397,00023,678,00024,980,000
misc current assets
total current assets287,712,000294,476,000325,435,000333,893,000349,506,000393,759,000409,220,000415,965,000410,526,000405,505,000427,849,000323,971,000298,060,000254,820,000261,549,000
total assets331,058,000343,637,000383,167,000390,605,000392,946,000467,562,000500,051,000513,983,000499,938,000480,237,000505,192,000418,550,000382,621,000319,837,000320,626,000
Bank overdraft1,812,0003,788,000
Bank loan
Trade Creditors 682,0002,495,0004,026,00013,149,00029,104,00041,783,00045,106,00029,574,00024,959,00014,828,00014,915,00035,043,00041,923,00032,509,00034,154,000
Group/Directors Accounts364,193,000364,547,000364,097,000335,737,000340,669,000366,242,000237,252,000173,828,000143,215,000134,168,000
other short term finances
hp & lease commitments422,000419,000107,0001,012,0001,081,0002,057,0002,782,0002,796,0002,579,0001,551,0001,476,0001,086,000
other current liabilities4,631,0006,616,00014,280,00039,660,00046,550,000379,112,000380,049,000391,384,000402,069,000388,973,00066,852,00056,914,00073,140,00060,639,00066,158,000
total current liabilities369,506,000373,658,000382,403,000390,780,000416,742,000421,002,000426,167,000425,827,000429,085,000406,583,000450,805,000331,788,000290,442,000237,839,000235,566,000
loans1,120,0001,390,0003,582,0007,652,00011,766,000
hp & lease commitments772,0001,077,000560,000695,0001,791,0003,826,0005,883,0008,495,00011,190,0005,825,0006,571,0005,601,000
Accruals and Deferred Income
other liabilities3,341,0004,642,0006,390,0004,960,0001,875,000
provisions2,915,000880,0001,695,0009,572,00019,932,00024,210,00011,312,00045,884,00035,658,000495,000653,000
total long term liabilities2,915,0001,652,0002,772,0005,346,00010,661,00013,896,0009,482,00028,825,00047,494,00017,642,00014,317,00012,026,0008,129,000
total liabilities369,506,000373,658,000385,318,000392,432,000419,514,000426,348,000436,828,000439,723,000438,567,000435,408,000498,299,000349,430,000304,759,000249,865,000243,695,000
net assets-38,448,000-30,021,000-2,151,000-1,827,000-26,568,00041,214,00063,223,00074,260,00061,371,00044,829,0006,893,00069,120,00077,862,00069,972,00076,931,000
total shareholders funds-38,448,000-30,021,000-2,151,000-1,827,000-26,568,00041,214,00063,223,00074,260,00061,371,00044,829,0006,893,00069,120,00077,862,00069,972,00076,931,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit435,000-6,298,000-4,723,000-20,771,000-32,129,0003,109,000-8,647,0002,047,0007,326,00015,354,000-86,247,000-3,061,000-9,353,000-17,109,00023,537,000
Depreciation23,000798,0001,685,0001,653,0001,819,0002,609,0003,215,0003,328,0003,901,0003,653,0002,253,0002,353,000911,000
Amortisation162,000162,000162,000162,000162,000162,0001,049,0001,473,0004,383,0002,251,0001,557,000568,000
Tax-4,823,000-792,0009,889,0002,110,0004,250,000-7,606,000-952,000-2,351,000-3,811,00010,063,0007,325,000-5,787,0006,684,000136,000-694,000
Stock-1,0001,000-167,00069,000-672,000-70,000-114,000-901,000-148,000453,000-116,000-1,126,000-262,000-1,062,0004,116,000
Debtors-14,529,000-34,883,0004,293,000-12,016,000-41,846,000-41,371,00096,0004,894,00024,316,000-17,957,000113,414,00068,423,0009,783,000-4,365,000232,453,000
Creditors-1,813,000-1,531,000-9,123,000-15,955,000-12,679,000-3,323,00015,532,0004,615,00010,131,000-87,000-20,128,000-6,880,0009,414,000-1,645,00034,154,000
Accruals and Deferred Income-1,985,000-7,664,000-25,380,000-6,890,000-332,562,000-937,000-11,335,000-10,685,00013,096,000322,121,0009,938,000-16,226,00012,501,000-5,519,00066,158,000
Deferred Taxes & Provisions-2,915,0002,035,000-815,000-7,877,000-10,360,000-4,278,00012,898,000-34,572,00010,226,00035,658,000-495,000-158,000653,000
Cash flow from operations6,344,00015,844,000-31,243,000-29,414,000-336,632,00024,139,000-7,681,0006,189,000-28,783,000378,509,000-161,378,000-91,215,00013,734,000-14,958,000-111,282,000
Investing Activities
capital expenditure7,360,0001,159,000177,00061,953,00015,213,0005,206,000-12,264,000-17,895,000-53,460,00011,862,000-18,357,000-7,511,0005,589,000-39,486,000
Change in Investments1,152,000-10,556,00014,951,000-30,651,00013,172,000-4,765,000298,000-303,00016,537,00015,439,00021,070,000
cash flow from investments-1,152,0007,360,00011,715,000-14,774,00092,604,0002,041,0009,971,000-12,264,000-17,895,000-53,758,00011,862,000-18,054,000-24,048,000-9,850,000-60,556,000
Financing Activities
Bank loans
Group/Directors Accounts-354,000450,00028,360,000-4,932,000340,669,000-366,242,000128,990,00063,424,00030,613,0009,047,000134,168,000
Other Short Term Loans
Long term loans-1,120,000-270,000-2,192,000-4,070,000-4,114,00011,766,000
Hire Purchase and Lease Commitments-1,194,000-302,000829,000-1,040,000-1,165,000-3,011,000-2,782,000-2,626,000-2,478,0006,393,000-671,0001,360,0006,687,000
other long term liabilities-3,341,000-1,301,000-1,748,0001,430,0003,085,0001,875,000
share issue8,000,0007,521,00030,000,000-11,084,00016,000563,000-42,000995,00047,194,000
interest-5,191,000-1,894,000-1,055,000-1,549,000-1,252,000-1,510,00013,327,00013,194,00013,024,00012,519,00012,618,0004,757,0006,839,0005,783,0003,837,000
cash flow from financing-5,545,0006,556,00033,632,00023,217,000339,126,000-13,904,0009,970,0006,113,0006,128,000-347,924,000137,845,00073,389,00038,169,00020,270,000193,761,000
cash and cash equivalents
cash799,0002,874,000336,000-4,208,000-821,000-2,435,000-7,467,00014,390,000-2,467,000-3,583,000-9,420,000-41,386,00033,719,000-1,302,00024,980,000
overdraft-1,812,0001,812,000-3,788,0003,788,000
change in cash799,0002,874,0002,148,000-6,020,000-821,000-2,435,000-3,679,00010,602,000-2,467,000-3,583,000-9,420,000-41,386,00033,719,000-1,302,00024,980,000

enterprise managed services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for enterprise managed services limited. Get real-time insights into enterprise managed services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Enterprise Managed Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for enterprise managed services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC4A area or any other competitors across 12 key performance metrics.

enterprise managed services limited Ownership

ENTERPRISE MANAGED SERVICES LIMITED Shareholders

a r m services group limited 100%

enterprise managed services limited directors

Enterprise Managed Services Limited currently has 3 directors. The longest serving directors include Mr Andrew Nelson (Apr 2013) and Mr Kevin Jarvey (Dec 2018).

officercountryagestartendrole
Mr Andrew Nelson65 years Apr 2013- Director
Mr Kevin JarveyUnited Kingdom56 years Dec 2018- Director
Mr Craig McGilvrayUnited Kingdom58 years Oct 2020- Director

P&L

December 2023

turnover

252k

-94%

operating profit

435k

-107%

gross margin

212.4%

-263.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-38.4m

+0.28%

total assets

331.1m

-0.04%

cash

4m

+0.25%

net assets

Total assets minus all liabilities

enterprise managed services limited company details

company number

00889628

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 1966

age

59

incorporated

UK

ultimate parent company

PROJECT ARDENT TOPCO LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

enterprise utility services limited (December 2002)

a.r.m. services limited (December 2001)

See more

accountant

-

auditor

FORVIZ MAZARS LLP

address

chancery exchange, 10 furnival street, london, EC4A 1AB

Bank

BANK OF SCOTLAND

Legal Advisor

-

enterprise managed services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 18 charges/mortgages relating to enterprise managed services limited. Currently there are 0 open charges and 18 have been satisfied in the past.

enterprise managed services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENTERPRISE MANAGED SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

enterprise managed services limited Companies House Filings - See Documents

datedescriptionview/download