anglo-indonesian oil palms limited

Live MatureMid

anglo-indonesian oil palms limited Company Information

Share ANGLO-INDONESIAN OIL PALMS LIMITED

Company Number

00890832

Shareholders

anglo-eastern plantations plc

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

quadrant house, floor 6, 4 thomas more square, london, E1W 1YW

anglo-indonesian oil palms limited Estimated Valuation

£13.8m

Pomanda estimates the enterprise value of ANGLO-INDONESIAN OIL PALMS LIMITED at £13.8m based on a Turnover of £18.8m and 0.74x industry multiple (adjusted for size and gross margin).

anglo-indonesian oil palms limited Estimated Valuation

£105.3m

Pomanda estimates the enterprise value of ANGLO-INDONESIAN OIL PALMS LIMITED at £105.3m based on an EBITDA of £18.6m and a 5.66x industry multiple (adjusted for size and gross margin).

anglo-indonesian oil palms limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of ANGLO-INDONESIAN OIL PALMS LIMITED at £4.1m based on Net Assets of £1.9m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Anglo-indonesian Oil Palms Limited Overview

Anglo-indonesian Oil Palms Limited is a live company located in london, E1W 1YW with a Companies House number of 00890832. It operates in the activities of head offices sector, SIC Code 70100. Founded in October 1966, it's largest shareholder is anglo-eastern plantations plc with a 100% stake. Anglo-indonesian Oil Palms Limited is a mature, mid sized company, Pomanda has estimated its turnover at £18.8m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Anglo-indonesian Oil Palms Limited Health Check

Pomanda's financial health check has awarded Anglo-Indonesian Oil Palms Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £18.8m, make it in line with the average company (£20.3m)

£18.8m - Anglo-indonesian Oil Palms Limited

£20.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Anglo-indonesian Oil Palms Limited

- - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a comparable cost of product (33.7%)

33.7% - Anglo-indonesian Oil Palms Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of 99.1% make it more profitable than the average company (5.8%)

99.1% - Anglo-indonesian Oil Palms Limited

5.8% - Industry AVG

employees

Employees

with 92 employees, this is similar to the industry average (110)

92 - Anglo-indonesian Oil Palms Limited

110 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Anglo-indonesian Oil Palms Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £203.9k, this is equally as efficient (£205.3k)

£203.9k - Anglo-indonesian Oil Palms Limited

£205.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Anglo-indonesian Oil Palms Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Anglo-indonesian Oil Palms Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Anglo-indonesian Oil Palms Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Anglo-indonesian Oil Palms Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.4%, this is a higher level of debt than the average (55.6%)

97.4% - Anglo-indonesian Oil Palms Limited

55.6% - Industry AVG

ANGLO-INDONESIAN OIL PALMS LIMITED financials

EXPORTms excel logo

Anglo-Indonesian Oil Palms Limited's latest turnover from December 2023 is £18.8 million and the company has net assets of £1.9 million. According to their latest financial statements, we estimate that Anglo-Indonesian Oil Palms Limited has 92 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover18,759,3666,249,853
Other Income Or Grants
Cost Of Sales12,446,0624,161,539
Gross Profit6,313,3042,088,314
Admin Expenses-12,273,2665,937,491-1,214,741-309,006-544,417-37,421-843,838-6,549,388-372,722-2,013,44611,26715,422
Operating Profit18,586,570-3,849,1771,214,741309,006544,41737,421843,8386,549,388372,7222,013,446-11,267-15,422
Interest Payable32,467
Interest Receivable96,6859,49816,92645,47789,818153,772345,626764,921
Pre-Tax Profit18,650,789-3,839,6791,231,667354,484634,236191,1941,189,4647,314,310372,7221,767,5031,429,189-15,4226,185,028
Tax-1,890,052-626,726-129,319-35,502-50,340-24,097-101,289-731,866-38,836-176,880-144,733-621,641
Profit After Tax16,760,737-4,466,4051,102,348318,982583,895167,0961,088,1756,582,444333,8851,590,6231,284,456-15,4225,563,387
Dividends Paid
Retained Profit16,760,737-4,466,4051,102,348318,982583,895167,0961,088,1756,582,444333,8851,590,6231,284,456-15,4225,563,387
Employee Costs
Number Of Employees9232111111111111
EBITDA*18,586,570-3,849,1771,214,741309,006544,41737,421843,8386,549,388372,7222,013,446-11,267-15,422

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other48,850,08347,227,40452,750,35952,994,63247,416,65552,017,15251,528,17049,137,10850,195,85256,650,19950,376,84345,370,48550,086,99948,841,16643,695,936
Debtors (Due After 1 year)1,216,4474,414,4044,462,4464,024,2803,931,2834,065,1492,500,9502,445,7532,350,2602,201,7861,982,9772,189,118869,478828,122
Total Fixed Assets48,850,08348,443,85157,164,76357,457,07851,440,93555,948,43555,593,31951,638,05852,641,60559,000,45952,578,62947,353,46252,276,11749,710,64444,524,058
Stock & work in progress
Trade Debtors5,367,279
Group Debtors24,458,3385,137,7521,557,9181,591,1001,771,613206,502239,7341,103,8895,813,6675,244,7985,780,2185,638,652
Misc Debtors6,761,531
Cash
misc current assets2,579,0283,679,201
total current assets24,458,3395,137,7521,557,9181,591,1001,771,6142,785,5303,918,9357,865,4215,813,6675,244,7985,780,2185,638,6535,367,279
total assets73,308,42253,581,60358,722,68259,048,17853,212,54958,733,96659,512,25459,503,47952,641,60559,000,45958,392,29652,598,26158,056,33555,349,29749,891,336
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts71,398,08137,015,09737,067,25338,399,92135,023,04239,419,74040,545,11642,386,75841,949,19749,046,38150,954,99747,056,87551,921,86754,792,20249,360,739
other short term finances
hp & lease commitments
other current liabilities
total current liabilities71,398,08137,015,09737,067,25338,399,92135,023,04239,419,74040,545,11642,386,75841,949,19749,046,38150,954,99747,056,87551,921,86754,792,20249,360,739
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions67,395
total long term liabilities67,396
total liabilities71,398,08137,015,09737,067,25338,399,92135,023,04239,419,74040,545,11642,454,15441,949,19749,046,38150,954,99747,056,87551,921,86754,792,20249,360,739
net assets1,910,34116,566,50621,655,42920,648,25718,189,50619,314,22618,967,13817,049,32510,692,4089,954,0787,437,2995,541,3856,134,468557,095530,597
total shareholders funds1,910,34116,566,50621,655,42920,648,25718,189,50619,314,22618,967,13817,049,32510,692,4089,954,0787,437,2995,541,3856,134,468557,095530,597
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit18,586,570-3,849,1771,214,741309,006544,41737,421843,8386,549,388372,7222,013,446-11,267-15,422
Depreciation
Amortisation
Tax-1,890,052-626,726-129,319-35,502-50,340-24,097-101,289-731,866-38,836-176,880-144,733-621,641
Stock
Debtors18,104,139381,877-81,224257,6531,658,108-167,098-6,061,4877,920,61795,493-5,665,193787,678-741,5611,461,206312,7306,195,400
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions-67,39567,395
Cash flow from operations-1,407,621-4,857,7801,166,64615,851-1,164,031180,4226,736,641-2,035,700238,3937,501,759-943,678726,139-2,082,847-312,730-6,195,400
Investing Activities
capital expenditure
Change in Investments1,622,679-5,522,955-244,2735,577,977-4,600,498488,9832,391,062-1,058,744-6,454,3476,273,3565,006,358-4,716,5141,245,8335,145,23043,695,936
cash flow from investments-1,622,6795,522,955244,273-5,577,9774,600,498-488,983-2,391,0621,058,7446,454,347-6,273,356-5,006,3584,716,514-1,245,833-5,145,230-43,695,936
Financing Activities
Bank loans
Group/Directors Accounts34,382,985-52,156-1,332,6683,376,879-4,396,698-1,125,376-1,841,642437,560-7,097,184-1,908,6163,898,122-4,864,992-2,870,3355,431,46349,360,739
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-31,416,903-622,517-95,1762,139,768-1,708,614179,992829,638-225,527404,445926,156611,458-577,66113,98626,498530,597
interest64,2189,49816,92645,47789,818153,772345,626764,921
cash flow from financing3,030,300-665,175-1,410,9185,562,124-6,015,494-791,612-666,378976,954-6,692,739-982,4604,509,580-5,442,653-2,856,3495,457,96149,891,336
cash and cash equivalents
cash
overdraft
change in cash

anglo-indonesian oil palms limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anglo-indonesian oil palms limited. Get real-time insights into anglo-indonesian oil palms limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Anglo-indonesian Oil Palms Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for anglo-indonesian oil palms limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in E1W area or any other competitors across 12 key performance metrics.

anglo-indonesian oil palms limited Ownership

ANGLO-INDONESIAN OIL PALMS LIMITED group structure

Anglo-Indonesian Oil Palms Limited has 4 subsidiary companies.

ANGLO-INDONESIAN OIL PALMS LIMITED Shareholders

anglo-eastern plantations plc 100%

anglo-indonesian oil palms limited directors

Anglo-Indonesian Oil Palms Limited currently has 2 directors. The longest serving directors include Jonathan Law (Oct 2024) and Mr Marcus Chan (Oct 2024).

officercountryagestartendrole
Jonathan Law59 years Oct 2024- Director
Mr Marcus Chan40 years Oct 2024- Director

P&L

December 2023

turnover

18.8m

+200%

operating profit

18.6m

-583%

gross margin

33.7%

+0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.9m

-0.88%

total assets

73.3m

+0.37%

cash

0

0%

net assets

Total assets minus all liabilities

anglo-indonesian oil palms limited company details

company number

00890832

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

October 1966

age

59

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

colman agricultural (sudbury) limited (December 1981)

p.s. associates (publicity) limited (December 1977)

accountant

-

auditor

BDO LLP

address

quadrant house, floor 6, 4 thomas more square, london, E1W 1YW

Bank

NATIONWIDE BUILDING SOCIETY

Legal Advisor

-

anglo-indonesian oil palms limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to anglo-indonesian oil palms limited.

anglo-indonesian oil palms limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANGLO-INDONESIAN OIL PALMS LIMITED. This can take several minutes, an email will notify you when this has completed.

anglo-indonesian oil palms limited Companies House Filings - See Documents

datedescriptionview/download