denbigh properties limited

Live MatureMicroDeclining

denbigh properties limited Company Information

Share DENBIGH PROPERTIES LIMITED

Company Number

00905681

Shareholders

peer group plc

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

the peer suite, the hop exchange, 24 southwark street, london, SE1 1TY

denbigh properties limited Estimated Valuation

£99.6k

Pomanda estimates the enterprise value of DENBIGH PROPERTIES LIMITED at £99.6k based on a Turnover of £30.2k and 3.3x industry multiple (adjusted for size and gross margin).

denbigh properties limited Estimated Valuation

£91.6k

Pomanda estimates the enterprise value of DENBIGH PROPERTIES LIMITED at £91.6k based on an EBITDA of £14.2k and a 6.46x industry multiple (adjusted for size and gross margin).

denbigh properties limited Estimated Valuation

£484.1k

Pomanda estimates the enterprise value of DENBIGH PROPERTIES LIMITED at £484.1k based on Net Assets of £277.3k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Denbigh Properties Limited Overview

Denbigh Properties Limited is a live company located in 24 southwark street, SE1 1TY with a Companies House number of 00905681. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1967, it's largest shareholder is peer group plc with a 100% stake. Denbigh Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £30.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Denbigh Properties Limited Health Check

Pomanda's financial health check has awarded Denbigh Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £30.2k, make it smaller than the average company (£967k)

£30.2k - Denbigh Properties Limited

£967k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.7%)

-2% - Denbigh Properties Limited

5.7% - Industry AVG

production

Production

with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)

72.5% - Denbigh Properties Limited

72.5% - Industry AVG

profitability

Profitability

an operating margin of 47.1% make it more profitable than the average company (28.4%)

47.1% - Denbigh Properties Limited

28.4% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - Denbigh Properties Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Denbigh Properties Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5k, this is less efficient (£191.9k)

£5k - Denbigh Properties Limited

£191.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Denbigh Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Denbigh Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Denbigh Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (10 weeks)

1 weeks - Denbigh Properties Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.3%, this is a similar level of debt than the average (69.5%)

67.3% - Denbigh Properties Limited

69.5% - Industry AVG

DENBIGH PROPERTIES LIMITED financials

EXPORTms excel logo

Denbigh Properties Limited's latest turnover from July 2024 is £30.2 thousand and the company has net assets of £277.3 thousand. According to their latest financial statements, Denbigh Properties Limited has 6 employees and maintains cash reserves of £12.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover30,15529,08130,71331,86831,33822,29635,50231,30016,91739,47535,72932,55422,21829,98211,22215,287
Other Income Or Grants
Cost Of Sales8,3087,8938,6289,5048,9206,7709,5698,0544,54113,43113,04711,3387,44310,1143,645
Gross Profit21,84721,18822,08522,36422,41815,52625,93323,24612,37626,04422,68221,21614,77519,8687,577
Admin Expenses7,6604,2438,10043,58418,52721,208-12,689943,17423,5603,225-5,66441,7655,3835,982-371,170
Operating Profit14,18716,94513,985-21,2203,891-5,68238,62223,237-30,7982,48419,45726,880-26,99014,4851,595371,170
Interest Payable25117
Interest Receivable13410109
Pre-Tax Profit-60,38516,500-158,632-141,21936,392225,51839,63226,764-20,84924,48419,45718,970-26,96914,5191,605371,262
Tax-58-7024,33525,203-12,570-37,165-226724965-7,039-7,2231,754-3,088-2,864-3,000
Profit After Tax-60,44316,430-134,297-116,01623,822188,35339,40627,488-19,88417,44512,23420,724-26,96911,431-1,259368,262
Dividends Paid275,0001,000,000
Retained Profit-60,44316,430-134,297-116,01623,822188,35339,406-247,512-1,019,88417,44512,23420,724-26,96911,431-1,259368,262
Employee Costs
Number Of Employees6666661116646666
EBITDA*14,18716,94513,985-21,2203,891-5,68238,62223,237-30,7982,48419,45726,880-26,99014,4851,595371,170

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets1,135,0001,095,000860,000
Intangible Assets
Investments & Other830,000900,000900,0011,050,0011,230,0001,040,000808,799805,000795,000785,000860,000850,000300,000
Debtors (Due After 1 year)7,0001,6011,754
Total Fixed Assets830,000900,000900,0011,050,0011,230,0001,040,000808,799805,000802,000785,0001,136,6011,096,754860,000860,000850,000300,000
Stock & work in progress
Trade Debtors432,1173,5053,1916171,4891,553294
Group Debtors814,594370,289804,059804,059804,059804,059855,897
Misc Debtors4,7701,69866942,92528,07126,88627,39618,36812,74622,80014,34423,3335,2455693,3496,135
Cash12,8216,9974,00115,0755,6666,3845,78126,3945,66411,1212,6805,6719,353686
misc current assets
total current assets17,5918,6954,71358,00033,73733,27033,17746,87916,251840,585390,914838,513811,984811,788818,314863,012
total assets847,591908,695904,7141,108,0011,263,7371,073,270841,976851,879818,2511,625,5851,527,5151,935,2671,671,9841,671,7881,668,3141,163,012
Bank overdraft2103,628
Bank loan
Trade Creditors 2,0473292467312,3764,00033814,0087,3676,8093,467926
Group/Directors Accounts562,920562,620577,108619,087606,594470,344466,428527,865246,639477,309456,266433,266454,698
other short term finances
hp & lease commitments
other current liabilities7,3946,3085,9879,13635,66116,19112,1203,9921,55517,58113,9754,01910,6949,8718,9373,000
total current liabilities570,314570,975583,424628,469642,986488,911482,548531,857248,74235,21721,342481,328473,769446,604464,5613,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions23,94549,14836,5781,9752,950
total long term liabilities23,94549,14836,5781,9752,950
total liabilities570,314570,975583,424652,414692,134525,489482,548531,857250,71738,16721,342481,328473,769446,604464,5613,000
net assets277,277337,720321,290455,587571,603547,781359,428320,022567,5341,587,4181,506,1731,453,9391,198,2151,225,1841,203,7531,160,012
total shareholders funds277,277337,720321,290455,587571,603547,781359,428320,022567,5341,587,4181,506,1731,453,9391,198,2151,225,1841,203,7531,160,012
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit14,18716,94513,985-21,2203,891-5,68238,62223,237-30,7982,48419,45726,880-26,99014,4851,595371,170
Depreciation
Amortisation
Tax-58-7024,33525,203-12,570-37,165-226724965-7,039-7,2231,754-3,088-2,864-3,000
Stock
Debtors3,072986-42,21314,8541,185-5106,911-2,766-817,334453,734-442,29519,8423,187-2,844-53,365862,326
Creditors-2,0471,71883-485-1,645-1,6244,000-338-13,6706,6417,367-6,8093,3422,541926
Accruals and Deferred Income1,086321-3,149-26,52519,4704,0718,1282,437-16,0263,6069,956-6,6758239345,9373,000
Deferred Taxes & Provisions-23,945-25,20312,57036,578-1,975-9752,950
Cash flow from operations10,09617,92853,522-63,08420,531-3,31243,61326,851756,830-445,092471,852-4,692-26,01217,71658,959-491,156
Investing Activities
capital expenditure1,135,000-40,000-235,000-860,000
Change in Investments-70,000-1-150,000-179,999190,000231,2013,79910,00010,000785,000-860,00010,000550,000300,000
cash flow from investments70,0001150,000179,999-190,000-231,201-3,799-10,000-10,000350,000-40,000-235,000-10,000-550,000-300,000
Financing Activities
Bank loans
Group/Directors Accounts300-14,488-41,97912,493136,2503,916-61,437281,226246,639-477,30921,04323,000-21,432454,698
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue63,80040,000235,00010,00045,000791,750
interest1-2-51341092
cash flow from financing300-14,488-41,97912,493136,2513,916-61,437281,224246,58863,800-437,309256,04323,000-11,398499,708791,842
cash and cash equivalents
cash5,8242,996-11,0749,409-718603-20,61326,394-5,664-5,4578,441-2,991-3,6828,667686
overdraft-210-3,4183,628
change in cash5,8242,996-11,0749,409-718603-20,61326,6043,418-9,292-5,4578,441-2,991-3,6828,667686

denbigh properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for denbigh properties limited. Get real-time insights into denbigh properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Denbigh Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for denbigh properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.

denbigh properties limited Ownership

DENBIGH PROPERTIES LIMITED group structure

Denbigh Properties Limited has no subsidiary companies.

Ultimate parent company

1 parent

DENBIGH PROPERTIES LIMITED

00905681

DENBIGH PROPERTIES LIMITED Shareholders

peer group plc 100%

denbigh properties limited directors

Denbigh Properties Limited currently has 6 directors. The longest serving directors include Ms Amanda Birrane (Feb 1991) and Mrs Susan Birrane (Aug 1992).

officercountryagestartendrole
Ms Amanda Birrane61 years Feb 1991- Director
Mrs Susan Birrane85 years Aug 1992- Director
Mr Howard DawsonUnited Kingdom64 years Apr 1998- Director
Mr Michael BreezeUnited Kingdom72 years Jan 2014- Director
Mr Jonathan DeanUnited Kingdom60 years Jan 2019- Director
Mr Jonathan NealUnited Kingdom45 years Mar 2019- Director

P&L

July 2024

turnover

30.2k

+4%

operating profit

14.2k

-16%

gross margin

72.5%

-0.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

277.3k

-0.18%

total assets

847.6k

-0.07%

cash

12.8k

+0.83%

net assets

Total assets minus all liabilities

denbigh properties limited company details

company number

00905681

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1967

age

58

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

July 2024

previous names

deersville property developers limited (December 1979)

accountant

-

auditor

KRESTON REEVES LLP

address

the peer suite, the hop exchange, 24 southwark street, london, SE1 1TY

Bank

HSBC BANK PLC

Legal Advisor

-

denbigh properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 21 charges/mortgages relating to denbigh properties limited. Currently there are 17 open charges and 4 have been satisfied in the past.

denbigh properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DENBIGH PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

denbigh properties limited Companies House Filings - See Documents

datedescriptionview/download