nutfield centre ltd Company Information
Company Number
00907115
Website
http://nutfield-lodge.co.ukRegistered Address
nutfield lodge, nutfield road, redhill, surrey, RH1 4ED
Industry
Development of building projects
Activities of other membership organisations n.e.c.
Telephone
01737773780
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
royal albert edward lodge no 1362 10.2%
surrey lodge no 416 10.1%
View Allnutfield centre ltd Estimated Valuation
Pomanda estimates the enterprise value of NUTFIELD CENTRE LTD at £120.5k based on a Turnover of £210.7k and 0.57x industry multiple (adjusted for size and gross margin).
nutfield centre ltd Estimated Valuation
Pomanda estimates the enterprise value of NUTFIELD CENTRE LTD at £0 based on an EBITDA of £-19.2k and a 4.35x industry multiple (adjusted for size and gross margin).
nutfield centre ltd Estimated Valuation
Pomanda estimates the enterprise value of NUTFIELD CENTRE LTD at £2.6m based on Net Assets of £1.1m and 2.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nutfield Centre Ltd Overview
Nutfield Centre Ltd is a live company located in redhill, RH1 4ED with a Companies House number of 00907115. It operates in the development of building projects sector, SIC Code 41100. Founded in May 1967, it's largest shareholder is royal albert edward lodge no 1362 with a 10.2% stake. Nutfield Centre Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £210.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nutfield Centre Ltd Health Check
Pomanda's financial health check has awarded Nutfield Centre Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £210.7k, make it smaller than the average company (£1.3m)
- Nutfield Centre Ltd
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (3.4%)
- Nutfield Centre Ltd
3.4% - Industry AVG
Production
with a gross margin of 37.7%, this company has a comparable cost of product (37.7%)
- Nutfield Centre Ltd
37.7% - Industry AVG
Profitability
an operating margin of -10.1% make it less profitable than the average company (5.5%)
- Nutfield Centre Ltd
5.5% - Industry AVG
Employees
with 4 employees, this is below the industry average (7)
4 - Nutfield Centre Ltd
7 - Industry AVG
Pay Structure
on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)
- Nutfield Centre Ltd
£36.1k - Industry AVG
Efficiency
resulting in sales per employee of £52.7k, this is less efficient (£165.6k)
- Nutfield Centre Ltd
£165.6k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (22 days)
- Nutfield Centre Ltd
22 days - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is slower than average (30 days)
- Nutfield Centre Ltd
30 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (102 days)
- Nutfield Centre Ltd
102 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (118 weeks)
7 weeks - Nutfield Centre Ltd
118 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.6%, this is a lower level of debt than the average (44.4%)
1.6% - Nutfield Centre Ltd
44.4% - Industry AVG
NUTFIELD CENTRE LTD financials
Nutfield Centre Ltd's latest turnover from March 2023 is estimated at £210.7 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Nutfield Centre Ltd has 4 employees and maintains cash reserves of £2.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 23,057 | 248,165 | ||||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 3,060 | 126,654 | ||||||||||||
Gross Profit | 19,997 | 121,511 | ||||||||||||
Admin Expenses | 9,006 | 116,126 | ||||||||||||
Operating Profit | 10,991 | 5,385 | ||||||||||||
Interest Payable | 305 | 931 | ||||||||||||
Interest Receivable | 8 | 0 | ||||||||||||
Pre-Tax Profit | 10,694 | 4,454 | ||||||||||||
Tax | -2,412 | -1,500 | ||||||||||||
Profit After Tax | 8,282 | 2,954 | ||||||||||||
Dividends Paid | 0 | 0 | ||||||||||||
Retained Profit | 8,282 | 2,954 | ||||||||||||
Employee Costs | 28,870 | 70,962 | ||||||||||||
Number Of Employees | 4 | 2 | 2 | 4 | 3 | |||||||||
EBITDA* | 12,993 | 11,025 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,129,512 | 1,131,002 | 1,128,426 | 1,105,070 | 1,108,509 | 1,108,270 | 1,111,587 | 1,115,519 | 1,119,451 | 498,087 | 500,159 | 509,912 | 489,116 | 491,830 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 40,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,129,512 | 1,131,002 | 1,128,426 | 1,105,070 | 1,108,509 | 1,149,020 | 1,111,587 | 1,115,519 | 1,119,451 | 498,087 | 500,159 | 509,912 | 489,116 | 491,830 |
Stock & work in progress | 700 | 3,325 | 2,325 | 3,993 | 6,105 | 4,719 | 4,510 | 4,427 | 4,427 | 4,200 | 3,435 | 3,365 | 3,815 | 3,465 |
Trade Debtors | 4,615 | 7,748 | 1,895 | 3,931 | 65,855 | 11,308 | 1,577 | 8,672 | 27,174 | 28,876 | 35,025 | 29,503 | 28,538 | 10,328 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 5,870 | 13,386 | 4,544 | 50,867 | 0 | 23,317 | 1,230 | 13,430 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 2,478 | 5,829 | 22,685 | 11,959 | 3,381 | 23,861 | 10,529 | 613 | 3,987 | 5,098 | 7,115 | 2,596 | 16,524 | 10,119 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 13,663 | 30,288 | 31,449 | 70,750 | 75,341 | 63,205 | 17,846 | 27,142 | 35,588 | 38,174 | 45,575 | 35,464 | 48,877 | 23,912 |
total assets | 1,143,175 | 1,161,290 | 1,159,875 | 1,175,820 | 1,183,850 | 1,212,225 | 1,129,433 | 1,142,661 | 1,155,039 | 536,261 | 545,734 | 545,376 | 537,993 | 515,742 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 15,469 | 12,507 | 5,861 | 43,453 | 54,437 | 18,023 | 6,283 | 18,144 | 37,341 | 41,876 | 60,828 | 55,574 | 53,136 | 36,457 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,703 | 1,594 | 4,503 | 0 | 0 | 35,264 | 15,891 | 16,750 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 18,172 | 14,101 | 10,364 | 43,453 | 54,437 | 53,287 | 22,174 | 34,894 | 37,341 | 41,876 | 60,828 | 55,574 | 53,136 | 36,457 |
loans | 0 | 0 | 0 | 0 | 0 | 42,983 | 55,132 | 68,104 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80,852 | 93,290 | 89,006 | 94,216 | 46,292 | 52,043 |
provisions | 0 | 1,072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 1,072 | 0 | 0 | 0 | 42,983 | 55,132 | 68,104 | 80,852 | 93,290 | 89,006 | 94,216 | 46,292 | 52,043 |
total liabilities | 18,172 | 15,173 | 10,364 | 43,453 | 54,437 | 96,270 | 77,306 | 102,998 | 118,193 | 135,166 | 149,834 | 149,790 | 99,428 | 88,500 |
net assets | 1,125,003 | 1,146,117 | 1,149,511 | 1,132,367 | 1,129,413 | 1,115,955 | 1,052,127 | 1,039,663 | 1,036,846 | 401,095 | 395,900 | 395,586 | 438,565 | 427,242 |
total shareholders funds | 1,125,003 | 1,146,117 | 1,149,511 | 1,132,367 | 1,129,413 | 1,115,955 | 1,052,127 | 1,039,663 | 1,036,846 | 401,095 | 395,900 | 395,586 | 438,565 | 427,242 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 10,991 | 5,385 | ||||||||||||
Depreciation | 2,130 | 2,113 | 2,002 | 5,640 | 4,745 | 4,137 | 3,932 | 3,932 | 5,778 | 4,534 | 9,754 | 7,441 | 9,584 | 11,934 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -2,412 | -1,500 | ||||||||||||
Stock | -2,625 | 1,000 | -1,668 | -2,112 | 1,386 | 209 | 83 | 0 | 227 | 765 | 70 | -450 | 350 | 3,465 |
Debtors | -10,649 | 14,695 | -48,359 | -11,057 | -9,520 | 72,568 | -19,295 | -5,072 | -1,702 | -6,149 | 5,522 | 965 | 18,210 | 10,328 |
Creditors | 2,962 | 6,646 | -37,592 | -10,984 | 36,414 | 11,740 | -11,861 | -19,197 | -4,535 | -18,952 | 5,254 | 2,438 | 16,679 | 36,457 |
Accruals and Deferred Income | 1,109 | -2,909 | 4,503 | 0 | -35,264 | 19,373 | -859 | 16,750 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -1,072 | 1,072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 27,519 | 11,710 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | -42,983 | -12,149 | -12,972 | 68,104 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80,852 | -12,438 | 4,284 | -5,210 | 47,924 | -5,751 | 52,043 |
share issue | ||||||||||||||
interest | -297 | -931 | ||||||||||||
cash flow from financing | 8,565 | -931 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -3,351 | -16,856 | 10,726 | 8,578 | -20,480 | 13,332 | 9,916 | -3,374 | -1,111 | -2,017 | 4,519 | -13,928 | 6,405 | 10,119 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -3,351 | -16,856 | 10,726 | 8,578 | -20,480 | 13,332 | 9,916 | -3,374 | -1,111 | -2,017 | 4,519 | -13,928 | 6,405 | 10,119 |
nutfield centre ltd Credit Report and Business Information
Nutfield Centre Ltd Competitor Analysis
Perform a competitor analysis for nutfield centre ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in RH1 area or any other competitors across 12 key performance metrics.
nutfield centre ltd Ownership
NUTFIELD CENTRE LTD group structure
Nutfield Centre Ltd has no subsidiary companies.
Ultimate parent company
NUTFIELD CENTRE LTD
00907115
nutfield centre ltd directors
Nutfield Centre Ltd currently has 5 directors. The longest serving directors include Mr Alan Hall (Dec 2004) and Mr Robin Ilott (Dec 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alan Hall | 74 years | Dec 2004 | - | Director | |
Mr Robin Ilott | 62 years | Dec 2022 | - | Director | |
Mr Stephen Butcher | 66 years | Dec 2022 | - | Director | |
Mr Christopher Baker | 64 years | Dec 2022 | - | Director | |
Mr Nicolas Gras | 74 years | Dec 2022 | - | Director |
P&L
March 2023turnover
210.7k
+45%
operating profit
-21.3k
0%
gross margin
37.8%
-0.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.1m
-0.02%
total assets
1.1m
-0.02%
cash
2.5k
-0.57%
net assets
Total assets minus all liabilities
nutfield centre ltd company details
company number
00907115
Type
Private limited with Share Capital
industry
41100 - Development of building projects
94990 - Activities of other membership organisations n.e.c.
incorporation date
May 1967
age
57
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
reigate redhill & district masonic hall company limited (June 2023)
last accounts submitted
March 2023
address
nutfield lodge, nutfield road, redhill, surrey, RH1 4ED
accountant
SHEEN STICKLAND
auditor
-
nutfield centre ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to nutfield centre ltd. Currently there are 0 open charges and 4 have been satisfied in the past.
nutfield centre ltd Companies House Filings - See Documents
date | description | view/download |
---|