the united world colleges (international)

the united world colleges (international) Company Information

Share THE UNITED WORLD COLLEGES (INTERNATIONAL)
Live 
MatureMidHealthy

Company Number

00908758

Industry

Educational support activities

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

55 3rd floor, new oxford street, london, WC1A 1BS

the united world colleges (international) Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of THE UNITED WORLD COLLEGES (INTERNATIONAL) at £7.1m based on a Turnover of £8.6m and 0.83x industry multiple (adjusted for size and gross margin).

the united world colleges (international) Estimated Valuation

£17.1m

Pomanda estimates the enterprise value of THE UNITED WORLD COLLEGES (INTERNATIONAL) at £17.1m based on an EBITDA of £3.3m and a 5.24x industry multiple (adjusted for size and gross margin).

the united world colleges (international) Estimated Valuation

£31m

Pomanda estimates the enterprise value of THE UNITED WORLD COLLEGES (INTERNATIONAL) at £31m based on Net Assets of £12.5m and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The United World Colleges (international) Overview

The United World Colleges (international) is a live company located in london, WC1A 1BS with a Companies House number of 00908758. It operates in the educational support services sector, SIC Code 85600. Founded in June 1967, it's largest shareholder is unknown. The United World Colleges (international) is a mature, mid sized company, Pomanda has estimated its turnover at £8.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The United World Colleges (international) Health Check

Pomanda's financial health check has awarded The United World Colleges (International) a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

annual sales of £8.6m, make it larger than the average company (£367.4k)

£8.6m - The United World Colleges (international)

£367.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4.4%)

8% - The United World Colleges (international)

4.4% - Industry AVG

production

Production

with a gross margin of 66.5%, this company has a comparable cost of product (66.5%)

66.5% - The United World Colleges (international)

66.5% - Industry AVG

profitability

Profitability

an operating margin of 37.6% make it more profitable than the average company (2.1%)

37.6% - The United World Colleges (international)

2.1% - Industry AVG

employees

Employees

with 25 employees, this is above the industry average (9)

25 - The United World Colleges (international)

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.8k, the company has a higher pay structure (£26.3k)

£43.8k - The United World Colleges (international)

£26.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £344.1k, this is more efficient (£51.3k)

£344.1k - The United World Colleges (international)

£51.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The United World Colleges (international)

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is slower than average (19 days)

63 days - The United World Colleges (international)

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The United World Colleges (international)

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 346 weeks, this is more cash available to meet short term requirements (90 weeks)

346 weeks - The United World Colleges (international)

90 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.8%, this is a lower level of debt than the average (36.3%)

10.8% - The United World Colleges (international)

36.3% - Industry AVG

THE UNITED WORLD COLLEGES (INTERNATIONAL) financials

EXPORTms excel logo

The United World Colleges (International)'s latest turnover from April 2023 is £8.6 million and the company has net assets of £12.5 million. According to their latest financial statements, The United World Colleges (International) has 25 employees and maintains cash reserves of £10 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Jun 2012Jun 2011Jun 2010
Turnover8,602,0006,497,0006,250,0006,913,0006,486,0006,575,0004,727,0002,958,0002,397,0002,272,0001,680,0001,488,0002,884,0001,462,000
Other Income Or Grants00000000000000
Cost Of Sales2,880,7422,365,6912,466,3702,696,6882,255,2802,412,4301,834,1271,132,5951,239,8151,159,996905,673618,2601,348,907707,168
Gross Profit5,721,2584,131,3093,783,6304,216,3124,230,7204,162,5702,892,8731,825,4051,157,1851,112,004774,327869,7401,535,093754,832
Admin Expenses2,483,7442,625,5493,085,2422,809,5053,573,9133,060,3631,767,3301,571,2501,190,4351,329,566306,4441,100,447276,157899,126
Operating Profit3,237,5141,505,760698,3881,406,807656,8071,102,2071,125,543254,155-33,250-217,562467,883-230,7071,258,936-144,294
Interest Payable00000000000000
Interest Receivable00000000000000
Pre-Tax Profit2,685,0001,256,000570,0001,143,000553,000903,000915,000208,000-28,000-212,000365,000-223,000936,000-142,800
Tax00000000000000
Profit After Tax2,685,0001,256,000570,0001,143,000553,000903,000915,000208,000-28,000-212,000365,000-223,000936,000-142,800
Dividends Paid00000000000000
Retained Profit2,685,0001,256,000570,0001,143,000553,000903,000915,000208,000-28,000-212,000365,000-223,000936,000-142,800
Employee Costs1,094,0001,121,0001,487,0001,202,0001,122,0001,225,000825,000676,000619,000626,000483,000519,000575,000470,900
Number Of Employees2526272222232016151513111210
EBITDA*3,268,5141,540,760735,3881,439,807669,8071,117,2071,140,543269,155-11,250-185,562494,883-206,7071,284,936-125,294

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Jun 2012Jun 2011Jun 2010
Tangible Assets45,00069,00099,000132,000131,00029,00025,00027,00025,00031,00054,00061,00060,00046,000
Intangible Assets00000000000000
Investments & Other3,390,0003,535,0003,515,0002,936,0003,194,0003,237,0003,058,0002,736,0002,913,0002,821,0002,964,0002,266,0002,224,0002,085,700
Debtors (Due After 1 year)00000000000000
Total Fixed Assets3,435,0003,604,0003,614,0003,068,0003,325,0003,266,0003,083,0002,763,0002,938,0002,852,0003,018,0002,327,0002,284,0002,131,700
Stock & work in progress00000000000000
Trade Debtors00000000046,000176,000141,000149,000279,900
Group Debtors000956,000180,000000000000
Misc Debtors540,000585,000213,00086,00047,000240,000574,000184,000122,00046,00024,00055,00087,00087,800
Cash9,999,0006,118,0005,844,0004,788,0003,820,0003,089,0001,954,0001,315,0001,023,0001,077,0001,148,0001,309,0001,774,000597,600
misc current assets00000000000000
total current assets10,539,0006,703,0006,057,0005,830,0004,047,0003,329,0002,528,0001,499,0001,145,0001,169,0001,348,0001,505,0002,010,000965,300
total assets13,974,00010,307,0009,671,0008,898,0007,372,0006,595,0005,611,0004,262,0004,083,0004,021,0004,366,0003,832,0004,294,0003,097,000
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 504,000120,00085,0001,093,000297,000172,000392,000280,00077,00085,00059,00077,00023,00035,800
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities998,000255,000930,000109,000264,000122,0000056,00050,00066,00071,000406,000271,200
total current liabilities1,502,000375,0001,015,0001,202,000561,000294,000392,000280,000133,000135,000125,000148,000429,000307,000
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities1,502,000375,0001,015,0001,202,000561,000294,000392,000280,000133,000135,000125,000148,000429,000307,000
net assets12,472,0009,932,0008,656,0007,696,0006,811,0006,301,0005,219,0003,982,0003,950,0003,886,0004,241,0003,684,0003,865,0002,790,000
total shareholders funds12,472,0009,932,0008,656,0007,696,0006,811,0006,301,0005,219,0003,982,0003,950,0003,886,0004,241,0003,684,0003,865,0002,790,000
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit3,237,5141,505,760698,3881,406,807656,8071,102,2071,125,543254,155-33,250-217,562467,883-230,7071,258,936-144,294
Depreciation31,00035,00037,00033,00013,00015,00015,00015,00022,00032,00027,00024,00026,00019,000
Amortisation00000000000000
Tax00000000000000
Stock00000000000000
Debtors-45,000372,000-829,000815,000-13,000-334,000390,00062,00030,000-108,0004,000-40,000-131,700367,700
Creditors384,00035,000-1,008,000796,000125,000-220,000112,000203,000-8,00026,000-18,00054,000-12,80035,800
Accruals and Deferred Income743,000-675,000821,000-155,000142,000122,0000-56,0006,000-16,000-5,000-335,000134,800271,200
Deferred Taxes & Provisions00000000000000
Cash flow from operations4,440,514528,7601,377,3881,265,807949,8071,353,207862,543354,155-43,250-67,562467,883-447,7071,538,636-185,994
Investing Activities
capital expenditure00000-17,000-13,000-17,000-17,000-9,000-20,000-25,000-40,000-65,000
Change in Investments-145,00020,000579,000-258,000-43,000179,000322,000-177,00092,000-143,000698,00042,000138,3002,085,700
cash flow from investments145,000-20,000-579,000258,00043,000-196,000-335,000160,000-109,000134,000-718,000-67,000-178,300-2,150,700
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue-145,00020,000390,000-258,000-43,000179,000322,000-176,00092,000-143,000192,00042,000139,0002,932,800
interest00000000000000
cash flow from financing-145,00020,000390,000-258,000-43,000179,000322,000-176,00092,000-143,000192,00042,000139,0002,932,800
cash and cash equivalents
cash3,881,000274,0001,056,000968,000731,0001,135,000639,000292,000-54,000-71,000-161,000-465,0001,176,400597,600
overdraft00000000000000
change in cash3,881,000274,0001,056,000968,000731,0001,135,000639,000292,000-54,000-71,000-161,000-465,0001,176,400597,600

the united world colleges (international) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the united world colleges (international). Get real-time insights into the united world colleges (international)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The United World Colleges (international) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the united world colleges (international) by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in WC1A area or any other competitors across 12 key performance metrics.

the united world colleges (international) Ownership

THE UNITED WORLD COLLEGES (INTERNATIONAL) group structure

The United World Colleges (International) has no subsidiary companies.

Ultimate parent company

THE UNITED WORLD COLLEGES (INTERNATIONAL)

00908758

THE UNITED WORLD COLLEGES (INTERNATIONAL) Shareholders

--

the united world colleges (international) directors

The United World Colleges (International) currently has 12 directors. The longest serving directors include Mr Driek Desmet (Oct 2018) and Dr Musimbi Kanyoro (Jan 2019).

officercountryagestartendrole
Mr Driek Desmet58 years Oct 2018- Director
Dr Musimbi KanyoroSwitzerland71 years Jan 2019- Director
Dr Victoria MoraUnited Kingdom61 years Jan 2019- Director
Ms Lin KobayashiUnited Kingdom50 years Jan 2020- Director
Ms Mariana D'Avillez ArrobasPortugal49 years Jan 2021- Director
Mr Daniel GenbergUnited Kingdom54 years Jan 2022- Director
Ms Amantia MuhediniUnited Kingdom31 years Jan 2022- Director
Ms Fleur Meijs53 years Jun 2022- Director
Mr Naheed BardaiWales45 years Aug 2023- Director
Mr Luis De Godoy BuenoUnited Kingdom53 years Oct 2023- Director

P&L

April 2023

turnover

8.6m

+32%

operating profit

3.2m

0%

gross margin

66.6%

+4.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

12.5m

+0.26%

total assets

14m

+0.36%

cash

10m

+0.63%

net assets

Total assets minus all liabilities

the united world colleges (international) company details

company number

00908758

Type

Private Ltd By Guarantee w/o Share Cap

industry

85600 - Educational support activities

incorporation date

June 1967

age

57

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

April 2023

previous names

united world colleges (international) limited(the) (January 2009)

accountant

-

auditor

BUZZACOTT LLP

address

55 3rd floor, new oxford street, london, WC1A 1BS

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

RUSSELL COOKE

the united world colleges (international) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to the united world colleges (international). Currently there are 2 open charges and 0 have been satisfied in the past.

the united world colleges (international) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE UNITED WORLD COLLEGES (INTERNATIONAL). This can take several minutes, an email will notify you when this has completed.

the united world colleges (international) Companies House Filings - See Documents

datedescriptionview/download