e.jackson(chatburn)limited

4

e.jackson(chatburn)limited Company Information

Share E.JACKSON(CHATBURN)LIMITED
Live 
MatureSmallDeclining

Company Number

00909769

Registered Address

lingard house 7 downham road, chatburn, clitheroe, lancashire, BB7 4AU

Industry

Freight transport by road

 

Telephone

01200444111

Next Accounts Due

May 2024

Group Structure

View All

Directors

Alan Jackson32 Years

Margaret Jackson13 Years

Shareholders

alan jackson 50.7%

anne barrett 22.9%

View All

e.jackson(chatburn)limited Estimated Valuation

£186.8k

Pomanda estimates the enterprise value of E.JACKSON(CHATBURN)LIMITED at £186.8k based on a Turnover of £592.8k and 0.32x industry multiple (adjusted for size and gross margin).

e.jackson(chatburn)limited Estimated Valuation

£67.4k

Pomanda estimates the enterprise value of E.JACKSON(CHATBURN)LIMITED at £67.4k based on an EBITDA of £18.5k and a 3.64x industry multiple (adjusted for size and gross margin).

e.jackson(chatburn)limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of E.JACKSON(CHATBURN)LIMITED at £2.3m based on Net Assets of £937.5k and 2.42x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from August 2022 

E.jackson(chatburn)limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

E.jackson(chatburn)limited Overview

E.jackson(chatburn)limited is a live company located in clitheroe, BB7 4AU with a Companies House number of 00909769. It operates in the freight transport by road sector, SIC Code 49410. Founded in July 1967, it's largest shareholder is alan jackson with a 50.7% stake. E.jackson(chatburn)limited is a mature, small sized company, Pomanda has estimated its turnover at £592.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

E.jackson(chatburn)limited Health Check

Pomanda's financial health check has awarded E.Jackson(Chatburn)Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £592.8k, make it smaller than the average company (£9.3m)

£592.8k - E.jackson(chatburn)limited

£9.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -46%, show it is growing at a slower rate (5.6%)

-46% - E.jackson(chatburn)limited

5.6% - Industry AVG

production

Production

with a gross margin of 21.2%, this company has a comparable cost of product (21.2%)

21.2% - E.jackson(chatburn)limited

21.2% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (5.7%)

2.8% - E.jackson(chatburn)limited

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (61)

3 - E.jackson(chatburn)limited

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.6k, the company has an equivalent pay structure (£37.6k)

£37.6k - E.jackson(chatburn)limited

£37.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £197.6k, this is more efficient (£125.6k)

£197.6k - E.jackson(chatburn)limited

£125.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 108 days, this is later than average (58 days)

108 days - E.jackson(chatburn)limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (32 days)

4 days - E.jackson(chatburn)limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - E.jackson(chatburn)limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (11 weeks)

28 weeks - E.jackson(chatburn)limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.3%, this is a lower level of debt than the average (63.6%)

22.3% - E.jackson(chatburn)limited

63.6% - Industry AVG

e.jackson(chatburn)limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for e.jackson(chatburn)limited. Get real-time insights into e.jackson(chatburn)limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

E.jackson(chatburn)limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for e.jackson(chatburn)limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

e.jackson(chatburn)limited Ownership

E.JACKSON(CHATBURN)LIMITED group structure

E.Jackson(Chatburn)Limited has 1 subsidiary company.

Ultimate parent company

E.JACKSON(CHATBURN)LIMITED

00909769

1 subsidiary

E.JACKSON(CHATBURN)LIMITED Shareholders

alan jackson 50.71%
anne barrett 22.86%
margaret edna jackson 17.86%
victoria elizabeth barrett 2.86%
peter james barrett 2.86%
charlotte jackson 2.86%

e.jackson(chatburn)limited directors

E.Jackson(Chatburn)Limited currently has 2 directors. The longest serving directors include Mr Alan Jackson (May 1991) and Mrs Margaret Jackson (Feb 2011).

officercountryagestartendrole
Mr Alan Jackson73 years May 1991- Director
Mrs Margaret Jackson66 years Feb 2011- Director

E.JACKSON(CHATBURN)LIMITED financials

EXPORTms excel logo

E.Jackson(Chatburn)Limited's latest turnover from August 2022 is estimated at £592.8 thousand and the company has net assets of £937.5 thousand. According to their latest financial statements, E.Jackson(Chatburn)Limited has 3 employees and maintains cash reserves of £74.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover592,8366,088,6565,132,6783,680,4972,201,583739,897408,5741,406,5551,245,8621,126,0421,265,5101,820,3291,701,5360
Other Income Or Grants00000000000000
Cost Of Sales467,3714,843,3994,124,4412,963,5981,772,910591,652325,3641,141,2851,013,739921,8571,031,6911,470,9931,334,3070
Gross Profit125,4651,245,2561,008,237716,899428,673148,24583,210265,270232,123204,186233,819349,335367,2290
Admin Expenses109,1361,021,489928,986660,059394,297111,65131,387244,400268,401288,755139,276353,629394,940-72,538
Operating Profit16,329223,76779,25156,84034,37636,59451,82320,870-36,278-84,56994,543-4,294-27,71172,538
Interest Payable004881,8173,2764,3582,5074351,5832,9934,3682,5233,8283,828
Interest Receivable768845362157575720341
Pre-Tax Profit17,098223,77578,76755,07731,16232,25149,32420,440-37,786-87,49090,175-6,815-31,53568,711
Tax-3,249-42,517-14,966-10,465-5,921-6,128-9,865-4,08800-21,64200-19,239
Profit After Tax13,849181,25863,80144,61225,24126,12339,45916,352-37,786-87,49068,533-6,815-31,53549,472
Dividends Paid00000000000000
Retained Profit13,849181,25863,80144,61225,24126,12339,45916,352-37,786-87,49068,533-6,815-31,53549,472
Employee Costs112,789103,385205,245169,264131,332127,814125,928404,574328,608326,369350,432485,859479,4700
Number Of Employees33654441311111217170
EBITDA*18,508229,95985,50963,06140,36041,70854,07323,412-32,949-79,444109,52928,64114,998131,158

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets24,679558,390787,952827,641813,918814,657792,198770,244773,276773,171647,986700,749741,053800,289
Intangible Assets00000000000000
Investments & Other867,5000000000000000
Debtors (Due After 1 year)25,5700000000000000
Total Fixed Assets917,749558,390787,952827,641813,918814,657792,198770,244773,276773,171647,986700,749741,053800,289
Stock & work in progress0466,446373,922245,953143,35931,74611,95410,07610,0769,39115,57414,55113,30315,997
Trade Debtors176,40524,26082,88377,96164,01364,48448,45442,46333,40233,078142,637204,158190,029183,006
Group Debtors00000000000000
Misc Debtors38,15295,0902,7192,2922,0902,0211,2510000000
Cash74,61013,2172,8164,5329,5676,8925,1657751,11528,902001,082589
misc current assets00000000000000
total current assets289,167599,013462,340330,738219,029105,14366,82453,31444,59371,371158,211218,709204,414199,592
total assets1,206,9161,157,4031,250,2921,158,3791,032,947919,800859,022823,558817,869844,542806,197919,458945,467999,881
Bank overdraft00016,00322,01021,46922,8740000000
Bank loan00000000000000
Trade Creditors 6,3749,31926,31021,18229,73423,09413,703357,762333,069287,982213,885341,524328,039298,526
Group/Directors Accounts00397,741398,185297,726000000000
other short term finances00000000000000
hp & lease commitments2,638002,9563,5593,55900000000
other current liabilities125,885424,576266,074228,469214,175405,662353,9380000000
total current liabilities134,897433,895690,125666,795567,204453,784390,515357,762333,069287,982213,885341,524328,039298,526
loans000015,81537,77157,350013,38635,33056,77277,6410117,797
hp & lease commitments12,8120002,9566,51400000000
Accruals and Deferred Income00000000000000
other liabilities00000015,549109,647131,617143,64780,94378,959186,963114,165
provisions121,6701,5414,78200000004,20039,47041,78649,179
total long term liabilities134,4821,5414,782018,77144,28572,899109,647145,003178,977141,915196,070228,749281,141
total liabilities269,379435,436694,907666,795585,975498,069463,414467,409478,072466,959355,800537,594556,788579,667
net assets937,537721,967555,385491,584446,972421,731395,608356,149339,797377,583450,397381,864388,679420,214
total shareholders funds937,537721,967555,385491,584446,972421,731395,608356,149339,797377,583450,397381,864388,679420,214
Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit16,329223,76779,25156,84034,37636,59451,82320,870-36,278-84,56994,543-4,294-27,71172,538
Depreciation2,1796,1926,2586,2215,9845,1142,2502,5423,3295,12514,98632,93542,70958,620
Amortisation00000000000000
Tax-3,249-42,517-14,966-10,465-5,921-6,128-9,865-4,08800-21,64200-19,239
Stock-466,44692,524127,969102,594111,61319,7921,8780685-6,1831,0231,248-2,69415,997
Debtors120,77733,7485,34914,150-40216,8007,2429,061324-109,559-61,52114,1297,023183,006
Creditors-2,945-16,9915,128-8,5526,6409,391-344,05924,69345,08774,097-127,63913,48529,513298,526
Accruals and Deferred Income-298,691158,50237,60514,294-191,48751,724353,9380000000
Deferred Taxes & Provisions120,129-3,2414,782000000-4,200-35,270-2,316-7,39349,179
Cash flow from operations179,421199,440-15,260-58,406-261,61960,10344,96734,95611,129106,195-14,52424,43332,789260,621
Investing Activities
capital expenditure531,532223,37033,431-19,944-5,245-27,573-24,204490-3,434-130,31037,7777,36916,527-858,909
Change in Investments867,5000000000000000
cash flow from investments-335,968223,37033,431-19,944-5,245-27,573-24,204490-3,434-130,31037,7777,36916,527-858,909
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0-397,741-444100,459297,726000000000
Other Short Term Loans 00000000000000
Long term loans000-15,815-21,956-19,57957,350-13,386-21,944-21,442-20,86977,641-117,797117,797
Hire Purchase and Lease Commitments15,4500-2,956-3,559-3,55810,07300000000
other long term liabilities00000-15,549-94,098-21,970-12,03062,7041,984-108,00472,798114,165
share issue201,721-14,676000000014,676000370,742
interest7688-484-1,764-3,214-4,343-2,500-430-1,508-2,921-4,368-2,520-3,824-3,827
cash flow from financing217,939-412,409-3,88479,321268,998-29,398-39,248-35,786-35,48253,017-23,253-32,883-48,823598,877
cash and cash equivalents
cash61,39310,401-1,716-5,0352,6751,7274,390-340-27,78728,9020-1,082493589
overdraft00-16,003-6,007541-1,40522,8740000000
change in cash61,39310,40114,2879722,1343,132-18,484-340-27,78728,9020-1,082493589

P&L

August 2022

turnover

592.8k

-90%

operating profit

16.3k

0%

gross margin

21.2%

+3.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2022

net assets

937.5k

+0.3%

total assets

1.2m

+0.04%

cash

74.6k

+4.65%

net assets

Total assets minus all liabilities

e.jackson(chatburn)limited company details

company number

00909769

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

July 1967

age

57

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

lingard house 7 downham road, chatburn, clitheroe, lancashire, BB7 4AU

last accounts submitted

August 2022

e.jackson(chatburn)limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to e.jackson(chatburn)limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

e.jackson(chatburn)limited Companies House Filings - See Documents

datedescriptionview/download