kellogg brown & root (greenford) limited

Live Mature

kellogg brown & root (greenford) limited Company Information

Share KELLOGG BROWN & ROOT (GREENFORD) LIMITED

Company Number

00909986

Shareholders

kellogg brown & root limited

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

hill park court, springfield drive, leatherhead, surrey, KT22 7NL

kellogg brown & root (greenford) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KELLOGG BROWN & ROOT (GREENFORD) LIMITED at £0 based on a Turnover of £0 and 0.6x industry multiple (adjusted for size and gross margin).

kellogg brown & root (greenford) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KELLOGG BROWN & ROOT (GREENFORD) LIMITED at £0 based on an EBITDA of £-583 and a 4.34x industry multiple (adjusted for size and gross margin).

kellogg brown & root (greenford) limited Estimated Valuation

£208.8m

Pomanda estimates the enterprise value of KELLOGG BROWN & ROOT (GREENFORD) LIMITED at £208.8m based on Net Assets of £91m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kellogg Brown & Root (greenford) Limited Overview

Kellogg Brown & Root (greenford) Limited is a live company located in leatherhead, KT22 7NL with a Companies House number of 00909986. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in July 1967, it's largest shareholder is kellogg brown & root limited with a 100% stake. Kellogg Brown & Root (greenford) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kellogg Brown & Root (greenford) Limited Health Check

Pomanda's financial health check has awarded Kellogg Brown & Root (Greenford) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Kellogg Brown & Root (greenford) Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Kellogg Brown & Root (greenford) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Kellogg Brown & Root (greenford) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Kellogg Brown & Root (greenford) Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

- - Kellogg Brown & Root (greenford) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Kellogg Brown & Root (greenford) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Kellogg Brown & Root (greenford) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Kellogg Brown & Root (greenford) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kellogg Brown & Root (greenford) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kellogg Brown & Root (greenford) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (25 weeks)

- - Kellogg Brown & Root (greenford) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.8%, this is a lower level of debt than the average (53.3%)

- - Kellogg Brown & Root (greenford) Limited

- - Industry AVG

KELLOGG BROWN & ROOT (GREENFORD) LIMITED financials

EXPORTms excel logo

Kellogg Brown & Root (Greenford) Limited's latest turnover from December 2023 is 0 and the company has net assets of £91 million. According to their latest financial statements, we estimate that Kellogg Brown & Root (Greenford) Limited has 1 employee and maintains cash reserves of £157 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover899,07627,4875,790,89918,793,21020,811,80493,547,416216,092,967201,240,526
Other Income Or Grants
Cost Of Sales4,5767381,5812,20860,865237,2342,433,21612,319,01816,858,17357,285,774167,551,882162,152,039
Gross Profit-4,576-738-1,581-2,208838,211-209,7473,357,6836,474,1923,953,63136,261,64248,541,08539,088,487
Admin Expenses583-431,87035,162-215,255-86,417187,134-613,452289,444545,251127,327264,793818,69013,142,1936,685,933
Operating Profit-583427,294-35,900215,25584,836-189,3421,451,663-499,1912,812,4326,346,8653,688,83835,442,95235,398,89232,402,554
Interest Payable2,654,1241,460,669966,513994,5471,024,748906,546920,902903,235871,981888,211839,401380,30744,180162,475
Interest Receivable8,666,3883,947,7912,089,4292,137,7872,471,8051,798,3461,964,0921,285,005984,877939,570197,916606,734275,080238,881
Pre-Tax Profit6,011,6812,914,4161,087,0161,358,4951,531,893702,4582,598,710-117,4215,272,0676,398,22434,380,75416,833,36833,982,09530,276,541
Tax-1,413,981-553,739-8,25635,827-637,094-1,819,081-1,072,748-8,073,452-11,609,020-7,953,484
Profit After Tax4,597,7002,360,6771,087,0161,358,4951,531,893694,2022,598,710-81,5944,634,9734,579,14333,308,0068,759,91622,373,07522,323,057
Dividends Paid1,805,46613,227,55939,000,00027,000,000
Retained Profit4,597,7002,360,6771,087,0161,358,4951,531,893694,2022,598,710-81,5942,829,5074,579,14333,308,006-4,467,643-16,626,925-4,676,943
Employee Costs14,468,74774,954,52768,404,846
Number Of Employees111111512993103216970979
EBITDA*-583427,294-35,900215,25584,836-189,3421,451,663-499,1912,812,4326,346,8653,688,83835,907,33336,812,35134,009,773

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets11,409,21812,621,251
Intangible Assets
Investments & Other1001001,0291,0291,0291,0291,229180,596484,151
Debtors (Due After 1 year)
Total Fixed Assets1001001,0291,0291,0291,0291,22911,589,81413,105,402
Stock & work in progress
Trade Debtors112,6901,252,9945,388,3934,390,46425,956,10034,361,163
Group Debtors136,064,431124,022,880120,548,827118,522,151117,407,298114,039,682110,636,145108,635,1879,535,46143,306,44950,464,73722,590,6143,517,5014,546,225
Misc Debtors1,238,1951,238,1951,238,1951,238,1951,542,1811,544,0321,544,0681,543,8961,014,525851,132724,1111,835,3171,374,582
Cash157,049157,48824,8973,724,3246,352,6698,097,0878,244,4823,878,894102,071,67461,166,77048,581,58347,828,41513,107,06311,102,198
misc current assets36,000,00033,232,615
total current assets137,459,675125,418,563121,811,919123,484,670125,302,148123,680,801120,424,695114,057,977112,734,350106,577,345105,158,82474,809,49380,415,98184,616,783
total assets137,459,675125,418,563121,811,919123,484,670125,302,148123,680,901120,424,795114,059,006112,735,379106,578,374105,159,85374,810,72292,005,79597,722,185
Bank overdraft
Bank loan
Trade Creditors 35,55834,5739,616
Group/Directors Accounts46,489,53639,046,12437,800,15736,859,92440,864,00040,772,75538,214,39433,537,61632,001,25926,688,71628,590,13126,056,6028,564,2594,506,327
other short term finances
hp & lease commitments
other current liabilities283,535285,426281,8831,191,5821,322,7183,272,2054,532,39710,049,75842,196,02832,493,174
total current liabilities46,489,53639,046,12437,800,15736,859,92441,147,53541,058,18138,496,27734,729,19833,323,97729,996,47933,157,10136,115,97650,760,28736,999,501
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities16,241,10222,858,000
total liabilities46,489,53639,046,12437,800,15736,859,92441,147,53541,058,18138,496,27734,729,19833,323,97729,996,47933,157,10136,115,97667,001,38959,857,501
net assets90,970,13986,372,43984,011,76286,624,74684,154,61382,622,72081,928,51879,329,80879,411,40276,581,89572,002,75238,694,74625,004,40637,864,684
total shareholders funds90,970,13986,372,43984,011,76286,624,74684,154,61382,622,72081,928,51879,329,80879,411,40276,581,89572,002,75238,694,74625,004,40637,864,684
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-583427,294-35,900215,25584,836-189,3421,451,663-499,1912,812,4326,346,8653,688,83835,442,95235,398,89232,402,554
Depreciation464,3811,413,4591,607,219
Amortisation
Tax-1,413,981-553,739-8,25635,827-637,094-1,819,081-1,072,748-8,073,452-11,609,020-7,953,484
Stock
Debtors12,041,5513,474,0532,026,676119,760,3463,365,7653,403,5012,001,13099,516,407-34,747,899-11,166,66629,596,163-4,327,840-8,973,05240,281,970
Creditors-35,55898524,9579,616
Accruals and Deferred Income-1,8913,543-909,699-131,136-1,949,487-1,260,192-5,517,361-32,146,2709,702,85432,493,174
Deferred Taxes & Provisions
Cash flow from operations-13,456,115-3,600,498-2,062,576-119,545,091-3,282,820-3,597,556-1,459,166-100,110,90734,938,19214,435,243-32,472,47725,06743,879,23718,267,493
Investing Activities
capital expenditure10,944,837-308,774-456,248
Change in Investments-100-929-200-179,367-303,555484,151
cash flow from investments10092920011,124,204-5,219-940,399
Financing Activities
Bank loans
Group/Directors Accounts7,443,4121,245,967940,23336,859,92491,2452,558,3614,676,7781,536,3575,312,543-1,901,4152,533,52917,492,3434,057,9324,506,327
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-3,700,00085,266,25118,157,9833,766,64742,541,627
interest6,012,2642,487,1221,122,9161,143,2401,447,057891,8001,043,190381,770112,89651,359-641,485226,427230,90076,406
cash flow from financing13,455,6763,733,089-1,636,851123,269,4151,538,3023,450,1615,719,9681,918,1275,425,439-1,850,0561,892,04435,876,7538,055,47947,124,360
cash and cash equivalents
cash-439132,591-3,699,4273,724,324-1,744,418-147,3954,365,588-98,192,78040,904,90412,585,187753,16834,721,3522,004,86511,102,198
overdraft
change in cash-439132,591-3,699,4273,724,324-1,744,418-147,3954,365,588-98,192,78040,904,90412,585,187753,16834,721,3522,004,86511,102,198

kellogg brown & root (greenford) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kellogg brown & root (greenford) limited. Get real-time insights into kellogg brown & root (greenford) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kellogg Brown & Root (greenford) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kellogg brown & root (greenford) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in KT22 area or any other competitors across 12 key performance metrics.

kellogg brown & root (greenford) limited Ownership

KELLOGG BROWN & ROOT (GREENFORD) LIMITED group structure

Kellogg Brown & Root (Greenford) Limited has no subsidiary companies.

Ultimate parent company

KBR INC

#0063227

2 parents

KELLOGG BROWN & ROOT (GREENFORD) LIMITED

00909986

KELLOGG BROWN & ROOT (GREENFORD) LIMITED Shareholders

kellogg brown & root limited 100%

kellogg brown & root (greenford) limited directors

Kellogg Brown & Root (Greenford) Limited currently has 3 directors. The longest serving directors include Mr Richard Sullivan (May 2013) and Mr Jay Ibrahim (May 2020).

officercountryagestartendrole
Mr Richard SullivanEngland53 years May 2013- Director
Mr Jay Ibrahim64 years May 2020- Director
Mr John Baillie49 years Apr 2024- Director

P&L

December 2023

turnover

0

0%

operating profit

-583

-100%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

91m

+0.05%

total assets

137.5m

+0.1%

cash

157k

0%

net assets

Total assets minus all liabilities

kellogg brown & root (greenford) limited company details

company number

00909986

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

July 1967

age

58

incorporated

UK

ultimate parent company

KBR INC

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

m.w. kellogg limited (June 2011)

pullman kellogg limited (December 1981)

accountant

-

auditor

-

address

hill park court, springfield drive, leatherhead, surrey, KT22 7NL

Bank

BARCLAYS BANK PLC

Legal Advisor

-

kellogg brown & root (greenford) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to kellogg brown & root (greenford) limited. Currently there are 0 open charges and 1 have been satisfied in the past.

kellogg brown & root (greenford) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KELLOGG BROWN & ROOT (GREENFORD) LIMITED. This can take several minutes, an email will notify you when this has completed.

kellogg brown & root (greenford) limited Companies House Filings - See Documents

datedescriptionview/download