sanctuary records group limited

Live MatureMidLow

sanctuary records group limited Company Information

Share SANCTUARY RECORDS GROUP LIMITED

Company Number

00911474

Shareholders

bmg rights management (uk) ltd

Group Structure

View All

Industry

Sound recording and music publishing activities

 

Registered Address

floors 1-3, 20 vauxhall bridge road, london, SW1V 2SA

sanctuary records group limited Estimated Valuation

£15.7m

Pomanda estimates the enterprise value of SANCTUARY RECORDS GROUP LIMITED at £15.7m based on a Turnover of £18.9m and 0.83x industry multiple (adjusted for size and gross margin).

sanctuary records group limited Estimated Valuation

£32m

Pomanda estimates the enterprise value of SANCTUARY RECORDS GROUP LIMITED at £32m based on an EBITDA of £7.6m and a 4.19x industry multiple (adjusted for size and gross margin).

sanctuary records group limited Estimated Valuation

£28.2m

Pomanda estimates the enterprise value of SANCTUARY RECORDS GROUP LIMITED at £28.2m based on Net Assets of £22.9m and 1.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sanctuary Records Group Limited Overview

Sanctuary Records Group Limited is a live company located in london, SW1V 2SA with a Companies House number of 00911474. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in July 1967, it's largest shareholder is bmg rights management (uk) ltd with a 100% stake. Sanctuary Records Group Limited is a mature, mid sized company, Pomanda has estimated its turnover at £18.9m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sanctuary Records Group Limited Health Check

Pomanda's financial health check has awarded Sanctuary Records Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

annual sales of £18.9m, make it larger than the average company (£663k)

£18.9m - Sanctuary Records Group Limited

£663k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (11.4%)

2% - Sanctuary Records Group Limited

11.4% - Industry AVG

production

Production

with a gross margin of 56.2%, this company has a lower cost of product (39.6%)

56.2% - Sanctuary Records Group Limited

39.6% - Industry AVG

profitability

Profitability

an operating margin of 28.6% make it more profitable than the average company (7.2%)

28.6% - Sanctuary Records Group Limited

7.2% - Industry AVG

employees

Employees

with 128 employees, this is above the industry average (3)

128 - Sanctuary Records Group Limited

3 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Sanctuary Records Group Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £147.6k, this is equally as efficient (£148k)

£147.6k - Sanctuary Records Group Limited

£148k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (30 days)

0 days - Sanctuary Records Group Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 180 days, this is slower than average (36 days)

180 days - Sanctuary Records Group Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sanctuary Records Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sanctuary Records Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.1%, this is a lower level of debt than the average (76.7%)

49.1% - Sanctuary Records Group Limited

76.7% - Industry AVG

SANCTUARY RECORDS GROUP LIMITED financials

EXPORTms excel logo

Sanctuary Records Group Limited's latest turnover from December 2023 is £18.9 million and the company has net assets of £22.9 million. According to their latest financial statements, we estimate that Sanctuary Records Group Limited has 128 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover18,894,00020,835,00022,495,00017,759,00016,500,00017,622,00013,892,00010,120,0007,413,0005,734,0004,222,00036,499,00062,065,0003,242,0004,130,000
Other Income Or Grants
Cost Of Sales8,273,0008,534,00012,534,0008,614,0007,799,0007,579,0006,644,0004,118,0001,115,0001,885,0002,046,00027,832,00045,397,0002,931,0001,324,000
Gross Profit10,621,00012,301,0009,961,0009,145,0008,701,00010,043,0007,248,0006,002,0006,298,0003,849,0002,176,0008,667,00016,668,000311,0002,806,000
Admin Expenses5,226,0006,105,0003,096,0003,427,0003,137,0004,289,0002,520,0002,549,0003,323,0002,918,000-1,065,00014,424,0002,689,00016,319,0001,545,000
Operating Profit5,395,0006,196,0006,865,0005,718,0005,564,0005,754,0004,728,0003,453,0002,975,000931,0003,241,000-5,757,00013,979,000-16,008,0001,261,000
Interest Payable2,0003,0002,0002,0007,0001,0009,0001,187,00036,00012,0006,000
Interest Receivable1,0001,00010,00017,0004,00026,00030,0008,0001,300,0001,448,000
Pre-Tax Profit5,394,0006,193,0006,863,0005,717,0005,567,0005,770,0004,732,00011,325,0003,379,0001,183,0003,238,000-5,644,00022,408,000-16,020,0001,255,000
Tax1,000-82,000693,000434,000403,000-226,000-1,388,000-17,0003,000-6,000-282,000-7,516,000-2,198,00011,799,0001,814,000
Profit After Tax5,395,0006,111,0007,556,0006,151,0005,970,0005,544,0003,344,00011,308,0003,382,0001,177,0002,956,000-13,160,00020,210,000-4,221,0003,069,000
Dividends Paid7,600,0003,000,0003,450,00012,374,0005,000,000
Retained Profit5,395,0006,111,0007,556,000-1,449,0002,970,0002,094,000-9,030,0006,308,0003,382,0001,177,0002,956,000-13,160,00020,210,000-4,221,0003,069,000
Employee Costs1,740,2511,457,75628,00099,000
Number Of Employees1281581671181039176403121171141111
EBITDA*7,642,0008,069,0007,179,0005,957,0005,675,0005,841,0004,819,0003,607,0003,024,000941,0003,252,000-5,757,00013,979,000-16,008,0001,261,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,537,0002,516,0005,000,0003,300,0001,275,000800,000800,0001,878,0001,878,0001,878,0001,878,0002,160,000
Intangible Assets26,270,00026,594,0001,754,0001,685,000245,000203,000200,000224,000231,000137,000147,000152,000
Investments & Other6,020,0006,020,000
Debtors (Due After 1 year)2,537,0002,516,0002,500,0001,650,0001,275,000
Total Fixed Assets28,807,00029,110,0004,254,0003,335,0001,520,0001,003,0001,000,0002,102,0002,109,0002,015,0002,025,0002,312,0006,020,0006,020,000
Stock & work in progress154,00030,000109,000149,000
Trade Debtors26,000188,000190,0005,842,0004,760,0001,998,0005,765,0004,958,0005,040,0001,359,0001,228,000
Group Debtors647,0002,443,00010,483,0002,132,0003,087,0004,078,0001,476,0008,966,0009,647,00010,584,000314,000178,854,00050,00017,116,000
Misc Debtors15,515,0001,843,0006,498,0003,053,0001,797,0001,076,0001,598,0001,812,0002,239,0001,723,0002,189,0002,725,00012,783,00011,571,0003,204,000
Cash
misc current assets
total current assets16,188,0004,474,00017,171,00011,027,0009,644,0007,152,0008,839,00015,736,00016,926,00013,666,0003,731,0002,879,000191,667,00011,730,00020,469,000
total assets44,995,00033,584,00021,425,00014,362,00011,164,0008,155,0009,839,00017,838,00019,035,00015,681,0005,756,0005,191,000191,667,00017,750,00026,489,000
Bank overdraft
Bank loan
Trade Creditors 4,095,000155,0007,792,0005,636,0003,886,0003,853,0006,769,0006,366,00013,555,0006,273,0005,293,0006,624,00011,887,0001,930,0002,545,000
Group/Directors Accounts163,374,00022,898,00023,605,000
other short term finances
hp & lease commitments
other current liabilities18,005,00015,929,0001,994,0004,893,0001,996,0001,990,0002,723,0002,095,0002,411,0009,721,0001,953,0003,013,0007,127,0003,572,0006,728,000
total current liabilities22,100,00016,084,0009,786,00010,529,0005,882,0005,843,0009,492,0008,461,00015,966,00015,994,0007,246,0009,637,000182,388,00028,400,00032,878,000
loans500,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions565,000846,000886,000
total long term liabilities250,000565,000846,000886,000
total liabilities22,100,00016,084,00010,036,00010,529,0005,882,0005,843,0009,492,0008,461,00015,966,00015,994,0007,246,0009,637,000182,953,00029,246,00033,764,000
net assets22,895,00017,500,00011,389,0003,833,0005,282,0002,312,000347,0009,377,0003,069,000-313,000-1,490,000-4,446,0008,714,000-11,496,000-7,275,000
total shareholders funds22,895,00017,500,00011,389,0003,833,0005,282,0002,312,000347,0009,377,0003,069,000-313,000-1,490,000-4,446,0008,714,000-11,496,000-7,275,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit5,395,0006,196,0006,865,0005,718,0005,564,0005,754,0004,728,0003,453,0002,975,000931,0003,241,000-5,757,00013,979,000-16,008,0001,261,000
Depreciation
Amortisation2,247,0001,873,000314,000239,000111,00087,00091,000154,00049,00010,00011,000
Tax1,000-82,000693,000434,000403,000-226,000-1,388,000-17,0003,000-6,000-282,000-7,516,000-2,198,00011,799,0001,814,000
Stock-154,000124,000-79,000-40,000149,000
Debtors11,735,000-12,681,0006,994,0001,758,0003,767,000-1,687,000-6,897,000-1,190,0003,260,0009,935,0001,006,000-188,912,000180,016,000-8,699,00020,320,000
Creditors3,940,000-7,637,0002,156,0001,750,00033,000-2,916,000403,000-7,189,0007,282,000980,000-1,331,000-5,263,0009,957,000-615,0002,545,000
Accruals and Deferred Income2,076,00013,935,000-2,899,0002,897,0006,000-733,000628,000-316,000-7,310,0007,768,000-1,060,000-4,114,0003,555,000-3,156,0006,728,000
Deferred Taxes & Provisions-565,000-281,000-40,000886,000
Cash flow from operations1,924,00026,966,000135,0009,280,0002,350,0003,653,00011,359,000-2,725,000-261,000-252,000-273,000165,573,000-154,925,000719,000-7,235,000
Investing Activities
capital expenditure-1,944,000-24,229,000-2,083,000-3,704,000-628,000-90,0001,011,000-147,000-143,000276,000-2,312,000
Change in Investments-6,020,0006,020,000
cash flow from investments-1,944,000-24,229,000-2,083,000-3,704,000-628,000-90,0001,011,000-147,000-143,000276,000-2,312,0006,020,000-6,020,000
Financing Activities
Bank loans
Group/Directors Accounts-163,374,000140,476,000-707,00023,605,000
Other Short Term Loans
Long term loans-500,000500,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-129,000-10,344,000
interest-1,000-3,000-2,000-1,0003,00016,0004,00026,00030,000-1,000113,0001,412,000-12,000-6,000
cash flow from financing-1,000-503,000498,000-1,0003,000-113,0004,00026,00030,000-1,000-163,261,000141,888,000-719,00013,255,000
cash and cash equivalents
cash
overdraft
change in cash

sanctuary records group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sanctuary records group limited. Get real-time insights into sanctuary records group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sanctuary Records Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sanctuary records group limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in SW1V area or any other competitors across 12 key performance metrics.

sanctuary records group limited Ownership

SANCTUARY RECORDS GROUP LIMITED group structure

Sanctuary Records Group Limited has 4 subsidiary companies.

SANCTUARY RECORDS GROUP LIMITED Shareholders

bmg rights management (uk) ltd 100%

sanctuary records group limited directors

Sanctuary Records Group Limited currently has 2 directors. The longest serving directors include Mr David D'Urbano (May 2019) and Mr Alistair Norbury (Dec 2023).

officercountryagestartendrole
Mr David D'Urbano53 years May 2019- Director
Mr Alistair NorburyEngland59 years Dec 2023- Director

P&L

December 2023

turnover

18.9m

-9%

operating profit

5.4m

-13%

gross margin

56.3%

-4.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

22.9m

+0.31%

total assets

45m

+0.34%

cash

0

0%

net assets

Total assets minus all liabilities

sanctuary records group limited company details

company number

00911474

Type

Private limited with Share Capital

industry

59200 - Sound recording and music publishing activities

incorporation date

July 1967

age

58

incorporated

UK

ultimate parent company

BERTELSMANN SE & CO KGAA

accounts

Full Accounts

last accounts submitted

December 2023

previous names

castle music limited (June 2000)

castle communications plc (November 1998)

See more

accountant

-

auditor

GRANT THORNTON UK LLP

address

floors 1-3, 20 vauxhall bridge road, london, SW1V 2SA

Bank

DEUTSCHE BANK AG LONDON

Legal Advisor

-

sanctuary records group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 15 charges/mortgages relating to sanctuary records group limited. Currently there are 0 open charges and 15 have been satisfied in the past.

sanctuary records group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SANCTUARY RECORDS GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

sanctuary records group limited Companies House Filings - See Documents

datedescriptionview/download